vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とフォトロニクス（PLAB）の財務データ比較。上の社名をクリックして会社を切り替えられます
フォトロニクスの直近四半期売上が大きい（$210.4M vs $208.7M、FORUM ENERGY TECHNOLOGIES, INC.の約1.0倍）。フォトロニクスの純利益率が高く（10.9% vs 2.2%、差は8.7%）。FORUM ENERGY TECHNOLOGIES, INC.の前年同期比売上増加率が高い（3.2% vs -5.5%）。フォトロニクスの直近四半期フリーキャッシュフローが多い（$25.2M vs $1.4M）。過去8四半期でFORUM ENERGY TECHNOLOGIES, INC.の売上複合成長率が高い（0.8% vs -3.8%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
フォトロニクスは米国の半導体フォトマスクメーカーで、2009年時点で世界第3位のフォトマスクサプライヤーです。電子ビームイニシアチブのメンバーでもあり、半導体製造に不可欠なフォトマスクを供給し、チップ製造の回路パターン転写工程を支えています。
FET vs PLAB — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $208.7M | $210.4M |
| 純利益 | $4.5M | $22.9M |
| 粗利率 | 29.2% | 33.7% |
| 営業利益率 | 5.3% | 22.9% |
| 純利益率 | 2.2% | 10.9% |
| 売上前年比 | 3.2% | -5.5% |
| 純利益前年比 | 300.4% | -32.4% |
| EPS（希薄化後） | $0.39 | $0.39 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $208.7M | — | ||
| Q4 25 | $202.2M | — | ||
| Q3 25 | $196.2M | $210.4M | ||
| Q2 25 | $199.8M | $211.0M | ||
| Q1 25 | $193.3M | $212.1M | ||
| Q4 24 | $201.0M | $222.6M | ||
| Q3 24 | $207.8M | $211.0M | ||
| Q2 24 | $205.2M | $217.0M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-20.6M | $22.9M | ||
| Q2 25 | $7.7M | $8.9M | ||
| Q1 25 | $1.1M | $42.9M | ||
| Q4 24 | $-103.5M | $33.9M | ||
| Q3 24 | $-14.8M | $34.4M | ||
| Q2 24 | $-6.7M | $36.3M |
| Q1 26 | 29.2% | — | ||
| Q4 25 | 30.2% | — | ||
| Q3 25 | 20.5% | 33.7% | ||
| Q2 25 | 29.7% | 36.9% | ||
| Q1 25 | 30.2% | 35.6% | ||
| Q4 24 | 31.1% | 37.0% | ||
| Q3 24 | 31.6% | 35.6% | ||
| Q2 24 | 30.7% | 36.5% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 6.3% | — | ||
| Q3 25 | -3.1% | 22.9% | ||
| Q2 25 | 7.4% | 26.4% | ||
| Q1 25 | 4.6% | 24.6% | ||
| Q4 24 | -53.1% | 25.1% | ||
| Q3 24 | 4.3% | 24.7% | ||
| Q2 24 | 3.9% | 25.8% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.0% | — | ||
| Q3 25 | -10.5% | 10.9% | ||
| Q2 25 | 3.9% | 4.2% | ||
| Q1 25 | 0.6% | 20.2% | ||
| Q4 24 | -51.5% | 15.2% | ||
| Q3 24 | -7.1% | 16.3% | ||
| Q2 24 | -3.3% | 16.7% |
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.25 | — | ||
| Q3 25 | $-1.76 | $0.39 | ||
| Q2 25 | $0.61 | $0.15 | ||
| Q1 25 | $0.09 | $0.68 | ||
| Q4 24 | $-8.41 | $0.54 | ||
| Q3 24 | $-1.20 | $0.55 | ||
| Q2 24 | $-0.54 | $0.58 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $37.5M | $575.8M |
| 総負債低いほど良い | $153.7M | $16.0K |
| 株主資本純資産 | $280.7M | $1.1B |
| 総資産 | $763.1M | $1.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.55× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $37.5M | — | ||
| Q4 25 | $34.7M | — | ||
| Q3 25 | $31.7M | $575.8M | ||
| Q2 25 | $39.0M | $558.4M | ||
| Q1 25 | $31.1M | $642.2M | ||
| Q4 24 | $44.7M | $640.7M | ||
| Q3 24 | $33.3M | $606.4M | ||
| Q2 24 | $31.8M | $559.9M |
| Q1 26 | $153.7M | — | ||
| Q4 25 | $135.9M | — | ||
| Q3 25 | $140.0M | $16.0K | ||
| Q2 25 | $159.3M | $19.0K | ||
| Q1 25 | $171.4M | $21.0K | ||
| Q4 24 | $188.4M | $25.0K | ||
| Q3 24 | $231.5M | $28.0K | ||
| Q2 24 | $252.9M | $2.5M |
| Q1 26 | $280.7M | — | ||
| Q4 25 | $291.1M | — | ||
| Q3 25 | $297.3M | $1.1B | ||
| Q2 25 | $334.2M | $1.1B | ||
| Q1 25 | $320.0M | $1.1B | ||
| Q4 24 | $319.9M | $1.1B | ||
| Q3 24 | $443.5M | $1.1B | ||
| Q2 24 | $442.0M | $1.0B |
| Q1 26 | $763.1M | — | ||
| Q4 25 | $752.5M | — | ||
| Q3 25 | $770.1M | $1.8B | ||
| Q2 25 | $810.1M | $1.7B | ||
| Q1 25 | $790.1M | $1.7B | ||
| Q4 24 | $816.0M | $1.7B | ||
| Q3 24 | $973.7M | $1.6B | ||
| Q2 24 | $976.8M | $1.6B |
| Q1 26 | 0.55× | — | ||
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.47× | 0.00× | ||
| Q2 25 | 0.48× | 0.00× | ||
| Q1 25 | 0.54× | 0.00× | ||
| Q4 24 | 0.59× | 0.00× | ||
| Q3 24 | 0.52× | 0.00× | ||
| Q2 24 | 0.57× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.6M | $50.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4M | $25.2M |
| FCFマージンFCF / 売上 | 0.7% | 12.0% |
| 設備投資強度設備投資 / 売上 | 0.1% | 11.8% |
| キャッシュ転換率営業CF / 純利益 | 0.36× | 2.19× |
| 直近12ヶ月FCF直近4四半期 | $58.5M | $64.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $1.6M | — | ||
| Q4 25 | $22.4M | — | ||
| Q3 25 | $22.9M | $50.1M | ||
| Q2 25 | $15.8M | $31.5M | ||
| Q1 25 | $9.3M | $78.5M | ||
| Q4 24 | $38.5M | $68.4M | ||
| Q3 24 | $25.6M | $75.1M | ||
| Q2 24 | $23.1M | $76.5M |
| Q1 26 | $1.4M | — | ||
| Q4 25 | $20.9M | — | ||
| Q3 25 | $21.5M | $25.2M | ||
| Q2 25 | $14.8M | $-29.1M | ||
| Q1 25 | $7.2M | $43.3M | ||
| Q4 24 | $36.1M | $25.2M | ||
| Q3 24 | $24.3M | $50.7M | ||
| Q2 24 | $21.6M | $56.5M |
| Q1 26 | 0.7% | — | ||
| Q4 25 | 10.3% | — | ||
| Q3 25 | 10.9% | 12.0% | ||
| Q2 25 | 7.4% | -13.8% | ||
| Q1 25 | 3.7% | 20.4% | ||
| Q4 24 | 18.0% | 11.3% | ||
| Q3 24 | 11.7% | 24.0% | ||
| Q2 24 | 10.5% | 26.0% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.7% | 11.8% | ||
| Q2 25 | 0.5% | 28.7% | ||
| Q1 25 | 1.1% | 16.6% | ||
| Q4 24 | 1.2% | 19.4% | ||
| Q3 24 | 0.6% | 11.6% | ||
| Q2 24 | 0.7% | 9.2% |
| Q1 26 | 0.36× | — | ||
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | 2.19× | ||
| Q2 25 | 2.05× | 3.55× | ||
| Q1 25 | 8.31× | 1.83× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 2.18× | ||
| Q2 24 | — | 2.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
