vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とPROGRESS SOFTWARE CORP（PRGS）の財務データ比較。上の社名をクリックして会社を切り替えられます
PROGRESS SOFTWARE CORPの直近四半期売上が大きい（$252.7M vs $208.7M、FORUM ENERGY TECHNOLOGIES, INC.の約1.2倍）。PROGRESS SOFTWARE CORPの純利益率が高く（10.2% vs 2.2%、差は8.0%）。PROGRESS SOFTWARE CORPの前年同期比売上増加率が高い（17.5% vs 3.2%）。PROGRESS SOFTWARE CORPの直近四半期フリーキャッシュフローが多い（$59.9M vs $1.4M）。過去8四半期でPROGRESS SOFTWARE CORPの売上複合成長率が高い（17.0% vs 0.8%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
プログレスソフトウェアコーポレーションは、アプリケーション開発プラットフォーム、データ接続ツール、デジタルエクスペリエンスソリューションなどの企業向けソフトウェアを開発・販売しています。金融、医療、製造、小売など世界中の多様な業界の顧客にサービスを提供し、業務効率化と高性能業務アプリの構築を支援しています。
FET vs PRGS — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $208.7M | $252.7M |
| 純利益 | $4.5M | $25.7M |
| 粗利率 | 29.2% | 81.6% |
| 営業利益率 | 5.3% | 15.2% |
| 純利益率 | 2.2% | 10.2% |
| 売上前年比 | 3.2% | 17.5% |
| 純利益前年比 | 300.4% | 2144.6% |
| EPS（希薄化後） | $0.39 | $0.59 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $208.7M | — | ||
| Q4 25 | $202.2M | $252.7M | ||
| Q3 25 | $196.2M | $249.8M | ||
| Q2 25 | $199.8M | $237.4M | ||
| Q1 25 | $193.3M | $238.0M | ||
| Q4 24 | $201.0M | $215.0M | ||
| Q3 24 | $207.8M | $178.7M | ||
| Q2 24 | $205.2M | $175.1M |
| Q1 26 | $4.5M | — | ||
| Q4 25 | $2.1M | $25.7M | ||
| Q3 25 | $-20.6M | $19.4M | ||
| Q2 25 | $7.7M | $17.0M | ||
| Q1 25 | $1.1M | $10.9M | ||
| Q4 24 | $-103.5M | $1.1M | ||
| Q3 24 | $-14.8M | $28.5M | ||
| Q2 24 | $-6.7M | $16.2M |
| Q1 26 | 29.2% | — | ||
| Q4 25 | 30.2% | 81.6% | ||
| Q3 25 | 20.5% | 81.0% | ||
| Q2 25 | 29.7% | 80.1% | ||
| Q1 25 | 30.2% | 80.6% | ||
| Q4 24 | 31.1% | 83.0% | ||
| Q3 24 | 31.6% | 83.7% | ||
| Q2 24 | 30.7% | 81.7% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 6.3% | 15.2% | ||
| Q3 25 | -3.1% | 17.6% | ||
| Q2 25 | 7.4% | 16.3% | ||
| Q1 25 | 4.6% | 13.6% | ||
| Q4 24 | -53.1% | 10.0% | ||
| Q3 24 | 4.3% | 22.6% | ||
| Q2 24 | 3.9% | 15.5% |
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.0% | 10.2% | ||
| Q3 25 | -10.5% | 7.8% | ||
| Q2 25 | 3.9% | 7.2% | ||
| Q1 25 | 0.6% | 4.6% | ||
| Q4 24 | -51.5% | 0.5% | ||
| Q3 24 | -7.1% | 15.9% | ||
| Q2 24 | -3.3% | 9.2% |
| Q1 26 | $0.39 | — | ||
| Q4 25 | $0.25 | $0.59 | ||
| Q3 25 | $-1.76 | $0.44 | ||
| Q2 25 | $0.61 | $0.39 | ||
| Q1 25 | $0.09 | $0.24 | ||
| Q4 24 | $-8.41 | $0.01 | ||
| Q3 24 | $-1.20 | $0.65 | ||
| Q2 24 | $-0.54 | $0.37 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $37.5M | $94.8M |
| 総負債低いほど良い | $153.7M | $1.4B |
| 株主資本純資産 | $280.7M | $478.3M |
| 総資産 | $763.1M | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.55× | 2.93× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $37.5M | — | ||
| Q4 25 | $34.7M | $94.8M | ||
| Q3 25 | $31.7M | $99.0M | ||
| Q2 25 | $39.0M | $102.0M | ||
| Q1 25 | $31.1M | $124.2M | ||
| Q4 24 | $44.7M | $118.1M | ||
| Q3 24 | $33.3M | $232.7M | ||
| Q2 24 | $31.8M | $190.4M |
| Q1 26 | $153.7M | — | ||
| Q4 25 | $135.9M | $1.4B | ||
| Q3 25 | $140.0M | $1.4B | ||
| Q2 25 | $159.3M | $1.5B | ||
| Q1 25 | $171.4M | $1.5B | ||
| Q4 24 | $188.4M | $1.5B | ||
| Q3 24 | $231.5M | — | ||
| Q2 24 | $252.9M | — |
| Q1 26 | $280.7M | — | ||
| Q4 25 | $291.1M | $478.3M | ||
| Q3 25 | $297.3M | $477.7M | ||
| Q2 25 | $334.2M | $452.7M | ||
| Q1 25 | $320.0M | $431.8M | ||
| Q4 24 | $319.9M | $438.8M | ||
| Q3 24 | $443.5M | $425.6M | ||
| Q2 24 | $442.0M | $401.7M |
| Q1 26 | $763.1M | — | ||
| Q4 25 | $752.5M | $2.5B | ||
| Q3 25 | $770.1M | $2.4B | ||
| Q2 25 | $810.1M | $2.4B | ||
| Q1 25 | $790.1M | $2.5B | ||
| Q4 24 | $816.0M | $2.5B | ||
| Q3 24 | $973.7M | $1.6B | ||
| Q2 24 | $976.8M | $1.6B |
| Q1 26 | 0.55× | — | ||
| Q4 25 | 0.47× | 2.93× | ||
| Q3 25 | 0.47× | 2.97× | ||
| Q2 25 | 0.48× | 3.22× | ||
| Q1 25 | 0.54× | 3.50× | ||
| Q4 24 | 0.59× | 3.48× | ||
| Q3 24 | 0.52× | — | ||
| Q2 24 | 0.57× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $1.6M | $62.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.4M | $59.9M |
| FCFマージンFCF / 売上 | 0.7% | 23.7% |
| 設備投資強度設備投資 / 売上 | 0.1% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | 0.36× | 2.44× |
| 直近12ヶ月FCF直近4四半期 | $58.5M | $229.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $1.6M | — | ||
| Q4 25 | $22.4M | $62.8M | ||
| Q3 25 | $22.9M | $73.4M | ||
| Q2 25 | $15.8M | $30.0M | ||
| Q1 25 | $9.3M | $68.9M | ||
| Q4 24 | $38.5M | $19.7M | ||
| Q3 24 | $25.6M | $57.7M | ||
| Q2 24 | $23.1M | $63.7M |
| Q1 26 | $1.4M | — | ||
| Q4 25 | $20.9M | $59.9M | ||
| Q3 25 | $21.5M | $72.4M | ||
| Q2 25 | $14.8M | $29.5M | ||
| Q1 25 | $7.2M | $67.7M | ||
| Q4 24 | $36.1M | $16.8M | ||
| Q3 24 | $24.3M | $56.6M | ||
| Q2 24 | $21.6M | $62.7M |
| Q1 26 | 0.7% | — | ||
| Q4 25 | 10.3% | 23.7% | ||
| Q3 25 | 10.9% | 29.0% | ||
| Q2 25 | 7.4% | 12.4% | ||
| Q1 25 | 3.7% | 28.4% | ||
| Q4 24 | 18.0% | 7.8% | ||
| Q3 24 | 11.7% | 31.7% | ||
| Q2 24 | 10.5% | 35.8% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.8% | 1.1% | ||
| Q3 25 | 0.7% | 0.4% | ||
| Q2 25 | 0.5% | 0.2% | ||
| Q1 25 | 1.1% | 0.5% | ||
| Q4 24 | 1.2% | 1.3% | ||
| Q3 24 | 0.6% | 0.6% | ||
| Q2 24 | 0.7% | 0.5% |
| Q1 26 | 0.36× | — | ||
| Q4 25 | 10.83× | 2.44× | ||
| Q3 25 | — | 3.78× | ||
| Q2 25 | 2.05× | 1.76× | ||
| Q1 25 | 8.31× | 6.30× | ||
| Q4 24 | — | 17.13× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 3.93× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling and Completions | $126.7M | 61% |
| Downhole | $50.6M | 24% |
| Production Equipment | $18.8M | 9% |
| Valve Solutions | $12.8M | 6% |
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |
