vs
FORUM ENERGY TECHNOLOGIES, INC.（FET）とGIBRALTAR INDUSTRIES, INC.（ROCK）の財務データ比較。上の社名をクリックして会社を切り替えられます
GIBRALTAR INDUSTRIES, INC.の直近四半期売上が大きい（$225.0M vs $202.2M、FORUM ENERGY TECHNOLOGIES, INC.の約1.1倍）。GIBRALTAR INDUSTRIES, INC.の前年同期比売上増加率が高い（24.9% vs 0.6%）。GIBRALTAR INDUSTRIES, INC.の直近四半期フリーキャッシュフローが多い（$26.2M vs $20.9M）。過去8四半期でFORUM ENERGY TECHNOLOGIES, INC.の売上複合成長率が高い（-0.0% vs -12.3%）
Forum Energy Technologiesは米国に本拠を置くエネルギー分野の製品企業で、世界中の石油・ガス業界ならびに再生可能エネルギー業界に向け、関連製品と専門サービスを提供しています。
ジブラルタル・インダストリーズ社は、特殊建築資材、インフラ関連製品、再生可能エネルギー向け製品の製造・販売を行う有力企業です。換気システム、屋根用付属品、太陽光発電設置架台、造園用品などを取り扱い、主に北米の住宅・商業建設、クリーンエネルギー市場向けにサービスを提供しています。
FET vs ROCK — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $202.2M | $225.0M |
| 純利益 | $2.1M | — |
| 粗利率 | 30.2% | 25.3% |
| 営業利益率 | 6.3% | 7.9% |
| 純利益率 | 1.0% | — |
| 売上前年比 | 0.6% | 24.9% |
| 純利益前年比 | 102.0% | — |
| EPS（希薄化後） | $0.25 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $202.2M | $225.0M | ||
| Q3 25 | $196.2M | $310.9M | ||
| Q2 25 | $199.8M | $309.5M | ||
| Q1 25 | $193.3M | $290.0M | ||
| Q4 24 | $201.0M | $180.1M | ||
| Q3 24 | $207.8M | $277.1M | ||
| Q2 24 | $205.2M | $273.6M | ||
| Q1 24 | $202.4M | $292.5M |
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-20.6M | $-89.1M | ||
| Q2 25 | $7.7M | $26.0M | ||
| Q1 25 | $1.1M | $21.1M | ||
| Q4 24 | $-103.5M | — | ||
| Q3 24 | $-14.8M | $34.0M | ||
| Q2 24 | $-6.7M | $32.2M | ||
| Q1 24 | $-10.3M | $24.9M |
| Q4 25 | 30.2% | 25.3% | ||
| Q3 25 | 20.5% | 26.6% | ||
| Q2 25 | 29.7% | 28.4% | ||
| Q1 25 | 30.2% | 26.8% | ||
| Q4 24 | 31.1% | 29.0% | ||
| Q3 24 | 31.6% | 29.4% | ||
| Q2 24 | 30.7% | 30.5% | ||
| Q1 24 | 31.5% | 28.9% |
| Q4 25 | 6.3% | 7.9% | ||
| Q3 25 | -3.1% | 12.8% | ||
| Q2 25 | 7.4% | 12.8% | ||
| Q1 25 | 4.6% | 8.8% | ||
| Q4 24 | -53.1% | 13.3% | ||
| Q3 24 | 4.3% | 15.6% | ||
| Q2 24 | 3.9% | 14.9% | ||
| Q1 24 | 1.6% | 10.8% |
| Q4 25 | 1.0% | — | ||
| Q3 25 | -10.5% | -28.6% | ||
| Q2 25 | 3.9% | 8.4% | ||
| Q1 25 | 0.6% | 7.3% | ||
| Q4 24 | -51.5% | — | ||
| Q3 24 | -7.1% | 12.3% | ||
| Q2 24 | -3.3% | 11.8% | ||
| Q1 24 | -5.1% | 8.5% |
| Q4 25 | $0.25 | — | ||
| Q3 25 | $-1.76 | $-2.98 | ||
| Q2 25 | $0.61 | $0.87 | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-8.41 | — | ||
| Q3 24 | $-1.20 | $1.11 | ||
| Q2 24 | $-0.54 | $1.05 | ||
| Q1 24 | $-0.85 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $34.7M | $115.7M |
| 総負債低いほど良い | $135.9M | $0 |
| 株主資本純資産 | $291.1M | $950.4M |
| 総資産 | $752.5M | $1.4B |
| 負債/資本比率低いほどレバレッジが低い | 0.47× | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $34.7M | $115.7M | ||
| Q3 25 | $31.7M | $89.4M | ||
| Q2 25 | $39.0M | $43.3M | ||
| Q1 25 | $31.1M | $25.1M | ||
| Q4 24 | $44.7M | $269.5M | ||
| Q3 24 | $33.3M | $228.9M | ||
| Q2 24 | $31.8M | $179.1M | ||
| Q1 24 | $48.5M | $146.7M |
| Q4 25 | $135.9M | $0 | ||
| Q3 25 | $140.0M | $0 | ||
| Q2 25 | $159.3M | $0 | ||
| Q1 25 | $171.4M | $0 | ||
| Q4 24 | $188.4M | $0 | ||
| Q3 24 | $231.5M | $0 | ||
| Q2 24 | $252.9M | $0 | ||
| Q1 24 | $287.5M | $0 |
| Q4 25 | $291.1M | $950.4M | ||
| Q3 25 | $297.3M | $951.8M | ||
| Q2 25 | $334.2M | $1.0B | ||
| Q1 25 | $320.0M | $1.0B | ||
| Q4 24 | $319.9M | $1.0B | ||
| Q3 24 | $443.5M | $1.0B | ||
| Q2 24 | $442.0M | $975.7M | ||
| Q1 24 | $446.2M | $940.2M |
| Q4 25 | $752.5M | $1.4B | ||
| Q3 25 | $770.1M | $1.4B | ||
| Q2 25 | $810.1M | $1.5B | ||
| Q1 25 | $790.1M | $1.4B | ||
| Q4 24 | $816.0M | $1.4B | ||
| Q3 24 | $973.7M | $1.4B | ||
| Q2 24 | $976.8M | $1.4B | ||
| Q1 24 | $1.0B | $1.3B |
| Q4 25 | 0.47× | 0.00× | ||
| Q3 25 | 0.47× | 0.00× | ||
| Q2 25 | 0.48× | 0.00× | ||
| Q1 25 | 0.54× | 0.00× | ||
| Q4 24 | 0.59× | 0.00× | ||
| Q3 24 | 0.52× | 0.00× | ||
| Q2 24 | 0.57× | 0.00× | ||
| Q1 24 | 0.64× | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $22.4M | $35.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $20.9M | $26.2M |
| FCFマージンFCF / 売上 | 10.3% | 11.7% |
| 設備投資強度設備投資 / 売上 | 0.8% | 4.1% |
| キャッシュ転換率営業CF / 純利益 | 10.83× | — |
| 直近12ヶ月FCF直近4四半期 | $64.4M | $120.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.4M | $35.5M | ||
| Q3 25 | $22.9M | $73.0M | ||
| Q2 25 | $15.8M | $44.9M | ||
| Q1 25 | $9.3M | $13.7M | ||
| Q4 24 | $38.5M | $19.9M | ||
| Q3 24 | $25.6M | $64.7M | ||
| Q2 24 | $23.1M | $36.5M | ||
| Q1 24 | $5.0M | $53.2M |
| Q4 25 | $20.9M | $26.2M | ||
| Q3 25 | $21.5M | $64.8M | ||
| Q2 25 | $14.8M | $27.3M | ||
| Q1 25 | $7.2M | $2.3M | ||
| Q4 24 | $36.1M | $14.1M | ||
| Q3 24 | $24.3M | $60.5M | ||
| Q2 24 | $21.6M | $33.5M | ||
| Q1 24 | $2.1M | $48.8M |
| Q4 25 | 10.3% | 11.7% | ||
| Q3 25 | 10.9% | 20.8% | ||
| Q2 25 | 7.4% | 8.8% | ||
| Q1 25 | 3.7% | 0.8% | ||
| Q4 24 | 18.0% | 7.8% | ||
| Q3 24 | 11.7% | 21.8% | ||
| Q2 24 | 10.5% | 12.2% | ||
| Q1 24 | 1.0% | 16.7% |
| Q4 25 | 0.8% | 4.1% | ||
| Q3 25 | 0.7% | 2.6% | ||
| Q2 25 | 0.5% | 5.7% | ||
| Q1 25 | 1.1% | 3.9% | ||
| Q4 24 | 1.2% | 3.3% | ||
| Q3 24 | 0.6% | 1.5% | ||
| Q2 24 | 0.7% | 1.1% | ||
| Q1 24 | 1.4% | 1.5% |
| Q4 25 | 10.83× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.05× | 1.73× | ||
| Q1 25 | 8.31× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FET
| Drilling And Completions Segment | $127.2M | 63% |
| Artificial Lift And Downhole Segment | $75.5M | 37% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
