vs
FIGS, Inc.（FIGS）とG III APPAREL GROUP LTD（GIII）の財務データ比較。上の社名をクリックして会社を切り替えられます
G III APPAREL GROUP LTDの直近四半期売上が大きい（$988.6M vs $201.9M、FIGS, Inc.の約4.9倍）。FIGS, Inc.の純利益率が高く（9.2% vs 8.2%、差は1.0%）。FIGS, Inc.の前年同期比売上増加率が高い（33.0% vs -9.0%）。FIGS, Inc.の直近四半期フリーキャッシュフローが多い（$58.1M vs $-106.4M）。過去8四半期でFIGS, Inc.の売上複合成長率が高い（30.1% vs 13.7%）
FIGSは米国カリフォルニア州サンタモニカに本社を置く衣料品企業で、2013年にヘザー・ハッソンとトリナ・スピアにより設立され、現在両者が共同CEOを務めている。医療従事者向けのスクラブや関連商品を専門に販売し、医療用ウェア分野で高い知名度を持つ。
GIIIアパレルグループは、アパレル・靴・アクセサリーのデザイン、生産、販売を手がける国際的なファッション企業です。多数の自社ブランドとライセンスブランドを保有し、北米、欧州を中心に世界中の百貨店、専門小売店、ECサイトに商品を供給しています。
FIGS vs GIII — 直接比較
損益計算書 — Q4 2025 vs Q3 2026
| 指標 | | |
|---|---|---|
| 売上 | $201.9M | $988.6M |
| 純利益 | $18.5M | $80.6M |
| 粗利率 | 62.9% | 38.6% |
| 営業利益率 | 9.3% | 11.4% |
| 純利益率 | 9.2% | 8.2% |
| 売上前年比 | 33.0% | -9.0% |
| 純利益前年比 | 881.8% | -29.8% |
| EPS（希薄化後） | $0.10 | $1.84 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $201.9M | $988.6M | ||
| Q3 25 | $151.7M | $613.3M | ||
| Q2 25 | $152.6M | $583.6M | ||
| Q1 25 | $124.9M | $839.5M | ||
| Q4 24 | $151.8M | $1.1B | ||
| Q3 24 | $140.2M | $644.8M | ||
| Q2 24 | $144.2M | $609.7M | ||
| Q1 24 | $119.3M | $764.8M |
| Q4 25 | $18.5M | $80.6M | ||
| Q3 25 | $8.7M | $10.9M | ||
| Q2 25 | $7.1M | $7.8M | ||
| Q1 25 | $-102.0K | $48.8M | ||
| Q4 24 | $1.9M | $114.8M | ||
| Q3 24 | $-1.7M | $24.2M | ||
| Q2 24 | $1.1M | $5.8M | ||
| Q1 24 | $1.4M | $28.9M |
| Q4 25 | 62.9% | 38.6% | ||
| Q3 25 | 69.9% | 40.8% | ||
| Q2 25 | 67.0% | 42.2% | ||
| Q1 25 | 67.6% | 39.5% | ||
| Q4 24 | 67.3% | 39.8% | ||
| Q3 24 | 67.1% | 42.8% | ||
| Q2 24 | 67.4% | 42.5% | ||
| Q1 24 | 68.9% | 36.9% |
| Q4 25 | 9.3% | 11.4% | ||
| Q3 25 | 6.4% | 2.7% | ||
| Q2 25 | 6.5% | 1.5% | ||
| Q1 25 | -0.2% | 8.5% | ||
| Q4 24 | 5.9% | 15.3% | ||
| Q3 24 | -6.2% | 6.4% | ||
| Q2 24 | 1.1% | 2.2% | ||
| Q1 24 | 0.4% | 6.1% |
| Q4 25 | 9.2% | 8.2% | ||
| Q3 25 | 5.8% | 1.8% | ||
| Q2 25 | 4.7% | 1.3% | ||
| Q1 25 | -0.1% | 5.8% | ||
| Q4 24 | 1.2% | 10.6% | ||
| Q3 24 | -1.2% | 3.8% | ||
| Q2 24 | 0.8% | 1.0% | ||
| Q1 24 | 1.2% | 3.8% |
| Q4 25 | $0.10 | $1.84 | ||
| Q3 25 | $0.05 | $0.25 | ||
| Q2 25 | $0.04 | $0.17 | ||
| Q1 25 | $0.00 | $1.00 | ||
| Q4 24 | $0.01 | $2.55 | ||
| Q3 24 | $-0.01 | $0.53 | ||
| Q2 24 | $0.01 | $0.12 | ||
| Q1 24 | $0.01 | $0.59 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $82.0M | $184.1M |
| 総負債低いほど良い | — | $6.5M |
| 株主資本純資産 | $437.5M | $1.8B |
| 総資産 | $580.0M | $2.8B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $82.0M | $184.1M | ||
| Q3 25 | $46.5M | $301.8M | ||
| Q2 25 | $50.8M | $257.8M | ||
| Q1 25 | $90.0M | $181.4M | ||
| Q4 24 | $85.6M | $104.7M | ||
| Q3 24 | $124.1M | $414.8M | ||
| Q2 24 | $131.8M | $508.4M | ||
| Q1 24 | $155.3M | $507.8M |
| Q4 25 | — | $6.5M | ||
| Q3 25 | — | $6.9M | ||
| Q2 25 | — | $6.8M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $213.9M | ||
| Q3 24 | — | $402.5M | ||
| Q2 24 | — | $402.7M | ||
| Q1 24 | — | $402.8M |
| Q4 25 | $437.5M | $1.8B | ||
| Q3 25 | $413.3M | $1.7B | ||
| Q2 25 | $396.5M | $1.7B | ||
| Q1 25 | $381.5M | $1.7B | ||
| Q4 24 | $377.1M | $1.6B | ||
| Q3 24 | $403.5M | $1.5B | ||
| Q2 24 | $401.7M | $1.5B | ||
| Q1 24 | $389.9M | $1.6B |
| Q4 25 | $580.0M | $2.8B | ||
| Q3 25 | $544.7M | $2.7B | ||
| Q2 25 | $517.1M | $2.4B | ||
| Q1 25 | $522.3M | $2.5B | ||
| Q4 24 | $509.8M | $2.8B | ||
| Q3 24 | $542.5M | $2.7B | ||
| Q2 24 | $526.0M | $2.6B | ||
| Q1 24 | $510.9M | $2.7B |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | — | 0.27× | ||
| Q2 24 | — | 0.26× | ||
| Q1 24 | — | 0.26× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $60.9M | $-97.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $58.1M | $-106.4M |
| FCFマージンFCF / 売上 | 28.8% | -10.8% |
| 設備投資強度設備投資 / 売上 | 1.4% | 0.9% |
| キャッシュ転換率営業CF / 純利益 | 3.29× | -1.21× |
| 直近12ヶ月FCF直近4四半期 | $53.0M | $367.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $60.9M | $-97.3M | ||
| Q3 25 | $3.4M | $75.1M | ||
| Q2 25 | $-12.4M | $93.8M | ||
| Q1 25 | $9.2M | $333.4M | ||
| Q4 24 | $30.4M | $-111.8M | ||
| Q3 24 | $22.6M | $49.3M | ||
| Q2 24 | $16.5M | $45.5M | ||
| Q1 24 | $11.6M | $361.3M |
| Q4 25 | $58.1M | $-106.4M | ||
| Q3 25 | $531.0K | $64.7M | ||
| Q2 25 | $-13.5M | $85.7M | ||
| Q1 25 | $7.9M | $323.7M | ||
| Q4 24 | $27.1M | $-120.3M | ||
| Q3 24 | $18.4M | $38.8M | ||
| Q2 24 | $7.5M | $32.8M | ||
| Q1 24 | $11.1M | $352.3M |
| Q4 25 | 28.8% | -10.8% | ||
| Q3 25 | 0.4% | 10.6% | ||
| Q2 25 | -8.9% | 14.7% | ||
| Q1 25 | 6.3% | 38.6% | ||
| Q4 24 | 17.8% | -11.1% | ||
| Q3 24 | 13.1% | 6.0% | ||
| Q2 24 | 5.2% | 5.4% | ||
| Q1 24 | 9.3% | 46.1% |
| Q4 25 | 1.4% | 0.9% | ||
| Q3 25 | 1.9% | 1.7% | ||
| Q2 25 | 0.7% | 1.4% | ||
| Q1 25 | 1.0% | 1.2% | ||
| Q4 24 | 2.2% | 0.8% | ||
| Q3 24 | 3.0% | 1.6% | ||
| Q2 24 | 6.2% | 2.1% | ||
| Q1 24 | 0.4% | 1.2% |
| Q4 25 | 3.29× | -1.21× | ||
| Q3 25 | 0.39× | 6.86× | ||
| Q2 25 | -1.75× | 12.09× | ||
| Q1 25 | — | 6.83× | ||
| Q4 24 | 16.14× | -0.97× | ||
| Q3 24 | — | 2.04× | ||
| Q2 24 | 15.04× | 7.84× | ||
| Q1 24 | 8.10× | 12.52× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIGS
| Scrubwear | $154.9M | 77% |
| Non Scrubwear Lifestyle | $47.0M | 23% |
GIII
| Proprietary Brands | $498.1M | 50% |
| Licensed Brands | $479.2M | 48% |
| Retail Segment | $45.7M | 5% |
