vs
Fidelity National Information Services(FIS)とPPL Corporation(PPL)の財務データ比較。上の社名をクリックして会社を切り替えられます
Fidelity National Information Servicesの直近四半期売上が大きい($2.8B vs $2.3B、PPL Corporationの約1.2倍)。Fidelity National Information Servicesの純利益率が高く(18.2% vs 11.3%、差は6.8%)。Fidelity National Information Servicesの前年同期比売上増加率が高い(8.1% vs 7.2%)。Fidelity National Information Servicesの直近四半期フリーキャッシュフローが多い($739.0M vs $-614.0M)。過去8四半期でFidelity National Information Servicesの売上複合成長率が高い(6.8% vs 1.0%)
Fidelity National Information Services(FIS)は米国発の多国籍企業で、金融テクノロジー分野を主力として多様な金融商品・サービスを提供しています。年間約750億件の取引を処理し、約9兆米ドルの資金移動を支援し、世界2万社以上の顧客にサービスを展開しています。
PPLコーポレーションは米国ペンシルベニア州に本社を置くエネルギー公益持株会社で、同州およびケンタッキー州、ロードアイランド州の約350万の顧客に電力と天然ガスを供給しています。送電網近代化、クリーンエネルギー移行、信頼性の高い持続可能なエネルギーサービスの提供を重点事業としています。
FIS vs PPL — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.8B | $2.3B |
| 純利益 | $511.0M | $266.0M |
| 粗利率 | 38.3% | — |
| 営業利益率 | 18.8% | 20.3% |
| 純利益率 | 18.2% | 11.3% |
| 売上前年比 | 8.1% | 7.2% |
| 純利益前年比 | 97.3% | 50.3% |
| EPS(希薄化後) | $0.98 | $0.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.8B | $2.3B | ||
| Q3 25 | $2.7B | $2.2B | ||
| Q2 25 | $2.6B | $2.0B | ||
| Q1 25 | $2.5B | $2.5B | ||
| Q4 24 | $2.6B | $2.2B | ||
| Q3 24 | $2.6B | $2.1B | ||
| Q2 24 | $2.5B | $1.9B | ||
| Q1 24 | $2.5B | $2.3B |
| Q4 25 | $511.0M | $266.0M | ||
| Q3 25 | $264.0M | $318.0M | ||
| Q2 25 | $-470.0M | $183.0M | ||
| Q1 25 | $77.0M | $414.0M | ||
| Q4 24 | $259.0M | $177.0M | ||
| Q3 24 | $224.0M | $214.0M | ||
| Q2 24 | $243.0M | $190.0M | ||
| Q1 24 | $724.0M | $307.0M |
| Q4 25 | 38.3% | — | ||
| Q3 25 | 37.8% | — | ||
| Q2 25 | 36.4% | — | ||
| Q1 25 | 34.7% | — | ||
| Q4 24 | 36.9% | — | ||
| Q3 24 | 38.0% | — | ||
| Q2 24 | 38.2% | — | ||
| Q1 24 | 37.1% | — |
| Q4 25 | 18.8% | 20.3% | ||
| Q3 25 | 16.8% | 25.4% | ||
| Q2 25 | 15.6% | 19.9% | ||
| Q1 25 | 13.7% | 26.6% | ||
| Q4 24 | 18.5% | 17.2% | ||
| Q3 24 | 19.1% | 20.6% | ||
| Q2 24 | 15.2% | 20.8% | ||
| Q1 24 | 14.6% | 23.7% |
| Q4 25 | 18.2% | 11.3% | ||
| Q3 25 | 9.7% | 14.2% | ||
| Q2 25 | -18.0% | 9.0% | ||
| Q1 25 | 3.0% | 16.3% | ||
| Q4 24 | 10.0% | 8.1% | ||
| Q3 24 | 8.7% | 10.3% | ||
| Q2 24 | 9.8% | 10.1% | ||
| Q1 24 | 29.3% | 13.3% |
| Q4 25 | $0.98 | $0.35 | ||
| Q3 25 | $0.50 | $0.43 | ||
| Q2 25 | $-0.90 | $0.25 | ||
| Q1 25 | $0.15 | $0.56 | ||
| Q4 24 | $0.51 | $0.23 | ||
| Q3 24 | $0.41 | $0.29 | ||
| Q2 24 | $0.44 | $0.26 | ||
| Q1 24 | $1.25 | $0.42 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $599.0M | $1.1B |
| 総負債低いほど良い | $9.1B | $18.9B |
| 株主資本純資産 | $13.9B | $14.9B |
| 総資産 | $33.5B | $45.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.65× | 1.27× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $599.0M | $1.1B | ||
| Q3 25 | $571.0M | $1.1B | ||
| Q2 25 | $581.0M | $294.0M | ||
| Q1 25 | $805.0M | $312.0M | ||
| Q4 24 | $834.0M | $306.0M | ||
| Q3 24 | $1.3B | $542.0M | ||
| Q2 24 | $2.1B | $282.0M | ||
| Q1 24 | $3.3B | $276.0M |
| Q4 25 | $9.1B | $18.9B | ||
| Q3 25 | $8.9B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.7B | — | ||
| Q4 24 | $9.7B | $16.5B | ||
| Q3 24 | $10.5B | — | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $10.6B | — |
| Q4 25 | $13.9B | $14.9B | ||
| Q3 25 | $13.9B | $14.4B | ||
| Q2 25 | $14.2B | $14.3B | ||
| Q1 25 | $15.1B | $14.3B | ||
| Q4 24 | $15.7B | $14.1B | ||
| Q3 24 | $16.6B | $14.1B | ||
| Q2 24 | $17.0B | $14.1B | ||
| Q1 24 | $18.0B | $14.1B |
| Q4 25 | $33.5B | $45.2B | ||
| Q3 25 | $33.0B | $43.9B | ||
| Q2 25 | $33.4B | $42.4B | ||
| Q1 25 | $32.8B | $41.8B | ||
| Q4 24 | $33.8B | $41.1B | ||
| Q3 24 | $34.3B | $40.5B | ||
| Q2 24 | $34.6B | $39.8B | ||
| Q1 24 | $35.9B | $39.6B |
| Q4 25 | 0.65× | 1.27× | ||
| Q3 25 | 0.64× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.62× | 1.17× | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.59× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $758.0M | $548.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $739.0M | $-614.0M |
| FCFマージンFCF / 売上 | 26.3% | -26.1% |
| 設備投資強度設備投資 / 売上 | 0.7% | 49.5% |
| キャッシュ転換率営業CF / 純利益 | 1.48× | 2.06× |
| 直近12ヶ月FCF直近4四半期 | $2.5B | $-1.4B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $758.0M | $548.0M | ||
| Q3 25 | $1.0B | $966.0M | ||
| Q2 25 | $382.0M | $602.0M | ||
| Q1 25 | $457.0M | $513.0M | ||
| Q4 24 | $782.0M | $511.0M | ||
| Q3 24 | $641.0M | $781.0M | ||
| Q2 24 | $546.0M | $766.0M | ||
| Q1 24 | $206.0M | $282.0M |
| Q4 25 | $739.0M | $-614.0M | ||
| Q3 25 | $952.0M | $-179.0M | ||
| Q2 25 | $343.0M | $-328.0M | ||
| Q1 25 | $420.0M | $-280.0M | ||
| Q4 24 | $764.0M | $-349.0M | ||
| Q3 24 | $605.0M | $102.0M | ||
| Q2 24 | $530.0M | $96.0M | ||
| Q1 24 | $179.0M | $-314.0M |
| Q4 25 | 26.3% | -26.1% | ||
| Q3 25 | 35.0% | -8.0% | ||
| Q2 25 | 13.1% | -16.1% | ||
| Q1 25 | 16.6% | -11.0% | ||
| Q4 24 | 29.4% | -15.9% | ||
| Q3 24 | 23.5% | 4.9% | ||
| Q2 24 | 21.3% | 5.1% | ||
| Q1 24 | 7.3% | -13.6% |
| Q4 25 | 0.7% | 49.5% | ||
| Q3 25 | 2.2% | 51.2% | ||
| Q2 25 | 1.5% | 45.6% | ||
| Q1 25 | 1.5% | 31.2% | ||
| Q4 24 | 0.7% | 39.3% | ||
| Q3 24 | 1.4% | 32.7% | ||
| Q2 24 | 0.6% | 35.8% | ||
| Q1 24 | 1.1% | 25.9% |
| Q4 25 | 1.48× | 2.06× | ||
| Q3 25 | 3.83× | 3.04× | ||
| Q2 25 | — | 3.29× | ||
| Q1 25 | 5.94× | 1.24× | ||
| Q4 24 | 3.02× | 2.89× | ||
| Q3 24 | 2.86× | 3.65× | ||
| Q2 24 | 2.25× | 4.03× | ||
| Q1 24 | 0.28× | 0.92× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
PPL
| Rhode Island Regulated | $539.0M | 23% |
| Other | $532.0M | 23% |
| Residential | $451.0M | 19% |
| Nonrelated Party | $425.0M | 18% |
| Transmission | $228.0M | 10% |
| Commercial | $117.0M | 5% |
| Wholesale Other | $23.0M | 1% |
| Industrial | $14.0M | 1% |
| Related Party | $13.0M | 1% |
| Wholesale Municipal | $6.0M | 0% |