vs
Fidelity National Information Services（FIS）とシノプシス（SNPS）の財務データ比較。上の社名をクリックして会社を切り替えられます
Fidelity National Information Servicesの直近四半期売上が大きい（$2.8B vs $2.3B、シノプシスの約1.2倍）。シノプシスの純利益率が高く（19.9% vs 18.2%、差は1.7%）。シノプシスの前年同期比売上増加率が高い（50.6% vs 8.1%）。Fidelity National Information Servicesの直近四半期フリーキャッシュフローが多い（$739.0M vs $605.2M）。過去8四半期でシノプシスの売上複合成長率が高い（16.9% vs 6.8%）
Fidelity National Information Services（FIS）は米国発の多国籍企業で、金融テクノロジー分野を主力として多様な金融商品・サービスを提供しています。年間約750億件の取引を処理し、約9兆米ドルの資金移動を支援し、世界2万社以上の顧客にサービスを展開しています。
シノプシスは米国カリフォルニア州サニーベールに本社を置く多国籍電子設計自動化（EDA）企業です。シリコンチップの設計・検証、電子システムレベルの設計・検証、再利用可能なコンポーネント開発を事業の柱とし、半導体設計・製造業界向けに各種ツールとサービスを提供しています。
FIS vs SNPS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.8B | $2.3B |
| 純利益 | $511.0M | $448.7M |
| 粗利率 | 38.3% | 71.0% |
| 営業利益率 | 18.8% | 5.4% |
| 純利益率 | 18.2% | 19.9% |
| 売上前年比 | 8.1% | 50.6% |
| 純利益前年比 | 97.3% | -59.7% |
| EPS（希薄化後） | $0.98 | $2.44 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.8B | $2.3B | ||
| Q3 25 | $2.7B | $1.7B | ||
| Q2 25 | $2.6B | $1.6B | ||
| Q1 25 | $2.5B | $1.5B | ||
| Q4 24 | $2.6B | $1.5B | ||
| Q3 24 | $2.6B | $1.5B | ||
| Q2 24 | $2.5B | $1.5B | ||
| Q1 24 | $2.5B | $1.6B |
| Q4 25 | $511.0M | $448.7M | ||
| Q3 25 | $264.0M | $242.5M | ||
| Q2 25 | $-470.0M | $345.3M | ||
| Q1 25 | $77.0M | $295.7M | ||
| Q4 24 | $259.0M | $1.1B | ||
| Q3 24 | $224.0M | $408.1M | ||
| Q2 24 | $243.0M | $292.1M | ||
| Q1 24 | $724.0M | $449.1M |
| Q4 25 | 38.3% | 71.0% | ||
| Q3 25 | 37.8% | 78.1% | ||
| Q2 25 | 36.4% | 80.2% | ||
| Q1 25 | 34.7% | 81.4% | ||
| Q4 24 | 36.9% | 78.3% | ||
| Q3 24 | 38.0% | 80.9% | ||
| Q2 24 | 38.2% | 79.4% | ||
| Q1 24 | 37.1% | 80.0% |
| Q4 25 | 18.8% | 5.4% | ||
| Q3 25 | 16.8% | 9.5% | ||
| Q2 25 | 15.6% | 23.5% | ||
| Q1 25 | 13.7% | 17.3% | ||
| Q4 24 | 18.5% | 20.3% | ||
| Q3 24 | 19.1% | 23.6% | ||
| Q2 24 | 15.2% | 22.8% | ||
| Q1 24 | 14.6% | 21.8% |
| Q4 25 | 18.2% | 19.9% | ||
| Q3 25 | 9.7% | 13.9% | ||
| Q2 25 | -18.0% | 21.5% | ||
| Q1 25 | 3.0% | 20.3% | ||
| Q4 24 | 10.0% | 74.4% | ||
| Q3 24 | 8.7% | 26.7% | ||
| Q2 24 | 9.8% | 20.1% | ||
| Q1 24 | 29.3% | 27.2% |
| Q4 25 | $0.98 | $2.44 | ||
| Q3 25 | $0.50 | $1.50 | ||
| Q2 25 | $-0.90 | $2.21 | ||
| Q1 25 | $0.15 | $1.89 | ||
| Q4 24 | $0.51 | $7.13 | ||
| Q3 24 | $0.41 | $2.61 | ||
| Q2 24 | $0.44 | $1.88 | ||
| Q1 24 | $1.25 | $2.89 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $599.0M | $3.0B |
| 総負債低いほど良い | $9.1B | $13.5B |
| 株主資本純資産 | $13.9B | $28.3B |
| 総資産 | $33.5B | $48.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.65× | 0.48× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $599.0M | $3.0B | ||
| Q3 25 | $571.0M | $2.6B | ||
| Q2 25 | $581.0M | $14.3B | ||
| Q1 25 | $805.0M | $3.8B | ||
| Q4 24 | $834.0M | $4.1B | ||
| Q3 24 | $1.3B | $2.0B | ||
| Q2 24 | $2.1B | $1.7B | ||
| Q1 24 | $3.3B | $1.3B |
| Q4 25 | $9.1B | $13.5B | ||
| Q3 25 | $8.9B | $14.3B | ||
| Q2 25 | $8.9B | $10.1B | ||
| Q1 25 | $8.7B | — | ||
| Q4 24 | $9.7B | — | ||
| Q3 24 | $10.5B | — | ||
| Q2 24 | $10.6B | — | ||
| Q1 24 | $10.6B | — |
| Q4 25 | $13.9B | $28.3B | ||
| Q3 25 | $13.9B | $27.6B | ||
| Q2 25 | $14.2B | $9.9B | ||
| Q1 25 | $15.1B | $9.3B | ||
| Q4 24 | $15.7B | $9.0B | ||
| Q3 24 | $16.6B | $7.7B | ||
| Q2 24 | $17.0B | $7.2B | ||
| Q1 24 | $18.0B | $6.7B |
| Q4 25 | $33.5B | $48.2B | ||
| Q3 25 | $33.0B | $48.2B | ||
| Q2 25 | $33.4B | $23.8B | ||
| Q1 25 | $32.8B | $13.0B | ||
| Q4 24 | $33.8B | $13.1B | ||
| Q3 24 | $34.3B | $11.6B | ||
| Q2 24 | $34.6B | $11.0B | ||
| Q1 24 | $35.9B | $10.6B |
| Q4 25 | 0.65× | 0.48× | ||
| Q3 25 | 0.64× | 0.52× | ||
| Q2 25 | 0.63× | 1.01× | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.63× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.59× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $758.0M | $639.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $739.0M | $605.2M |
| FCFマージンFCF / 売上 | 26.3% | 26.8% |
| 設備投資強度設備投資 / 売上 | 0.7% | 1.5% |
| キャッシュ転換率営業CF / 純利益 | 1.48× | 1.43× |
| 直近12ヶ月FCF直近4四半期 | $2.5B | $1.3B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $758.0M | $639.7M | ||
| Q3 25 | $1.0B | $671.0M | ||
| Q2 25 | $382.0M | $275.4M | ||
| Q1 25 | $457.0M | $-67.5M | ||
| Q4 24 | $782.0M | $562.8M | ||
| Q3 24 | $641.0M | $455.4M | ||
| Q2 24 | $546.0M | $476.6M | ||
| Q1 24 | $206.0M | $-87.8M |
| Q4 25 | $739.0M | $605.2M | ||
| Q3 25 | $952.0M | $632.4M | ||
| Q2 25 | $343.0M | $219.8M | ||
| Q1 25 | $420.0M | $-108.2M | ||
| Q4 24 | $764.0M | $558.4M | ||
| Q3 24 | $605.0M | $415.4M | ||
| Q2 24 | $530.0M | $438.2M | ||
| Q1 24 | $179.0M | $-128.2M |
| Q4 25 | 26.3% | 26.8% | ||
| Q3 25 | 35.0% | 36.3% | ||
| Q2 25 | 13.1% | 13.7% | ||
| Q1 25 | 16.6% | -7.4% | ||
| Q4 24 | 29.4% | 37.3% | ||
| Q3 24 | 23.5% | 27.2% | ||
| Q2 24 | 21.3% | 30.1% | ||
| Q1 24 | 7.3% | -7.8% |
| Q4 25 | 0.7% | 1.5% | ||
| Q3 25 | 2.2% | 2.2% | ||
| Q2 25 | 1.5% | 3.5% | ||
| Q1 25 | 1.5% | 2.8% | ||
| Q4 24 | 0.7% | 0.3% | ||
| Q3 24 | 1.4% | 2.6% | ||
| Q2 24 | 0.6% | 2.6% | ||
| Q1 24 | 1.1% | 2.4% |
| Q4 25 | 1.48× | 1.43× | ||
| Q3 25 | 3.83× | 2.77× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | 5.94× | -0.23× | ||
| Q4 24 | 3.02× | 0.51× | ||
| Q3 24 | 2.86× | 1.12× | ||
| Q2 24 | 2.25× | 1.63× | ||
| Q1 24 | 0.28× | -0.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |
SNPS
| License And Maintenance | $940.7M | 42% |
| Other | $640.0M | 28% |
| Design IP Segment | $407.1M | 18% |
| KR | $236.9M | 11% |
| Sales Based Royalties | $30.1M | 1% |
