vs
COMFORT SYSTEMS USA INC(FIX)とWeyerhaeuser(WY)の財務データ比較。上の社名をクリックして会社を切り替えられます
COMFORT SYSTEMS USA INCの直近四半期売上が大きい($2.6B vs $1.5B、Weyerhaeuserの約1.7倍)。COMFORT SYSTEMS USA INCの純利益率が高く(12.5% vs 4.8%、差は7.7%)。COMFORT SYSTEMS USA INCの前年同期比売上増加率が高い(41.7% vs -9.8%)。COMFORT SYSTEMS USA INCの直近四半期フリーキャッシュフローが多い($402.4M vs $-128.0M)。過去8四半期でCOMFORT SYSTEMS USA INCの売上複合成長率が高い(31.2% vs -7.4%)
Comfort Systems USA Inc.は米国の企業で、機械・電気工事の請負サービスを主力事業としています。事業範囲は空調設備、給排水・配管工事、制御システム、オフサイト建設、モニタリングサービス、消防設備、電気システムの設置及び保守メンテナンスにまで及びます。
ウェイヤーホイザー社は米国の林地運営企業で、米国内に約1040万エーカーの林地を所有し、カナダでは長期ライセンスに基づき追加で1400万エーカーの林地を管理している。100年以上の木製品製造の歴史を持ち、現在は不動産投資信託(REIT)として事業を行っている。
FIX vs WY — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $2.6B | $1.5B |
| 純利益 | $330.8M | $74.0M |
| 粗利率 | 25.5% | 10.4% |
| 営業利益率 | 16.1% | 16.3% |
| 純利益率 | 12.5% | 4.8% |
| 売上前年比 | 41.7% | -9.8% |
| 純利益前年比 | 126.8% | -8.6% |
| EPS(希薄化後) | $9.35 | $0.11 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.6B | $1.5B | ||
| Q3 25 | $2.5B | $1.7B | ||
| Q2 25 | $2.2B | $1.9B | ||
| Q1 25 | $1.8B | $1.8B | ||
| Q4 24 | $1.9B | $1.7B | ||
| Q3 24 | $1.8B | $1.7B | ||
| Q2 24 | $1.8B | $1.9B | ||
| Q1 24 | $1.5B | $1.8B |
| Q4 25 | $330.8M | $74.0M | ||
| Q3 25 | $291.6M | $80.0M | ||
| Q2 25 | $230.8M | $87.0M | ||
| Q1 25 | $169.3M | $83.0M | ||
| Q4 24 | $145.9M | $81.0M | ||
| Q3 24 | $146.2M | $28.0M | ||
| Q2 24 | $134.0M | $173.0M | ||
| Q1 24 | $96.3M | $114.0M |
| Q4 25 | 25.5% | 10.4% | ||
| Q3 25 | 24.8% | 11.9% | ||
| Q2 25 | 23.5% | 17.3% | ||
| Q1 25 | 22.0% | 19.0% | ||
| Q4 24 | 23.2% | 17.8% | ||
| Q3 24 | 21.1% | 14.9% | ||
| Q2 24 | 20.1% | 20.8% | ||
| Q1 24 | 19.3% | 19.8% |
| Q4 25 | 16.1% | 16.3% | ||
| Q3 25 | 15.5% | 7.2% | ||
| Q2 25 | 13.8% | 9.4% | ||
| Q1 25 | 11.4% | 10.2% | ||
| Q4 24 | 12.1% | 8.3% | ||
| Q3 24 | 11.2% | 4.6% | ||
| Q2 24 | 10.2% | 13.9% | ||
| Q1 24 | 8.8% | 10.9% |
| Q4 25 | 12.5% | 4.8% | ||
| Q3 25 | 11.9% | 4.7% | ||
| Q2 25 | 10.6% | 4.6% | ||
| Q1 25 | 9.2% | 4.7% | ||
| Q4 24 | 7.8% | 4.7% | ||
| Q3 24 | 8.1% | 1.7% | ||
| Q2 24 | 7.4% | 8.9% | ||
| Q1 24 | 6.3% | 6.3% |
| Q4 25 | $9.35 | $0.11 | ||
| Q3 25 | $8.25 | $0.11 | ||
| Q2 25 | $6.53 | $0.12 | ||
| Q1 25 | $4.75 | $0.11 | ||
| Q4 24 | $4.08 | $0.10 | ||
| Q3 24 | $4.09 | $0.04 | ||
| Q2 24 | $3.74 | $0.24 | ||
| Q1 24 | $2.69 | $0.16 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $981.9M | $464.0M |
| 総負債低いほど良い | $145.2M | $5.6B |
| 株主資本純資産 | $2.4B | $9.4B |
| 総資産 | $6.4B | $16.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.06× | 0.59× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $981.9M | $464.0M | ||
| Q3 25 | $860.5M | $401.0M | ||
| Q2 25 | $331.7M | $592.0M | ||
| Q1 25 | $204.8M | $560.0M | ||
| Q4 24 | $549.9M | $684.0M | ||
| Q3 24 | $415.6M | $877.0M | ||
| Q2 24 | $199.4M | $997.0M | ||
| Q1 24 | $100.8M | $871.0M |
| Q4 25 | $145.2M | $5.6B | ||
| Q3 25 | $136.0M | — | ||
| Q2 25 | $73.0M | — | ||
| Q1 25 | $67.8M | — | ||
| Q4 24 | $68.3M | $5.1B | ||
| Q3 24 | $62.3M | — | ||
| Q2 24 | $73.4M | — | ||
| Q1 24 | $77.0M | — |
| Q4 25 | $2.4B | $9.4B | ||
| Q3 25 | $2.2B | $9.4B | ||
| Q2 25 | $2.0B | $9.5B | ||
| Q1 25 | $1.8B | $9.6B | ||
| Q4 24 | $1.7B | $9.7B | ||
| Q3 24 | $1.6B | $9.9B | ||
| Q2 24 | $1.5B | $10.0B | ||
| Q1 24 | $1.4B | $10.1B |
| Q4 25 | $6.4B | $16.6B | ||
| Q3 25 | $5.8B | $16.7B | ||
| Q2 25 | $5.1B | $16.5B | ||
| Q1 25 | $4.6B | $16.5B | ||
| Q4 24 | $4.7B | $16.5B | ||
| Q3 24 | $4.4B | $16.7B | ||
| Q2 24 | $4.2B | $16.8B | ||
| Q1 24 | $3.9B | $16.8B |
| Q4 25 | 0.06× | 0.59× | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | 0.52× | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.05× | — | ||
| Q1 24 | 0.06× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $468.5M | $-114.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $402.4M | $-128.0M |
| FCFマージンFCF / 売上 | 15.2% | -8.3% |
| 設備投資強度設備投資 / 売上 | 2.5% | 0.9% |
| キャッシュ転換率営業CF / 純利益 | 1.42× | -1.54× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $511.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $468.5M | $-114.0M | ||
| Q3 25 | $553.3M | $210.0M | ||
| Q2 25 | $252.5M | $396.0M | ||
| Q1 25 | $-88.0M | $70.0M | ||
| Q4 24 | $210.5M | $218.0M | ||
| Q3 24 | $302.2M | $234.0M | ||
| Q2 24 | $189.9M | $432.0M | ||
| Q1 24 | $146.6M | $124.0M |
| Q4 25 | $402.4M | $-128.0M | ||
| Q3 25 | $517.9M | $203.0M | ||
| Q2 25 | $221.2M | $388.0M | ||
| Q1 25 | $-110.2M | $48.0M | ||
| Q4 24 | $169.8M | $205.0M | ||
| Q3 24 | $280.1M | $226.0M | ||
| Q2 24 | $166.5M | $423.0M | ||
| Q1 24 | $121.6M | $102.0M |
| Q4 25 | 15.2% | -8.3% | ||
| Q3 25 | 21.1% | 11.8% | ||
| Q2 25 | 10.2% | 20.6% | ||
| Q1 25 | -6.0% | 2.7% | ||
| Q4 24 | 9.1% | 12.0% | ||
| Q3 24 | 15.5% | 13.4% | ||
| Q2 24 | 9.2% | 21.8% | ||
| Q1 24 | 7.9% | 5.7% |
| Q4 25 | 2.5% | 0.9% | ||
| Q3 25 | 1.4% | 0.4% | ||
| Q2 25 | 1.4% | 0.4% | ||
| Q1 25 | 1.2% | 1.2% | ||
| Q4 24 | 2.2% | 0.8% | ||
| Q3 24 | 1.2% | 0.5% | ||
| Q2 24 | 1.3% | 0.5% | ||
| Q1 24 | 1.6% | 1.2% |
| Q4 25 | 1.42× | -1.54× | ||
| Q3 25 | 1.90× | 2.63× | ||
| Q2 25 | 1.09× | 4.55× | ||
| Q1 25 | -0.52× | 0.84× | ||
| Q4 24 | 1.44× | 2.69× | ||
| Q3 24 | 2.07× | 8.36× | ||
| Q2 24 | 1.42× | 2.50× | ||
| Q1 24 | 1.52× | 1.09× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FIX
| Electrical Segment | $823.7M | 31% |
| Manufacturing Customer | $542.7M | 21% |
| Existing Building Construction | $491.4M | 19% |
| Healthcare Sector Customer | $220.8M | 8% |
| Service Projects | $153.0M | 6% |
| Education | $137.5M | 5% |
| Government Customer | $131.0M | 5% |
| Office Building Customer | $88.2M | 3% |
| Other Customer | $40.7M | 2% |
| Multi Family And Residential | $33.7M | 1% |
WY
セグメントデータなし