vs
FORMFACTOR INC（FORM）とRanger Energy Services, Inc.（RNGR）の財務データ比較。上の社名をクリックして会社を切り替えられます
FORMFACTOR INCの直近四半期売上が大きい（$226.1M vs $142.2M、Ranger Energy Services, Inc.の約1.6倍）。FORMFACTOR INCの純利益率が高く（9.0% vs 2.3%、差は6.8%）。FORMFACTOR INCの前年同期比売上増加率が高い（32.0% vs -0.6%）。FORMFACTOR INCの直近四半期フリーキャッシュフローが多い（$30.7M vs $17.1M）。過去8四半期でFORMFACTOR INCの売上複合成長率が高い（7.0% vs 1.9%）
FormFactor, Inc.は米国カリフォルニア州リバモアに本社を置く集積回路向け試験・測定技術のサプライヤーで、半導体企業向けにデバイス性能を向上させる製品を提供し、各種試験測定ソリューションを展開しています。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
FORM vs RNGR — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $226.1M | $142.2M |
| 純利益 | $20.4M | $3.2M |
| 粗利率 | 38.4% | — |
| 営業利益率 | 7.4% | 2.3% |
| 純利益率 | 9.0% | 2.3% |
| 売上前年比 | 32.0% | -0.6% |
| 純利益前年比 | 218.5% | -44.8% |
| EPS（希薄化後） | $0.26 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $226.1M | — | ||
| Q4 25 | $215.2M | $142.2M | ||
| Q3 25 | $202.7M | $128.9M | ||
| Q2 25 | $195.8M | $140.6M | ||
| Q1 25 | $171.4M | $135.2M | ||
| Q4 24 | $189.5M | $143.1M | ||
| Q3 24 | $207.9M | $153.0M | ||
| Q2 24 | $197.5M | $138.1M |
| Q1 26 | $20.4M | — | ||
| Q4 25 | $23.2M | $3.2M | ||
| Q3 25 | $15.7M | $1.2M | ||
| Q2 25 | $9.1M | $7.3M | ||
| Q1 25 | $6.4M | $600.0K | ||
| Q4 24 | $9.7M | $5.8M | ||
| Q3 24 | $18.7M | $8.7M | ||
| Q2 24 | $19.4M | $4.7M |
| Q1 26 | 38.4% | — | ||
| Q4 25 | 42.2% | — | ||
| Q3 25 | 39.8% | — | ||
| Q2 25 | 37.3% | — | ||
| Q1 25 | 37.7% | — | ||
| Q4 24 | 38.8% | — | ||
| Q3 24 | 40.7% | — | ||
| Q2 24 | 44.0% | — |
| Q1 26 | 7.4% | — | ||
| Q4 25 | 10.9% | 2.3% | ||
| Q3 25 | 8.9% | 2.0% | ||
| Q2 25 | 6.3% | 6.1% | ||
| Q1 25 | 1.9% | 0.7% | ||
| Q4 24 | 4.1% | 6.2% | ||
| Q3 24 | 8.6% | 8.4% | ||
| Q2 24 | 9.0% | 5.3% |
| Q1 26 | 9.0% | — | ||
| Q4 25 | 10.8% | 2.3% | ||
| Q3 25 | 7.7% | 0.9% | ||
| Q2 25 | 4.6% | 5.2% | ||
| Q1 25 | 3.7% | 0.4% | ||
| Q4 24 | 5.1% | 4.1% | ||
| Q3 24 | 9.0% | 5.7% | ||
| Q2 24 | 9.8% | 3.4% |
| Q1 26 | $0.26 | — | ||
| Q4 25 | $0.29 | $0.14 | ||
| Q3 25 | $0.20 | $0.05 | ||
| Q2 25 | $0.12 | $0.32 | ||
| Q1 25 | $0.08 | $0.03 | ||
| Q4 24 | $0.12 | $0.24 | ||
| Q3 24 | $0.24 | $0.39 | ||
| Q2 24 | $0.25 | $0.21 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $123.5M | $10.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $300.1M |
| 総資産 | $1.3B | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $123.5M | — | ||
| Q4 25 | $103.3M | $10.3M | ||
| Q3 25 | $266.0M | $45.2M | ||
| Q2 25 | $249.3M | $48.9M | ||
| Q1 25 | $299.0M | $40.3M | ||
| Q4 24 | $360.0M | $40.9M | ||
| Q3 24 | $354.5M | $14.8M | ||
| Q2 24 | $357.6M | $8.7M |
| Q1 26 | — | — | ||
| Q4 25 | $12.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.3M | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.0B | $300.1M | ||
| Q3 25 | $1.0B | $270.0M | ||
| Q2 25 | $990.0M | $276.9M | ||
| Q1 25 | $965.9M | $272.6M | ||
| Q4 24 | $947.8M | $273.8M | ||
| Q3 24 | $955.0M | $267.6M | ||
| Q2 24 | $947.9M | $260.5M |
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.2B | $419.3M | ||
| Q3 25 | $1.2B | $372.8M | ||
| Q2 25 | $1.2B | $381.7M | ||
| Q1 25 | $1.2B | $376.5M | ||
| Q4 24 | $1.1B | $381.6M | ||
| Q3 24 | $1.2B | $373.9M | ||
| Q2 24 | $1.2B | $359.6M |
| Q1 26 | — | — | ||
| Q4 25 | 0.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.01× | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $45.0M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $30.7M | $17.1M |
| FCFマージンFCF / 売上 | 13.6% | 12.0% |
| 設備投資強度設備投資 / 売上 | 6.7% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 2.21× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $37.5M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $45.0M | — | ||
| Q4 25 | $46.0M | $24.1M | ||
| Q3 25 | $27.0M | $13.6M | ||
| Q2 25 | $18.9M | $20.7M | ||
| Q1 25 | $23.5M | $10.6M | ||
| Q4 24 | $35.9M | $32.7M | ||
| Q3 24 | $26.7M | $17.7M | ||
| Q2 24 | $21.9M | $22.1M |
| Q1 26 | $30.7M | — | ||
| Q4 25 | $34.7M | $17.1M | ||
| Q3 25 | $19.5M | $8.0M | ||
| Q2 25 | $-47.4M | $14.4M | ||
| Q1 25 | $5.0M | $3.4M | ||
| Q4 24 | $28.3M | $27.3M | ||
| Q3 24 | $17.8M | $10.8M | ||
| Q2 24 | $13.5M | $6.8M |
| Q1 26 | 13.6% | — | ||
| Q4 25 | 16.1% | 12.0% | ||
| Q3 25 | 9.6% | 6.2% | ||
| Q2 25 | -24.2% | 10.2% | ||
| Q1 25 | 2.9% | 2.5% | ||
| Q4 24 | 14.9% | 19.1% | ||
| Q3 24 | 8.6% | 7.1% | ||
| Q2 24 | 6.8% | 4.9% |
| Q1 26 | 6.7% | — | ||
| Q4 25 | 5.3% | 4.9% | ||
| Q3 25 | 3.7% | 4.3% | ||
| Q2 25 | 33.8% | 4.5% | ||
| Q1 25 | 10.8% | 5.3% | ||
| Q4 24 | 4.0% | 3.8% | ||
| Q3 24 | 4.3% | 4.5% | ||
| Q2 24 | 4.3% | 11.1% |
| Q1 26 | 2.21× | — | ||
| Q4 25 | 1.98× | 7.53× | ||
| Q3 25 | 1.72× | 11.33× | ||
| Q2 25 | 2.08× | 2.84× | ||
| Q1 25 | 3.68× | 17.67× | ||
| Q4 24 | 3.70× | 5.64× | ||
| Q3 24 | 1.43× | 2.03× | ||
| Q2 24 | 1.13× | 4.70× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FORM
セグメントデータなし
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
