vs
FEDERAL SIGNAL CORP(FSS)とWoodward, Inc.(WWD)の財務データ比較。上の社名をクリックして会社を切り替えられます
Woodward, Inc.の直近四半期売上が大きい($1.1B vs $597.1M、FEDERAL SIGNAL CORPの約1.8倍)。Woodward, Inc.の純利益率が高く(12.3% vs 10.2%、差は2.1%)。FEDERAL SIGNAL CORPの前年同期比売上増加率が高い(26.5% vs 23.4%)。FEDERAL SIGNAL CORPの直近四半期フリーキャッシュフローが多い($89.5M vs $38.0M)。過去8四半期でFEDERAL SIGNAL CORPの売上複合成長率が高い(18.5% vs 13.4%)
フェデラルシグナル社は20世紀前半に事業を展開したアメリカ合衆国の鉄道信号機器メーカーで、本社はニューヨーク州オールバニに所在していました。当時の米国鉄道業界では同社の製品が広く採用され、一定の知名度を持っていました。
ウッドワード(Woodward, Inc.)は米国発祥の制御システムおよび同システム部品の設計・製造・サービスを提供する企業です。航空機、航空機エンジン、産業用エンジン・タービン、発電設備、モバイル産業機器向け製品のほか、国防向け軍用装置・各種機器も供給しています。
FSS vs WWD — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $597.1M | $1.1B |
| 純利益 | $60.8M | $134.0M |
| 粗利率 | 28.4% | 29.0% |
| 営業利益率 | 14.0% | 15.4% |
| 純利益率 | 10.2% | 12.3% |
| 売上前年比 | 26.5% | 23.4% |
| 純利益前年比 | 21.6% | 22.9% |
| EPS(希薄化後) | $0.99 | $2.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.1B | ||
| Q4 25 | $597.1M | $996.5M | ||
| Q3 25 | $555.0M | $995.3M | ||
| Q2 25 | $564.6M | $915.4M | ||
| Q1 25 | $463.8M | $883.6M | ||
| Q4 24 | $472.0M | $772.7M | ||
| Q3 24 | $474.2M | $854.5M | ||
| Q2 24 | $490.4M | $847.7M |
| Q1 26 | — | $134.0M | ||
| Q4 25 | $60.8M | $133.7M | ||
| Q3 25 | $68.1M | $137.6M | ||
| Q2 25 | $71.4M | $108.4M | ||
| Q1 25 | $46.3M | $108.9M | ||
| Q4 24 | $50.0M | $87.1M | ||
| Q3 24 | $53.9M | $83.3M | ||
| Q2 24 | $60.8M | $102.1M |
| Q1 26 | — | 29.0% | ||
| Q4 25 | 28.4% | 29.3% | ||
| Q3 25 | 29.1% | 27.9% | ||
| Q2 25 | 30.0% | 27.2% | ||
| Q1 25 | 28.2% | 27.2% | ||
| Q4 24 | 28.1% | 24.5% | ||
| Q3 24 | 29.6% | 24.3% | ||
| Q2 24 | 29.4% | 27.1% |
| Q1 26 | — | 15.4% | ||
| Q4 25 | 14.0% | 17.0% | ||
| Q3 25 | 16.9% | 16.1% | ||
| Q2 25 | 17.3% | 13.9% | ||
| Q1 25 | 14.2% | 15.0% | ||
| Q4 24 | 14.9% | 13.2% | ||
| Q3 24 | 16.0% | 11.9% | ||
| Q2 24 | 16.5% | 14.4% |
| Q1 26 | — | 12.3% | ||
| Q4 25 | 10.2% | 13.4% | ||
| Q3 25 | 12.3% | 13.8% | ||
| Q2 25 | 12.6% | 11.8% | ||
| Q1 25 | 10.0% | 12.3% | ||
| Q4 24 | 10.6% | 11.3% | ||
| Q3 24 | 11.4% | 9.7% | ||
| Q2 24 | 12.4% | 12.0% |
| Q1 26 | — | $2.19 | ||
| Q4 25 | $0.99 | $2.17 | ||
| Q3 25 | $1.11 | $2.23 | ||
| Q2 25 | $1.16 | $1.76 | ||
| Q1 25 | $0.75 | $1.78 | ||
| Q4 24 | $0.80 | $1.42 | ||
| Q3 24 | $0.87 | $1.36 | ||
| Q2 24 | $0.99 | $1.63 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $63.7M | $501.2M |
| 総負債低いほど良い | $564.6M | $1.1B |
| 株主資本純資産 | $1.4B | $2.5B |
| 総資産 | $2.4B | $5.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.41× | 0.43× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $501.2M | ||
| Q4 25 | $63.7M | $454.2M | ||
| Q3 25 | $54.4M | $327.4M | ||
| Q2 25 | $64.7M | $473.2M | ||
| Q1 25 | $57.5M | $364.1M | ||
| Q4 24 | $91.1M | $283.7M | ||
| Q3 24 | $73.7M | $282.3M | ||
| Q2 24 | $48.6M | $308.3M |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $564.6M | — | ||
| Q3 25 | $201.2M | $579.9M | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $266.9M | — | ||
| Q4 24 | $204.4M | — | ||
| Q3 24 | $223.3M | $655.5M | ||
| Q2 24 | $248.8M | — |
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.4B | $2.6B | ||
| Q3 25 | $1.3B | $2.6B | ||
| Q2 25 | $1.3B | $2.5B | ||
| Q1 25 | $1.2B | $2.3B | ||
| Q4 24 | $1.2B | $2.2B | ||
| Q3 24 | $1.1B | $2.2B | ||
| Q2 24 | $1.1B | $2.2B |
| Q1 26 | — | $5.0B | ||
| Q4 25 | $2.4B | $4.7B | ||
| Q3 25 | $1.9B | $4.6B | ||
| Q2 25 | $1.9B | $4.7B | ||
| Q1 25 | $1.9B | $4.5B | ||
| Q4 24 | $1.8B | $4.3B | ||
| Q3 24 | $1.7B | $4.4B | ||
| Q2 24 | $1.7B | $4.3B |
| Q1 26 | — | 0.43× | ||
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.15× | 0.23× | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.19× | 0.30× | ||
| Q2 24 | 0.23× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $97.2M | $91.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $89.5M | $38.0M |
| FCFマージンFCF / 売上 | 15.0% | 3.5% |
| 設備投資強度設備投資 / 売上 | 1.3% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 1.60× | 0.68× |
| 直近12ヶ月FCF直近4四半期 | $227.1M | $388.3M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $91.0M | ||
| Q4 25 | $97.2M | $114.4M | ||
| Q3 25 | $61.1M | $233.3M | ||
| Q2 25 | $59.7M | $125.6M | ||
| Q1 25 | $36.7M | $77.8M | ||
| Q4 24 | $90.6M | $34.5M | ||
| Q3 24 | $68.8M | $141.8M | ||
| Q2 24 | $40.6M | $153.2M |
| Q1 26 | — | $38.0M | ||
| Q4 25 | $89.5M | $70.3M | ||
| Q3 25 | $54.1M | $180.9M | ||
| Q2 25 | $52.4M | $99.1M | ||
| Q1 25 | $31.1M | $59.4M | ||
| Q4 24 | $82.1M | $942.0K | ||
| Q3 24 | $60.9M | $117.7M | ||
| Q2 24 | $24.8M | $137.3M |
| Q1 26 | — | 3.5% | ||
| Q4 25 | 15.0% | 7.1% | ||
| Q3 25 | 9.7% | 18.2% | ||
| Q2 25 | 9.3% | 10.8% | ||
| Q1 25 | 6.7% | 6.7% | ||
| Q4 24 | 17.4% | 0.1% | ||
| Q3 24 | 12.8% | 13.8% | ||
| Q2 24 | 5.1% | 16.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 1.3% | 4.4% | ||
| Q3 25 | 1.3% | 5.3% | ||
| Q2 25 | 1.3% | 2.9% | ||
| Q1 25 | 1.2% | 2.1% | ||
| Q4 24 | 1.8% | 4.3% | ||
| Q3 24 | 1.7% | 2.8% | ||
| Q2 24 | 3.2% | 1.9% |
| Q1 26 | — | 0.68× | ||
| Q4 25 | 1.60× | 0.86× | ||
| Q3 25 | 0.90× | 1.70× | ||
| Q2 25 | 0.84× | 1.16× | ||
| Q1 25 | 0.79× | 0.71× | ||
| Q4 24 | 1.81× | 0.40× | ||
| Q3 24 | 1.28× | 1.70× | ||
| Q2 24 | 0.67× | 1.50× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
WWD
セグメントデータなし