vs
FOSTER L B CO(FSTR)とPOWER SOLUTIONS INTERNATIONAL, INC.(PSIX)の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい($191.2M vs $160.4M、FOSTER L B COの約1.2倍)。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く(8.4% vs 1.5%、差は6.9%)。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い(32.5% vs 25.1%)。FOSTER L B COの直近四半期フリーキャッシュフローが多い($19.8M vs $-7.6M)。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い(41.7% vs 13.6%)
Foster L B Co.は米国に本拠を置く産業用製品メーカーで、工学設計されたアクセス製品、建設用部品、鉄道インフラ資材などを開発・生産・販売しています。主な顧客は北米を中心とする商業建設、交通、産業分野の企業です。
アダニ・エナジー・ソリューションズ株式会社(旧称:アダニ送電株式会社)は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
FSTR vs PSIX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $160.4M | $191.2M |
| 純利益 | $2.4M | $16.1M |
| 粗利率 | 19.7% | 21.9% |
| 営業利益率 | 4.9% | 12.7% |
| 純利益率 | 1.5% | 8.4% |
| 売上前年比 | 25.1% | 32.5% |
| 純利益前年比 | 1098.3% | -31.0% |
| EPS(希薄化後) | $0.22 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $160.4M | $191.2M | ||
| Q3 25 | $138.3M | $203.8M | ||
| Q2 25 | $143.6M | $191.9M | ||
| Q1 25 | $97.8M | $135.4M | ||
| Q4 24 | $128.2M | $144.3M | ||
| Q3 24 | $137.5M | $125.8M | ||
| Q2 24 | $140.8M | $110.6M | ||
| Q1 24 | $124.3M | $95.2M |
| Q4 25 | $2.4M | $16.1M | ||
| Q3 25 | $4.4M | $27.6M | ||
| Q2 25 | $2.9M | $51.2M | ||
| Q1 25 | $-2.1M | $19.1M | ||
| Q4 24 | $-242.0K | $23.3M | ||
| Q3 24 | $35.9M | $17.3M | ||
| Q2 24 | $2.8M | $21.5M | ||
| Q1 24 | $4.4M | $7.1M |
| Q4 25 | 19.7% | 21.9% | ||
| Q3 25 | 22.5% | 23.9% | ||
| Q2 25 | 21.5% | 28.2% | ||
| Q1 25 | 20.6% | 29.7% | ||
| Q4 24 | 22.3% | 29.9% | ||
| Q3 24 | 23.8% | 28.9% | ||
| Q2 24 | 21.7% | 31.8% | ||
| Q1 24 | 21.1% | 27.0% |
| Q4 25 | 4.9% | 12.7% | ||
| Q3 25 | 6.0% | 13.9% | ||
| Q2 25 | 5.3% | 16.9% | ||
| Q1 25 | -2.0% | 18.2% | ||
| Q4 24 | 2.4% | 17.5% | ||
| Q3 24 | 5.3% | 16.3% | ||
| Q2 24 | 3.2% | 22.9% | ||
| Q1 24 | 4.5% | 11.2% |
| Q4 25 | 1.5% | 8.4% | ||
| Q3 25 | 3.1% | 13.5% | ||
| Q2 25 | 2.0% | 26.7% | ||
| Q1 25 | -2.2% | 14.1% | ||
| Q4 24 | -0.2% | 16.1% | ||
| Q3 24 | 26.1% | 13.8% | ||
| Q2 24 | 2.0% | 19.5% | ||
| Q1 24 | 3.6% | 7.5% |
| Q4 25 | $0.22 | $0.69 | ||
| Q3 25 | $0.40 | $1.20 | ||
| Q2 25 | $0.27 | $2.22 | ||
| Q1 25 | $-0.20 | $0.83 | ||
| Q4 24 | $-0.04 | $1.01 | ||
| Q3 24 | $3.27 | $0.75 | ||
| Q2 24 | $0.26 | $0.94 | ||
| Q1 24 | $0.40 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $4.3M | $41.3M |
| 総負債低いほど良い | $42.6M | $96.6M |
| 株主資本純資産 | $175.3M | $178.6M |
| 総資産 | $330.4M | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.24× | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.3M | $41.3M | ||
| Q3 25 | $3.4M | $49.0M | ||
| Q2 25 | $4.2M | $49.5M | ||
| Q1 25 | $2.6M | $50.0M | ||
| Q4 24 | $2.5M | $55.3M | ||
| Q3 24 | $3.1M | $40.5M | ||
| Q2 24 | $4.0M | $28.8M | ||
| Q1 24 | $3.1M | $33.1M |
| Q4 25 | $42.6M | $96.6M | ||
| Q3 25 | $58.6M | $96.7M | ||
| Q2 25 | $81.4M | $1.8M | ||
| Q1 25 | $82.3M | $1.0M | ||
| Q4 24 | $46.8M | $184.0K | ||
| Q3 24 | $68.4M | $238.0K | ||
| Q2 24 | $87.0M | $292.0K | ||
| Q1 24 | $77.9M | $345.0K |
| Q4 25 | $175.3M | $178.6M | ||
| Q3 25 | $174.8M | $162.5M | ||
| Q2 25 | $174.4M | $135.7M | ||
| Q1 25 | $170.8M | $84.3M | ||
| Q4 24 | $178.3M | $65.3M | ||
| Q3 24 | $181.9M | $42.1M | ||
| Q2 24 | $147.1M | $24.8M | ||
| Q1 24 | $144.6M | $3.2M |
| Q4 25 | $330.4M | $424.7M | ||
| Q3 25 | $333.9M | $458.9M | ||
| Q2 25 | $349.9M | $437.7M | ||
| Q1 25 | $342.8M | $372.7M | ||
| Q4 24 | $334.6M | $328.2M | ||
| Q3 24 | $344.5M | $339.1M | ||
| Q2 24 | $333.3M | $307.6M | ||
| Q1 24 | $326.4M | $286.8M |
| Q4 25 | 0.24× | 0.54× | ||
| Q3 25 | 0.33× | 0.60× | ||
| Q2 25 | 0.47× | 0.01× | ||
| Q1 25 | 0.48× | 0.01× | ||
| Q4 24 | 0.26× | 0.00× | ||
| Q3 24 | 0.38× | 0.01× | ||
| Q2 24 | 0.59× | 0.01× | ||
| Q1 24 | 0.54× | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $22.2M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $19.8M | $-7.6M |
| FCFマージンFCF / 売上 | 12.3% | -4.0% |
| 設備投資強度設備投資 / 売上 | 1.5% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 9.18× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $25.2M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.2M | $-4.6M | ||
| Q3 25 | $29.2M | $3.3M | ||
| Q2 25 | $10.4M | $16.7M | ||
| Q1 25 | $-26.1M | $8.8M | ||
| Q4 24 | $24.3M | $32.7M | ||
| Q3 24 | $24.7M | $12.6M | ||
| Q2 24 | $-5.0M | $1.5M | ||
| Q1 24 | $-21.4M | $15.6M |
| Q4 25 | $19.8M | $-7.6M | ||
| Q3 25 | $26.4M | $1.7M | ||
| Q2 25 | $7.7M | $14.6M | ||
| Q1 25 | $-28.7M | $5.4M | ||
| Q4 24 | $22.3M | $30.0M | ||
| Q3 24 | $21.7M | $12.1M | ||
| Q2 24 | $-7.0M | $822.0K | ||
| Q1 24 | $-24.2M | $14.8M |
| Q4 25 | 12.3% | -4.0% | ||
| Q3 25 | 19.1% | 0.8% | ||
| Q2 25 | 5.4% | 7.6% | ||
| Q1 25 | -29.4% | 4.0% | ||
| Q4 24 | 17.4% | 20.8% | ||
| Q3 24 | 15.8% | 9.7% | ||
| Q2 24 | -5.0% | 0.7% | ||
| Q1 24 | -19.4% | 15.6% |
| Q4 25 | 1.5% | 1.6% | ||
| Q3 25 | 2.0% | 0.8% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 2.6% | 2.5% | ||
| Q4 24 | 1.5% | 1.8% | ||
| Q3 24 | 2.2% | 0.3% | ||
| Q2 24 | 1.5% | 0.6% | ||
| Q1 24 | 2.2% | 0.9% |
| Q4 25 | 9.18× | -0.29× | ||
| Q3 25 | 6.70× | 0.12× | ||
| Q2 25 | 3.61× | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 0.69× | 0.73× | ||
| Q2 24 | -1.74× | 0.07× | ||
| Q1 24 | -4.83× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |