vs
GRID DYNAMICS HOLDINGS, INC.（GDYN）とTACTILE SYSTEMS TECHNOLOGY INC（TCMD）の財務データ比較。上の社名をクリックして会社を切り替えられます
GRID DYNAMICS HOLDINGS, INC.の直近四半期売上が大きい（$104.1M vs $103.6M、TACTILE SYSTEMS TECHNOLOGY INCの約1.0倍）。TACTILE SYSTEMS TECHNOLOGY INCの純利益率が高く（10.3% vs -1.4%、差は11.7%）。TACTILE SYSTEMS TECHNOLOGY INCの前年同期比売上増加率が高い（21.0% vs 3.7%）。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い（30.2% vs 12.0%）
Escape Dynamics Inc.はコロラド州に本拠を置くテクノロジー企業で、2010年から2015年にかけて事業を展開し、単段軌道投入可能で電磁駆動の再利用可能なスペースプレーンの市場投入を目指し開発を行っていました。
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
GDYN vs TCMD — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $104.1M | $103.6M |
| 純利益 | $-1.5M | $10.6M |
| 粗利率 | 34.8% | 78.2% |
| 営業利益率 | 61.7% | 18.1% |
| 純利益率 | -1.4% | 10.3% |
| 売上前年比 | 3.7% | 21.0% |
| 純利益前年比 | -150.6% | 9.4% |
| EPS（希薄化後） | $-0.02 | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $104.1M | — | ||
| Q4 25 | $106.2M | $103.6M | ||
| Q3 25 | $104.2M | $85.8M | ||
| Q2 25 | $101.1M | $78.9M | ||
| Q1 25 | $100.4M | $61.3M | ||
| Q4 24 | $100.3M | $85.6M | ||
| Q3 24 | $87.4M | $73.1M | ||
| Q2 24 | $83.0M | $73.2M |
| Q1 26 | $-1.5M | — | ||
| Q4 25 | $306.0K | $10.6M | ||
| Q3 25 | $1.2M | $8.2M | ||
| Q2 25 | $5.3M | $3.2M | ||
| Q1 25 | $2.9M | $-3.0M | ||
| Q4 24 | $4.5M | $9.7M | ||
| Q3 24 | $4.3M | $5.2M | ||
| Q2 24 | $-817.0K | $4.3M |
| Q1 26 | 34.8% | — | ||
| Q4 25 | 34.0% | 78.2% | ||
| Q3 25 | 33.3% | 75.8% | ||
| Q2 25 | 34.1% | 74.5% | ||
| Q1 25 | 36.8% | 74.0% | ||
| Q4 24 | 36.9% | 75.2% | ||
| Q3 24 | 37.4% | 75.0% | ||
| Q2 24 | 35.6% | 73.9% |
| Q1 26 | 61.7% | — | ||
| Q4 25 | 0.5% | 18.1% | ||
| Q3 25 | -0.2% | 12.8% | ||
| Q2 25 | -0.1% | 5.2% | ||
| Q1 25 | -2.0% | -7.4% | ||
| Q4 24 | 1.3% | 14.6% | ||
| Q3 24 | 2.4% | 9.3% | ||
| Q2 24 | 0.0% | 8.0% |
| Q1 26 | -1.4% | — | ||
| Q4 25 | 0.3% | 10.3% | ||
| Q3 25 | 1.1% | 9.6% | ||
| Q2 25 | 5.2% | 4.1% | ||
| Q1 25 | 2.9% | -4.9% | ||
| Q4 24 | 4.5% | 11.4% | ||
| Q3 24 | 4.9% | 7.1% | ||
| Q2 24 | -1.0% | 5.9% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $0.01 | $0.45 | ||
| Q3 25 | $0.01 | $0.36 | ||
| Q2 25 | $0.06 | $0.14 | ||
| Q1 25 | $0.03 | $-0.13 | ||
| Q4 24 | $0.06 | $0.40 | ||
| Q3 24 | $0.05 | $0.21 | ||
| Q2 24 | $-0.01 | $0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $327.5M | $83.4M |
| 総負債低いほど良い | — | $0 |
| 株主資本純資産 | $530.1M | $218.9M |
| 総資産 | $605.0M | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $327.5M | — | ||
| Q4 25 | $342.1M | $83.4M | ||
| Q3 25 | $338.6M | $66.0M | ||
| Q2 25 | $336.8M | $81.5M | ||
| Q1 25 | $325.5M | $83.6M | ||
| Q4 24 | $334.7M | $94.4M | ||
| Q3 24 | $231.3M | $82.1M | ||
| Q2 24 | $256.0M | $73.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $27.0M | ||
| Q2 24 | — | $27.8M |
| Q1 26 | $530.1M | — | ||
| Q4 25 | $542.1M | $218.9M | ||
| Q3 25 | $537.7M | $204.9M | ||
| Q2 25 | $532.2M | $194.9M | ||
| Q1 25 | $517.4M | $205.6M | ||
| Q4 24 | $517.8M | $216.6M | ||
| Q3 24 | $400.2M | $207.9M | ||
| Q2 24 | $388.4M | $200.7M |
| Q1 26 | $605.0M | — | ||
| Q4 25 | $612.9M | $273.9M | ||
| Q3 25 | $613.2M | $259.2M | ||
| Q2 25 | $608.9M | $273.0M | ||
| Q1 25 | $590.9M | $280.2M | ||
| Q4 24 | $592.2M | $297.9M | ||
| Q3 24 | $477.3M | $287.7M | ||
| Q2 24 | $443.6M | $278.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $16.8M |
| FCFマージンFCF / 売上 | — | 16.2% |
| 設備投資強度設備投資 / 売上 | — | 0.5% |
| キャッシュ転換率営業CF / 純利益 | — | 1.63× |
| 直近12ヶ月FCF直近4四半期 | — | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $9.9M | $17.3M | ||
| Q3 25 | $7.0M | $10.3M | ||
| Q2 25 | $14.4M | $14.8M | ||
| Q1 25 | $9.4M | $417.0K | ||
| Q4 24 | $7.1M | $16.3M | ||
| Q3 24 | $9.2M | $10.3M | ||
| Q2 24 | $10.7M | $13.1M |
| Q1 26 | — | — | ||
| Q4 25 | $6.1M | $16.8M | ||
| Q3 25 | $2.9M | $9.2M | ||
| Q2 25 | $10.2M | $14.4M | ||
| Q1 25 | $6.0M | $38.0K | ||
| Q4 24 | $4.4M | $15.9M | ||
| Q3 24 | $5.9M | $9.3M | ||
| Q2 24 | $8.0M | $12.6M |
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 16.2% | ||
| Q3 25 | 2.8% | 10.8% | ||
| Q2 25 | 10.1% | 18.2% | ||
| Q1 25 | 6.0% | 0.1% | ||
| Q4 24 | 4.4% | 18.5% | ||
| Q3 24 | 6.8% | 12.7% | ||
| Q2 24 | 9.7% | 17.3% |
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 0.5% | ||
| Q3 25 | 3.9% | 1.3% | ||
| Q2 25 | 4.1% | 0.5% | ||
| Q1 25 | 3.3% | 0.6% | ||
| Q4 24 | 2.6% | 0.5% | ||
| Q3 24 | 3.7% | 1.3% | ||
| Q2 24 | 3.2% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | 32.34× | 1.63× | ||
| Q3 25 | 5.92× | 1.26× | ||
| Q2 25 | 2.73× | 4.59× | ||
| Q1 25 | 3.21× | — | ||
| Q4 24 | 1.56× | 1.68× | ||
| Q3 24 | 2.15× | 1.99× | ||
| Q2 24 | — | 3.06× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GDYN
セグメントデータなし
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |
