vs
GRIFFON CORP（GFF）とChampion Homes, Inc.（SKY）の財務データ比較。上の社名をクリックして会社を切り替えられます
Champion Homes, Inc.の直近四半期売上が大きい（$656.6M vs $649.1M、GRIFFON CORPの約1.0倍）。GRIFFON CORPの純利益率が高く（9.9% vs 8.3%、差は1.6%）。GRIFFON CORPの前年同期比売上増加率が高い（2.6% vs 1.8%）。GRIFFON CORPの直近四半期フリーキャッシュフローが多い（$99.3M vs $92.9M）。過去8四半期でChampion Homes, Inc.の売上複合成長率が高い（10.6% vs -1.8%）
グリフォン・コーポレーションはニューヨークに本社を置く多国籍複合企業で、多角化経営の持株会社として事業を展開しています。傘下にAmes True Temper、ClosetMaid、クロペイ建築製品、CornellCooksonの4つの子会社を持ち、1961年からニューヨーク証券取引所に上場しており、S&Pスモールキャップ600、S&Pコンポジット1500、ラッセル2000の各指数の構成銘柄です。
Champion Homes, Inc.は移動式住宅およびモジュール式住宅の製造企業で、北米で最大級のモジュール式住宅建設会社の1つです。米国とカナダ西部を対象に、工場でプレハブ化された住宅を提供し、工業化生産により品質の安定性と供給の効率性を実現しています。
GFF vs SKY — 直接比較
損益計算書 — Q1 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $649.1M | $656.6M |
| 純利益 | $64.4M | $54.3M |
| 粗利率 | 41.1% | 26.2% |
| 営業利益率 | 17.5% | 9.5% |
| 純利益率 | 9.9% | 8.3% |
| 売上前年比 | 2.6% | 1.8% |
| 純利益前年比 | -9.1% | -11.7% |
| EPS（希薄化後） | $1.41 | $0.97 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $649.1M | $656.6M | ||
| Q3 25 | $662.2M | $684.4M | ||
| Q2 25 | $613.6M | $701.3M | ||
| Q1 25 | $611.7M | $593.9M | ||
| Q4 24 | $632.4M | $644.9M | ||
| Q3 24 | $659.7M | $616.9M | ||
| Q2 24 | $647.8M | $627.8M | ||
| Q1 24 | $672.9M | $536.4M |
| Q4 25 | $64.4M | $54.3M | ||
| Q3 25 | $43.6M | $58.2M | ||
| Q2 25 | $-120.1M | $64.7M | ||
| Q1 25 | $56.8M | $36.3M | ||
| Q4 24 | $70.9M | $61.5M | ||
| Q3 24 | $62.5M | $54.7M | ||
| Q2 24 | $41.1M | $45.8M | ||
| Q1 24 | $64.1M | $2.8M |
| Q4 25 | 41.1% | 26.2% | ||
| Q3 25 | 41.7% | 27.5% | ||
| Q2 25 | 43.2% | 27.1% | ||
| Q1 25 | 41.2% | 25.7% | ||
| Q4 24 | 41.8% | 28.1% | ||
| Q3 24 | 39.9% | 27.0% | ||
| Q2 24 | 38.5% | 26.2% | ||
| Q1 24 | 40.2% | 18.3% |
| Q4 25 | 17.5% | 9.5% | ||
| Q3 25 | 18.0% | 10.9% | ||
| Q2 25 | -20.5% | 11.2% | ||
| Q1 25 | 16.5% | 7.1% | ||
| Q4 24 | 17.7% | 11.3% | ||
| Q3 24 | 16.9% | 10.8% | ||
| Q2 24 | 13.8% | 8.8% | ||
| Q1 24 | 16.9% | 1.4% |
| Q4 25 | 9.9% | 8.3% | ||
| Q3 25 | 6.6% | 8.5% | ||
| Q2 25 | -19.6% | 9.2% | ||
| Q1 25 | 9.3% | 6.1% | ||
| Q4 24 | 11.2% | 9.5% | ||
| Q3 24 | 9.5% | 8.9% | ||
| Q2 24 | 6.3% | 7.3% | ||
| Q1 24 | 9.5% | 0.5% |
| Q4 25 | $1.41 | $0.97 | ||
| Q3 25 | $1.04 | $1.03 | ||
| Q2 25 | $-2.65 | $1.13 | ||
| Q1 25 | $1.21 | $0.63 | ||
| Q4 24 | $1.49 | $1.06 | ||
| Q3 24 | $1.29 | $0.94 | ||
| Q2 24 | $0.84 | $0.79 | ||
| Q1 24 | $1.28 | $0.04 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $95.3M | $659.8M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $108.9M | $1.6B |
| 総資産 | $2.1B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $95.3M | $659.8M | ||
| Q3 25 | $99.0M | $618.7M | ||
| Q2 25 | $107.3M | $605.3M | ||
| Q1 25 | $127.8M | $610.3M | ||
| Q4 24 | $152.0M | $581.8M | ||
| Q3 24 | $114.4M | $570.2M | ||
| Q2 24 | $133.5M | $548.9M | ||
| Q1 24 | $123.0M | $495.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.6B | — |
| Q4 25 | $108.9M | $1.6B | ||
| Q3 25 | $74.0M | $1.6B | ||
| Q2 25 | $63.9M | $1.6B | ||
| Q1 25 | $214.7M | $1.5B | ||
| Q4 24 | $227.8M | $1.5B | ||
| Q3 24 | $224.9M | $1.5B | ||
| Q2 24 | $223.5M | $1.5B | ||
| Q1 24 | $202.2M | $1.4B |
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.1B | $2.1B | ||
| Q2 25 | $2.1B | $2.1B | ||
| Q1 25 | $2.3B | $2.1B | ||
| Q4 24 | $2.3B | $2.0B | ||
| Q3 24 | $2.4B | $2.0B | ||
| Q2 24 | $2.4B | $2.0B | ||
| Q1 24 | $2.4B | $1.9B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 22.71× | — | ||
| Q1 25 | 7.16× | — | ||
| Q4 24 | 6.48× | — | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 6.74× | — | ||
| Q1 24 | 7.84× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $107.0M | $100.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $99.3M | $92.9M |
| FCFマージンFCF / 売上 | 15.3% | 14.1% |
| 設備投資強度設備投資 / 売上 | 1.2% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | 1.66× | 1.84× |
| 直近12ヶ月FCF直近4四半期 | $278.9M | $259.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $107.0M | $100.0M | ||
| Q3 25 | $75.0M | $75.9M | ||
| Q2 25 | $123.1M | $75.3M | ||
| Q1 25 | $16.5M | $46.0M | ||
| Q4 24 | $142.9M | $50.4M | ||
| Q3 24 | $72.1M | $59.8M | ||
| Q2 24 | $122.1M | $84.6M | ||
| Q1 24 | $39.8M | — |
| Q4 25 | $99.3M | $92.9M | ||
| Q3 25 | $62.4M | $67.0M | ||
| Q2 25 | $114.4M | $66.4M | ||
| Q1 25 | $2.8M | $33.4M | ||
| Q4 24 | $125.5M | $37.3M | ||
| Q3 24 | $51.6M | $45.7M | ||
| Q2 24 | $107.5M | $73.9M | ||
| Q1 24 | $20.8M | — |
| Q4 25 | 15.3% | 14.1% | ||
| Q3 25 | 9.4% | 9.8% | ||
| Q2 25 | 18.6% | 9.5% | ||
| Q1 25 | 0.5% | 5.6% | ||
| Q4 24 | 19.8% | 5.8% | ||
| Q3 24 | 7.8% | 7.4% | ||
| Q2 24 | 16.6% | 11.8% | ||
| Q1 24 | 3.1% | — |
| Q4 25 | 1.2% | 1.1% | ||
| Q3 25 | 1.9% | 1.3% | ||
| Q2 25 | 1.4% | 1.3% | ||
| Q1 25 | 2.2% | 2.1% | ||
| Q4 24 | 2.8% | 2.0% | ||
| Q3 24 | 3.1% | 2.3% | ||
| Q2 24 | 2.2% | 1.7% | ||
| Q1 24 | 2.8% | — |
| Q4 25 | 1.66× | 1.84× | ||
| Q3 25 | 1.72× | 1.30× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | 0.29× | 1.27× | ||
| Q4 24 | 2.02× | 0.82× | ||
| Q3 24 | 1.15× | 1.09× | ||
| Q2 24 | 2.97× | 1.85× | ||
| Q1 24 | 0.62× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
SKY
| Manufacturing | $369.7M | 56% |
| Retail | $252.7M | 38% |
| Canadian Factory Built Housing | $25.8M | 4% |
| Transportation And Other | $8.5M | 1% |
