vs
GRIFFON CORP（GFF）とSimpson Manufacturing Co., Inc.（SSD）の財務データ比較。上の社名をクリックして会社を切り替えられます
GRIFFON CORPの直近四半期売上が大きい（$649.1M vs $539.3M、Simpson Manufacturing Co., Inc.の約1.2倍）。Simpson Manufacturing Co., Inc.の純利益率が高く（10.4% vs 9.9%、差は0.5%）。Simpson Manufacturing Co., Inc.の前年同期比売上増加率が高い（4.2% vs 2.6%）。Simpson Manufacturing Co., Inc.の直近四半期フリーキャッシュフローが多い（$119.0M vs $99.3M）。過去8四半期でSimpson Manufacturing Co., Inc.の売上複合成長率が高い（0.8% vs -1.8%）
グリフォン・コーポレーションはニューヨークに本社を置く多国籍複合企業で、多角化経営の持株会社として事業を展開しています。傘下にAmes True Temper、ClosetMaid、クロペイ建築製品、CornellCooksonの4つの子会社を持ち、1961年からニューヨーク証券取引所に上場しており、S&Pスモールキャップ600、S&Pコンポジット1500、ラッセル2000の各指数の構成銘柄です。
シンプソン・マニュファクチャリングは米国屈指の建築資材メーカーで、新築工事や改修工事向けの構造用接合金物、ファスナー、アンカーなどの製品を製造・供給しており、業界で高い技術力と市場シェアを誇っています。
GFF vs SSD — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $649.1M | $539.3M |
| 純利益 | $64.4M | $56.2M |
| 粗利率 | 41.1% | 43.4% |
| 営業利益率 | 17.5% | 13.9% |
| 純利益率 | 9.9% | 10.4% |
| 売上前年比 | 2.6% | 4.2% |
| 純利益前年比 | -9.1% | 1.4% |
| EPS（希薄化後） | $1.41 | $1.34 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $649.1M | $539.3M | ||
| Q3 25 | $662.2M | $623.5M | ||
| Q2 25 | $613.6M | $631.1M | ||
| Q1 25 | $611.7M | $538.9M | ||
| Q4 24 | $632.4M | $517.4M | ||
| Q3 24 | $659.7M | $587.2M | ||
| Q2 24 | $647.8M | $597.0M | ||
| Q1 24 | $672.9M | $530.6M |
| Q4 25 | $64.4M | $56.2M | ||
| Q3 25 | $43.6M | $107.4M | ||
| Q2 25 | $-120.1M | $103.5M | ||
| Q1 25 | $56.8M | $77.9M | ||
| Q4 24 | $70.9M | $55.4M | ||
| Q3 24 | $62.5M | $93.5M | ||
| Q2 24 | $41.1M | $97.8M | ||
| Q1 24 | $64.1M | $75.4M |
| Q4 25 | 41.1% | 43.4% | ||
| Q3 25 | 41.7% | 46.4% | ||
| Q2 25 | 43.2% | 46.7% | ||
| Q1 25 | 41.2% | 46.8% | ||
| Q4 24 | 41.8% | 44.0% | ||
| Q3 24 | 39.9% | 46.8% | ||
| Q2 24 | 38.5% | 46.7% | ||
| Q1 24 | 40.2% | 46.1% |
| Q4 25 | 17.5% | 13.9% | ||
| Q3 25 | 18.0% | 22.6% | ||
| Q2 25 | -20.5% | 22.2% | ||
| Q1 25 | 16.5% | 19.0% | ||
| Q4 24 | 17.7% | 14.8% | ||
| Q3 24 | 16.9% | 21.3% | ||
| Q2 24 | 13.8% | 22.1% | ||
| Q1 24 | 16.9% | 18.1% |
| Q4 25 | 9.9% | 10.4% | ||
| Q3 25 | 6.6% | 17.2% | ||
| Q2 25 | -19.6% | 16.4% | ||
| Q1 25 | 9.3% | 14.5% | ||
| Q4 24 | 11.2% | 10.7% | ||
| Q3 24 | 9.5% | 15.9% | ||
| Q2 24 | 6.3% | 16.4% | ||
| Q1 24 | 9.5% | 14.2% |
| Q4 25 | $1.41 | $1.34 | ||
| Q3 25 | $1.04 | $2.58 | ||
| Q2 25 | $-2.65 | $2.47 | ||
| Q1 25 | $1.21 | $1.85 | ||
| Q4 24 | $1.49 | $1.31 | ||
| Q3 24 | $1.29 | $2.21 | ||
| Q2 24 | $0.84 | $2.31 | ||
| Q1 24 | $1.28 | $1.77 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $95.3M | $384.1M |
| 総負債低いほど良い | — | $300.0M |
| 株主資本純資産 | $108.9M | $2.0B |
| 総資産 | $2.1B | $3.1B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.15× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $95.3M | $384.1M | ||
| Q3 25 | $99.0M | $297.3M | ||
| Q2 25 | $107.3M | $190.4M | ||
| Q1 25 | $127.8M | $150.3M | ||
| Q4 24 | $152.0M | $239.4M | ||
| Q3 24 | $114.4M | $339.4M | ||
| Q2 24 | $133.5M | $354.9M | ||
| Q1 24 | $123.0M | $369.1M |
| Q4 25 | — | $300.0M | ||
| Q3 25 | — | $371.3M | ||
| Q2 25 | $1.5B | $376.9M | ||
| Q1 25 | $1.5B | $382.5M | ||
| Q4 24 | $1.5B | $388.1M | ||
| Q3 24 | $1.5B | $393.8M | ||
| Q2 24 | $1.5B | $399.4M | ||
| Q1 24 | $1.6B | $405.0M |
| Q4 25 | $108.9M | $2.0B | ||
| Q3 25 | $74.0M | $2.0B | ||
| Q2 25 | $63.9M | $1.9B | ||
| Q1 25 | $214.7M | $1.9B | ||
| Q4 24 | $227.8M | $1.8B | ||
| Q3 24 | $224.9M | $1.9B | ||
| Q2 24 | $223.5M | $1.8B | ||
| Q1 24 | $202.2M | $1.7B |
| Q4 25 | $2.1B | $3.1B | ||
| Q3 25 | $2.1B | $3.0B | ||
| Q2 25 | $2.1B | $3.0B | ||
| Q1 25 | $2.3B | $2.8B | ||
| Q4 24 | $2.3B | $2.7B | ||
| Q3 24 | $2.4B | $2.9B | ||
| Q2 24 | $2.4B | $2.8B | ||
| Q1 24 | $2.4B | $2.7B |
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | 22.71× | 0.20× | ||
| Q1 25 | 7.16× | 0.21× | ||
| Q4 24 | 6.48× | 0.21× | ||
| Q3 24 | 6.78× | 0.21× | ||
| Q2 24 | 6.74× | 0.23× | ||
| Q1 24 | 7.84× | 0.23× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $107.0M | $155.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $99.3M | $119.0M |
| FCFマージンFCF / 売上 | 15.3% | 22.1% |
| 設備投資強度設備投資 / 売上 | 1.2% | 6.8% |
| キャッシュ転換率営業CF / 純利益 | 1.66× | 2.77× |
| 直近12ヶ月FCF直近4四半期 | $278.9M | $297.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $107.0M | $155.7M | ||
| Q3 25 | $75.0M | $170.2M | ||
| Q2 25 | $123.1M | $125.2M | ||
| Q1 25 | $16.5M | $7.6M | ||
| Q4 24 | $142.9M | $115.8M | ||
| Q3 24 | $72.1M | $103.3M | ||
| Q2 24 | $122.1M | $111.1M | ||
| Q1 24 | $39.8M | $7.9M |
| Q4 25 | $99.3M | $119.0M | ||
| Q3 25 | $62.4M | $133.9M | ||
| Q2 25 | $114.4M | $87.3M | ||
| Q1 25 | $2.8M | $-42.6M | ||
| Q4 24 | $125.5M | $60.3M | ||
| Q3 24 | $51.6M | $58.1M | ||
| Q2 24 | $107.5M | $70.9M | ||
| Q1 24 | $20.8M | $-31.5M |
| Q4 25 | 15.3% | 22.1% | ||
| Q3 25 | 9.4% | 21.5% | ||
| Q2 25 | 18.6% | 13.8% | ||
| Q1 25 | 0.5% | -7.9% | ||
| Q4 24 | 19.8% | 11.7% | ||
| Q3 24 | 7.8% | 9.9% | ||
| Q2 24 | 16.6% | 11.9% | ||
| Q1 24 | 3.1% | -5.9% |
| Q4 25 | 1.2% | 6.8% | ||
| Q3 25 | 1.9% | 5.8% | ||
| Q2 25 | 1.4% | 6.0% | ||
| Q1 25 | 2.2% | 9.3% | ||
| Q4 24 | 2.8% | 10.7% | ||
| Q3 24 | 3.1% | 7.7% | ||
| Q2 24 | 2.2% | 6.7% | ||
| Q1 24 | 2.8% | 7.4% |
| Q4 25 | 1.66× | 2.77× | ||
| Q3 25 | 1.72× | 1.58× | ||
| Q2 25 | — | 1.21× | ||
| Q1 25 | 0.29× | 0.10× | ||
| Q4 24 | 2.02× | 2.09× | ||
| Q3 24 | 1.15× | 1.10× | ||
| Q2 24 | 2.97× | 1.14× | ||
| Q1 24 | 0.62× | 0.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
