vs
ゲームストップ（GME）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい（$871.0M vs $821.0M、ゲームストップの約1.1倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 9.4%、差は1.1%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs -4.6%）。ゲームストップの直近四半期フリーキャッシュフローが多い（$107.0M vs $-18.9M）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs -32.3%）
GameStop Corp.は米国テキサス州グレープバインに本社を置く、ビデオゲーム、家電、ゲーム関連グッズを扱う小売企業で、世界最大のビデオゲーム小売業者です。2025年2月時点で米国・カナダ・オーストラリア・欧州に計3203店舗を展開し、EB Games、ThinkGeekなどのブランドを保有し、前身は1984年にダラスで設立されたBabbage'sです。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
GME vs IESC — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $821.0M | $871.0M |
| 純利益 | $77.1M | $91.8M |
| 粗利率 | 33.3% | 25.3% |
| 営業利益率 | 5.0% | 11.2% |
| 純利益率 | 9.4% | 10.5% |
| 売上前年比 | -4.6% | 16.2% |
| 純利益前年比 | 343.1% | 59.1% |
| EPS（希薄化後） | $0.13 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $821.0M | $871.0M | ||
| Q3 25 | $972.2M | $897.8M | ||
| Q2 25 | $732.4M | $890.2M | ||
| Q1 25 | $1.3B | $834.0M | ||
| Q4 24 | $860.3M | $749.5M | ||
| Q3 24 | $798.3M | $775.8M | ||
| Q2 24 | $881.8M | $768.4M | ||
| Q1 24 | $1.8B | $705.7M |
| Q4 25 | $77.1M | $91.8M | ||
| Q3 25 | $168.6M | $102.3M | ||
| Q2 25 | $44.8M | $79.3M | ||
| Q1 25 | $131.4M | $72.6M | ||
| Q4 24 | $17.4M | $57.7M | ||
| Q3 24 | $14.8M | $65.5M | ||
| Q2 24 | $-32.3M | $66.6M | ||
| Q1 24 | $63.1M | $56.8M |
| Q4 25 | 33.3% | 25.3% | ||
| Q3 25 | 29.1% | 26.0% | ||
| Q2 25 | 34.5% | 26.9% | ||
| Q1 25 | 28.3% | 25.0% | ||
| Q4 24 | 29.9% | 23.8% | ||
| Q3 24 | 31.2% | 24.0% | ||
| Q2 24 | 27.7% | 25.3% | ||
| Q1 24 | 23.4% | 24.3% |
| Q4 25 | 5.0% | 11.2% | ||
| Q3 25 | 6.8% | 11.6% | ||
| Q2 25 | -1.5% | 12.6% | ||
| Q1 25 | 6.2% | 11.1% | ||
| Q4 24 | -3.9% | 10.0% | ||
| Q3 24 | -2.8% | 9.7% | ||
| Q2 24 | -5.7% | 11.7% | ||
| Q1 24 | 3.1% | 11.0% |
| Q4 25 | 9.4% | 10.5% | ||
| Q3 25 | 17.3% | 11.4% | ||
| Q2 25 | 6.1% | 8.9% | ||
| Q1 25 | 10.2% | 8.7% | ||
| Q4 24 | 2.0% | 7.7% | ||
| Q3 24 | 1.9% | 8.4% | ||
| Q2 24 | -3.7% | 8.7% | ||
| Q1 24 | 3.5% | 8.0% |
| Q4 25 | $0.13 | $4.51 | ||
| Q3 25 | $0.31 | $4.99 | ||
| Q2 25 | $0.09 | $3.81 | ||
| Q1 25 | $0.36 | $3.50 | ||
| Q4 24 | $0.04 | $2.72 | ||
| Q3 24 | $0.04 | $3.06 | ||
| Q2 24 | $-0.11 | $2.67 | ||
| Q1 24 | $0.21 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $8.8B | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $5.3B | $961.1M |
| 総資産 | $10.6B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $8.8B | $258.7M | ||
| Q3 25 | $8.7B | $231.8M | ||
| Q2 25 | $6.4B | $168.3M | ||
| Q1 25 | $4.8B | $88.3M | ||
| Q4 24 | $4.6B | $112.0M | ||
| Q3 24 | $4.2B | $135.8M | ||
| Q2 24 | $1.1B | $44.9M | ||
| Q1 24 | $1.2B | $106.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $16.9M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $28.5M | — |
| Q4 25 | $5.3B | $961.1M | ||
| Q3 25 | $5.2B | $884.0M | ||
| Q2 25 | $5.0B | $781.4M | ||
| Q1 25 | $4.9B | $705.8M | ||
| Q4 24 | $4.8B | $652.4M | ||
| Q3 24 | $4.4B | $611.1M | ||
| Q2 24 | $1.3B | $567.5M | ||
| Q1 24 | $1.3B | $534.8M |
| Q4 25 | $10.6B | $1.7B | ||
| Q3 25 | $10.3B | $1.6B | ||
| Q2 25 | $7.5B | $1.5B | ||
| Q1 25 | $5.9B | $1.4B | ||
| Q4 24 | $6.2B | $1.3B | ||
| Q3 24 | $5.5B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B | ||
| Q1 24 | $2.7B | $1.1B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.02× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $111.3M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $107.0M | $-18.9M |
| FCFマージンFCF / 売上 | 13.0% | -2.2% |
| 設備投資強度設備投資 / 売上 | 0.5% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 1.44× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $568.7M | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $111.3M | $27.7M | ||
| Q3 25 | $117.4M | $132.0M | ||
| Q2 25 | $192.5M | $92.0M | ||
| Q1 25 | $162.3M | $24.8M | ||
| Q4 24 | $24.6M | $37.3M | ||
| Q3 24 | $68.6M | $92.8M | ||
| Q2 24 | $-109.8M | $82.9M | ||
| Q1 24 | $-11.0M | $33.7M |
| Q4 25 | $107.0M | $-18.9M | ||
| Q3 25 | $113.3M | $112.0M | ||
| Q2 25 | $189.6M | $74.8M | ||
| Q1 25 | $158.8M | $7.9M | ||
| Q4 24 | $20.0M | $24.1M | ||
| Q3 24 | $65.5M | $78.5M | ||
| Q2 24 | $-114.7M | $65.4M | ||
| Q1 24 | $-18.7M | $26.9M |
| Q4 25 | 13.0% | -2.2% | ||
| Q3 25 | 11.7% | 12.5% | ||
| Q2 25 | 25.9% | 8.4% | ||
| Q1 25 | 12.4% | 0.9% | ||
| Q4 24 | 2.3% | 3.2% | ||
| Q3 24 | 8.2% | 10.1% | ||
| Q2 24 | -13.0% | 8.5% | ||
| Q1 24 | -1.0% | 3.8% |
| Q4 25 | 0.5% | 5.3% | ||
| Q3 25 | 0.4% | 2.2% | ||
| Q2 25 | 0.4% | 1.9% | ||
| Q1 25 | 0.3% | 2.0% | ||
| Q4 24 | 0.5% | 1.8% | ||
| Q3 24 | 0.4% | 1.8% | ||
| Q2 24 | 0.6% | 2.3% | ||
| Q1 24 | 0.4% | 1.0% |
| Q4 25 | 1.44× | 0.30× | ||
| Q3 25 | 0.70× | 1.29× | ||
| Q2 25 | 4.30× | 1.16× | ||
| Q1 25 | 1.24× | 0.34× | ||
| Q4 24 | 1.41× | 0.65× | ||
| Q3 24 | 4.64× | 1.42× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | -0.17× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GME
| Hardware And Accessories | $367.4M | 45% |
| Collectibles | $256.1M | 31% |
| Software | $197.5M | 24% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
