vs
GULFPORT ENERGY CORP(GPOR)とInstalled Building Products, Inc.(IBP)の財務データ比較。上の社名をクリックして会社を切り替えられます
Installed Building Products, Inc.の直近四半期売上が大きい($747.5M vs $398.2M、GULFPORT ENERGY CORPの約1.9倍)。GULFPORT ENERGY CORPの純利益率が高く(33.3% vs 10.2%、差は23.0%)。GULFPORT ENERGY CORPの前年同期比売上増加率が高い(66.0% vs -0.4%)。過去8四半期でGULFPORT ENERGY CORPの売上複合成長率が高い(18.6% vs 3.9%)
ガルフポート・エナジー・コープは米国に本拠を置く独立系石油・天然ガス探査・生産企業です。主にオハイオ州ユーティカシェール層やオクラホマ州SCOOP鉱区で事業を展開し、天然ガス、原油、天然ガス液を生産して北米の産業、公益事業、商業部門向け市場に供給しています。
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
GPOR vs IBP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $398.2M | $747.5M |
| 純利益 | $132.4M | $76.6M |
| 粗利率 | 76.6% | 35.0% |
| 営業利益率 | 44.9% | 14.6% |
| 純利益率 | 33.3% | 10.2% |
| 売上前年比 | 66.0% | -0.4% |
| 純利益前年比 | 148.5% | 14.5% |
| EPS(希薄化後) | $7.98 | $2.81 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $398.2M | $747.5M | ||
| Q3 25 | $379.7M | $778.2M | ||
| Q2 25 | $447.6M | $760.3M | ||
| Q1 25 | $197.0M | $684.8M | ||
| Q4 24 | $239.9M | $750.2M | ||
| Q3 24 | $253.9M | $760.6M | ||
| Q2 24 | $181.1M | $737.6M | ||
| Q1 24 | $283.2M | $692.9M |
| Q4 25 | $132.4M | $76.6M | ||
| Q3 25 | $111.4M | $74.4M | ||
| Q2 25 | $184.5M | $69.0M | ||
| Q1 25 | $-464.0K | $45.4M | ||
| Q4 24 | $-273.2M | $66.9M | ||
| Q3 24 | $-14.0M | $68.6M | ||
| Q2 24 | $-26.2M | $65.2M | ||
| Q1 24 | $52.0M | $55.9M |
| Q4 25 | 76.6% | 35.0% | ||
| Q3 25 | 74.6% | 34.0% | ||
| Q2 25 | 80.7% | 34.2% | ||
| Q1 25 | 57.9% | 32.7% | ||
| Q4 24 | 63.2% | 33.6% | ||
| Q3 24 | 64.6% | 33.8% | ||
| Q2 24 | 52.2% | 34.1% | ||
| Q1 24 | 69.4% | 33.8% |
| Q4 25 | 44.9% | 14.6% | ||
| Q3 25 | 41.9% | 13.7% | ||
| Q2 25 | 56.0% | 13.3% | ||
| Q1 25 | 6.1% | 10.2% | ||
| Q4 24 | -131.3% | 13.1% | ||
| Q3 24 | 5.7% | 13.3% | ||
| Q2 24 | -10.0% | 12.9% | ||
| Q1 24 | 28.9% | 12.7% |
| Q4 25 | 33.3% | 10.2% | ||
| Q3 25 | 29.3% | 9.6% | ||
| Q2 25 | 41.2% | 9.1% | ||
| Q1 25 | -0.2% | 6.6% | ||
| Q4 24 | -113.9% | 8.9% | ||
| Q3 24 | -5.5% | 9.0% | ||
| Q2 24 | -14.5% | 8.8% | ||
| Q1 24 | 18.4% | 8.1% |
| Q4 25 | $7.98 | $2.81 | ||
| Q3 25 | $4.45 | $2.74 | ||
| Q2 25 | $9.12 | $2.52 | ||
| Q1 25 | $-0.07 | $1.64 | ||
| Q4 24 | $-14.72 | $2.39 | ||
| Q3 24 | $-0.83 | $2.44 | ||
| Q2 24 | $-1.51 | $2.30 | ||
| Q1 24 | $2.34 | $1.97 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.8M | $321.9M |
| 総負債低いほど良い | $788.2M | $886.6M |
| 株主資本純資産 | $1.8B | $709.9M |
| 総資産 | $3.0B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.43× | 1.25× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.8M | $321.9M | ||
| Q3 25 | $3.4M | $333.3M | ||
| Q2 25 | $3.8M | $305.2M | ||
| Q1 25 | $5.3M | $298.7M | ||
| Q4 24 | $1.5M | $327.6M | ||
| Q3 24 | $3.2M | $406.2M | ||
| Q2 24 | $1.2M | $380.3M | ||
| Q1 24 | $8.2M | $399.9M |
| Q4 25 | $788.2M | $886.6M | ||
| Q3 25 | $691.7M | $880.8M | ||
| Q2 25 | $695.2M | $876.1M | ||
| Q1 25 | $700.4M | $872.4M | ||
| Q4 24 | $702.9M | $874.8M | ||
| Q3 24 | $694.4M | $872.3M | ||
| Q2 24 | $679.5M | $875.8M | ||
| Q1 24 | $636.4M | $875.0M |
| Q4 25 | $1.8B | $709.9M | ||
| Q3 25 | $1.8B | $678.6M | ||
| Q2 25 | $1.8B | $664.5M | ||
| Q1 25 | $1.7B | $660.9M | ||
| Q4 24 | $1.7B | $705.3M | ||
| Q3 24 | $2.1B | $716.4M | ||
| Q2 24 | $2.1B | $685.3M | ||
| Q1 24 | $2.2B | $679.2M |
| Q4 25 | $3.0B | $2.1B | ||
| Q3 25 | $2.9B | $2.1B | ||
| Q2 25 | $3.0B | $2.0B | ||
| Q1 25 | $2.9B | $2.0B | ||
| Q4 24 | $2.9B | $2.1B | ||
| Q3 24 | $3.2B | $2.1B | ||
| Q2 24 | $3.2B | $2.0B | ||
| Q1 24 | $3.3B | $2.0B |
| Q4 25 | 0.43× | 1.25× | ||
| Q3 25 | 0.38× | 1.30× | ||
| Q2 25 | 0.39× | 1.32× | ||
| Q1 25 | 0.42× | 1.32× | ||
| Q4 24 | 0.41× | 1.24× | ||
| Q3 24 | 0.34× | 1.22× | ||
| Q2 24 | 0.32× | 1.28× | ||
| Q1 24 | 0.29× | 1.29× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $185.4M | $64.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $49.3M |
| FCFマージンFCF / 売上 | — | 6.6% |
| 設備投資強度設備投資 / 売上 | — | 2.1% |
| キャッシュ転換率営業CF / 純利益 | 1.40× | 0.85× |
| 直近12ヶ月FCF直近4四半期 | — | $300.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $185.4M | $64.9M | ||
| Q3 25 | $209.1M | $124.0M | ||
| Q2 25 | $231.4M | $90.4M | ||
| Q1 25 | $177.3M | $92.1M | ||
| Q4 24 | $148.8M | $74.8M | ||
| Q3 24 | $189.7M | $101.4M | ||
| Q2 24 | $123.5M | $79.0M | ||
| Q1 24 | $188.0M | $84.8M |
| Q4 25 | — | $49.3M | ||
| Q3 25 | — | $104.8M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $71.9M | ||
| Q4 24 | — | $52.9M | ||
| Q3 24 | — | $77.3M | ||
| Q2 24 | — | $58.2M | ||
| Q1 24 | — | $63.0M |
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | — | 10.5% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 10.2% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | 9.1% |
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 3.1% |
| Q4 25 | 1.40× | 0.85× | ||
| Q3 25 | 1.88× | 1.67× | ||
| Q2 25 | 1.25× | 1.31× | ||
| Q1 25 | — | 2.03× | ||
| Q4 24 | — | 1.12× | ||
| Q3 24 | — | 1.48× | ||
| Q2 24 | — | 1.21× | ||
| Q1 24 | 3.61× | 1.52× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
GPOR
| Natural Gas Production | $296.9M | 75% |
| Other | $42.7M | 11% |
| Naturalgasliquidsales | $35.2M | 9% |
| Oil And Condensate | $23.4M | 6% |
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |