vs
Hims & Hers Health, Inc.(HIMS)とTyler Technologies(TYL)の財務データ比較。上の社名をクリックして会社を切り替えられます
Hims & Hers Health, Inc.の直近四半期売上が大きい($617.8M vs $575.2M、Tyler Technologiesの約1.1倍)。Tyler Technologiesの純利益率が高く(11.4% vs 3.3%、差は8.1%)。Hims & Hers Health, Inc.の前年同期比売上増加率が高い(28.4% vs 6.3%)。Tyler Technologiesの直近四半期フリーキャッシュフローが多い($239.6M vs $-2.5M)。過去8四半期でHims & Hers Health, Inc.の売上複合成長率が高い(49.0% vs 6.0%)
ヒムズ・アンド・ハーズ・ヘルス社は2017年設立の米国発の遠隔医療企業です。処方箋医薬品、一般用医薬品のほか、パーソナルケア商品を取り扱い、オンラインで手軽に健康関連の商品やサービスを利用できる環境を提供しています。
Tyler Technologies, Inc.はアメリカ合衆国テキサス州プラーノに本社を置くテクノロジー企業で、米国公共部門向けに独自開発の専用ソフトウェアを提供している。現在米国内17州とカナダ・オンタリオ州トロントにオフィスを展開している。
HIMS vs TYL — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $617.8M | $575.2M |
| 純利益 | $20.6M | $65.5M |
| 粗利率 | 71.9% | 45.5% |
| 営業利益率 | 1.5% | 13.0% |
| 純利益率 | 3.3% | 11.4% |
| 売上前年比 | 28.4% | 6.3% |
| 純利益前年比 | -20.8% | 0.5% |
| EPS(希薄化後) | $0.08 | $1.50 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $617.8M | $575.2M | ||
| Q3 25 | $599.0M | $595.9M | ||
| Q2 25 | $544.8M | $596.1M | ||
| Q1 25 | $586.0M | $565.2M | ||
| Q4 24 | $481.1M | $541.1M | ||
| Q3 24 | $401.6M | $543.3M | ||
| Q2 24 | $315.6M | $541.0M | ||
| Q1 24 | $278.2M | $512.4M |
| Q4 25 | $20.6M | $65.5M | ||
| Q3 25 | $15.8M | $84.4M | ||
| Q2 25 | $42.5M | $84.6M | ||
| Q1 25 | $49.5M | $81.1M | ||
| Q4 24 | $26.0M | $65.2M | ||
| Q3 24 | $75.6M | $75.9M | ||
| Q2 24 | $13.3M | $67.7M | ||
| Q1 24 | $11.1M | $54.2M |
| Q4 25 | 71.9% | 45.5% | ||
| Q3 25 | 73.8% | 47.2% | ||
| Q2 25 | 76.4% | 45.8% | ||
| Q1 25 | 73.5% | 47.3% | ||
| Q4 24 | 76.8% | 43.8% | ||
| Q3 24 | 79.2% | 43.7% | ||
| Q2 24 | 81.3% | 44.0% | ||
| Q1 24 | 82.4% | 43.7% |
| Q4 25 | 1.5% | 13.0% | ||
| Q3 25 | 2.0% | 16.4% | ||
| Q2 25 | 4.9% | 16.0% | ||
| Q1 25 | 9.9% | 15.8% | ||
| Q4 24 | 3.9% | 13.2% | ||
| Q3 24 | 5.6% | 15.2% | ||
| Q2 24 | 3.5% | 14.4% | ||
| Q1 24 | 3.6% | 13.1% |
| Q4 25 | 3.3% | 11.4% | ||
| Q3 25 | 2.6% | 14.2% | ||
| Q2 25 | 7.8% | 14.2% | ||
| Q1 25 | 8.4% | 14.3% | ||
| Q4 24 | 5.4% | 12.1% | ||
| Q3 24 | 18.8% | 14.0% | ||
| Q2 24 | 4.2% | 12.5% | ||
| Q1 24 | 4.0% | 10.6% |
| Q4 25 | $0.08 | $1.50 | ||
| Q3 25 | $0.06 | $1.93 | ||
| Q2 25 | $0.17 | $1.93 | ||
| Q1 25 | $0.20 | $1.84 | ||
| Q4 24 | $0.10 | $1.48 | ||
| Q3 24 | $0.32 | $1.74 | ||
| Q2 24 | $0.06 | $1.57 | ||
| Q1 24 | $0.05 | $1.26 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $228.6M | $1.1B |
| 総負債低いほど良い | — | $599.7M |
| 株主資本純資産 | $540.9M | $3.7B |
| 総資産 | $2.2B | $5.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.16× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $228.6M | $1.1B | ||
| Q3 25 | $345.8M | $950.8M | ||
| Q2 25 | $1.1B | $892.3M | ||
| Q1 25 | $273.7M | $807.4M | ||
| Q4 24 | $220.6M | $768.0M | ||
| Q3 24 | $165.5M | $544.3M | ||
| Q2 24 | $129.3M | $258.0M | ||
| Q1 24 | $105.2M | $196.9M |
| Q4 25 | — | $599.7M | ||
| Q3 25 | — | $599.2M | ||
| Q2 25 | — | $598.8M | ||
| Q1 25 | — | $598.4M | ||
| Q4 24 | — | $597.9M | ||
| Q3 24 | — | $597.5M | ||
| Q2 24 | — | $597.1M | ||
| Q1 24 | — | $596.6M |
| Q4 25 | $540.9M | $3.7B | ||
| Q3 25 | $581.0M | $3.6B | ||
| Q2 25 | $562.7M | $3.6B | ||
| Q1 25 | $549.3M | $3.5B | ||
| Q4 24 | $476.7M | $3.4B | ||
| Q3 24 | $440.1M | $3.3B | ||
| Q2 24 | $362.0M | $3.1B | ||
| Q1 24 | $344.5M | $3.0B |
| Q4 25 | $2.2B | $5.6B | ||
| Q3 25 | $2.2B | $5.5B | ||
| Q2 25 | $1.9B | $5.4B | ||
| Q1 25 | $891.7M | $5.2B | ||
| Q4 24 | $707.5M | $5.2B | ||
| Q3 24 | $602.3M | $5.0B | ||
| Q2 24 | $480.5M | $4.8B | ||
| Q1 24 | $448.1M | $4.6B |
| Q4 25 | — | 0.16× | ||
| Q3 25 | — | 0.17× | ||
| Q2 25 | — | 0.16× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.18× | ||
| Q3 24 | — | 0.18× | ||
| Q2 24 | — | 0.19× | ||
| Q1 24 | — | 0.20× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $61.3M | $243.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $-2.5M | $239.6M |
| FCFマージンFCF / 売上 | -0.4% | 41.7% |
| 設備投資強度設備投資 / 売上 | 10.3% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 2.98× | 3.72× |
| 直近12ヶ月FCF直近4四半期 | $57.4M | $637.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $61.3M | $243.9M | ||
| Q3 25 | $148.7M | $255.2M | ||
| Q2 25 | $-19.1M | $98.3M | ||
| Q1 25 | $109.1M | $56.2M | ||
| Q4 24 | $86.4M | $224.8M | ||
| Q3 24 | $85.3M | $263.7M | ||
| Q2 24 | $53.6M | $64.3M | ||
| Q1 24 | $25.8M | $71.8M |
| Q4 25 | $-2.5M | $239.6M | ||
| Q3 25 | $79.3M | $251.3M | ||
| Q2 25 | $-69.5M | $92.8M | ||
| Q1 25 | $50.1M | $53.8M | ||
| Q4 24 | $59.5M | $221.0M | ||
| Q3 24 | $79.4M | $260.8M | ||
| Q2 24 | $47.6M | $57.7M | ||
| Q1 24 | $11.8M | $64.6M |
| Q4 25 | -0.4% | 41.7% | ||
| Q3 25 | 13.2% | 42.2% | ||
| Q2 25 | -12.8% | 15.6% | ||
| Q1 25 | 8.5% | 9.5% | ||
| Q4 24 | 12.4% | 40.8% | ||
| Q3 24 | 19.8% | 48.0% | ||
| Q2 24 | 15.1% | 10.7% | ||
| Q1 24 | 4.3% | 12.6% |
| Q4 25 | 10.3% | 0.8% | ||
| Q3 25 | 11.6% | 0.7% | ||
| Q2 25 | 9.3% | 0.9% | ||
| Q1 25 | 10.1% | 0.4% | ||
| Q4 24 | 5.6% | 0.7% | ||
| Q3 24 | 1.5% | 0.5% | ||
| Q2 24 | 1.9% | 1.2% | ||
| Q1 24 | 5.0% | 1.4% |
| Q4 25 | 2.98× | 3.72× | ||
| Q3 25 | 9.43× | 3.02× | ||
| Q2 25 | -0.45× | 1.16× | ||
| Q1 25 | 2.20× | 0.69× | ||
| Q4 24 | 3.32× | 3.45× | ||
| Q3 24 | 1.13× | 3.47× | ||
| Q2 24 | 4.03× | 0.95× | ||
| Q1 24 | 2.32× | 1.33× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
HIMS
セグメントデータなし
TYL
| Saas Arrangements | $186.1M | 32% |
| Platform Technologies Segment | $143.3M | 25% |
| Maintenance | $109.4M | 19% |
| Professional Services | $55.3M | 10% |
| Nonrecurring Revenue | $51.3M | 9% |
| Other | $21.4M | 4% |
| Hardware And Other | $8.4M | 1% |