vs
HECLA MINING CO(HL)とRegency Centers(REG)の財務データ比較。上の社名をクリックして会社を切り替えられます
HECLA MINING COの直近四半期売上が大きい($448.1M vs $404.2M、Regency Centersの約1.1倍)。Regency Centersの純利益率が高く(50.1% vs 30.0%、差は20.1%)。HECLA MINING COの前年同期比売上増加率が高い(79.5% vs 8.5%)。過去8四半期でHECLA MINING COの売上複合成長率が高い(53.8% vs 5.4%)
ヘクラマイニングは米国を本拠地とする貴金属・卑金属の大手採掘企業で、主に銀、金、鉛、亜鉛を生産しています。鉱山は主に北米地域に分布し、宝飾品製造、工業生産、再生可能エネルギー分野などに原料を供給しており、米国有数の原生銀生産企業です。
Regency Centers Corporationはフロリダ州ジャクソンビルに本拠を置く不動産投資信託で、食料品店を中心テナントとするショッピングセンターの最大手運営企業の1つです。2020年10月21日時点で415物件、計5600万平方フィートのスペースを所有し、代表的な資産にSerramonte CenterやVillage Districtの30%持分があります。
HL vs REG — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $448.1M | $404.2M |
| 純利益 | $134.4M | $202.5M |
| 粗利率 | 55.4% | — |
| 営業利益率 | 49.1% | 71.0% |
| 純利益率 | 30.0% | 50.1% |
| 売上前年比 | 79.5% | 8.5% |
| 純利益前年比 | 1027.2% | 134.1% |
| EPS(希薄化後) | $0.20 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $448.1M | $404.2M | ||
| Q3 25 | $409.5M | $387.6M | ||
| Q2 25 | $304.0M | $380.8M | ||
| Q1 25 | $261.3M | $380.9M | ||
| Q4 24 | $249.7M | $372.5M | ||
| Q3 24 | $245.1M | $360.3M | ||
| Q2 24 | $245.7M | $357.3M | ||
| Q1 24 | $189.5M | $363.9M |
| Q4 25 | $134.4M | $202.5M | ||
| Q3 25 | $100.7M | $109.4M | ||
| Q2 25 | $57.7M | $106.0M | ||
| Q1 25 | $28.9M | $109.6M | ||
| Q4 24 | $11.9M | $86.5M | ||
| Q3 24 | $1.8M | $101.5M | ||
| Q2 24 | $27.9M | $102.7M | ||
| Q1 24 | $-5.8M | $109.8M |
| Q4 25 | 55.4% | — | ||
| Q3 25 | 44.1% | — | ||
| Q2 25 | 39.3% | — | ||
| Q1 25 | 28.3% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 24.2% | — | ||
| Q2 24 | 20.9% | — | ||
| Q1 24 | 10.1% | — |
| Q4 25 | 49.1% | 71.0% | ||
| Q3 25 | 36.3% | 72.7% | ||
| Q2 25 | 30.8% | 73.8% | ||
| Q1 25 | 20.0% | 71.8% | ||
| Q4 24 | 15.3% | 71.1% | ||
| Q3 24 | 9.2% | 72.5% | ||
| Q2 24 | 16.5% | 72.3% | ||
| Q1 24 | 2.7% | 72.3% |
| Q4 25 | 30.0% | 50.1% | ||
| Q3 25 | 24.6% | 28.2% | ||
| Q2 25 | 19.0% | 27.8% | ||
| Q1 25 | 11.0% | 28.8% | ||
| Q4 24 | 4.8% | 23.2% | ||
| Q3 24 | 0.7% | 28.2% | ||
| Q2 24 | 11.3% | 28.7% | ||
| Q1 24 | -3.0% | 30.2% |
| Q4 25 | $0.20 | — | ||
| Q3 25 | $0.15 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.05 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $0.00 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.01 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $301.2M | — |
| 総負債低いほど良い | — | $4.7B |
| 株主資本純資産 | $2.6B | $6.9B |
| 総資産 | $3.6B | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.69× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $301.2M | — | ||
| Q3 25 | $133.9M | — | ||
| Q2 25 | $296.6M | — | ||
| Q1 25 | $23.7M | — | ||
| Q4 24 | $26.9M | — | ||
| Q3 24 | $22.3M | — | ||
| Q2 24 | $24.6M | — | ||
| Q1 24 | $80.2M | — |
| Q4 25 | — | $4.7B | ||
| Q3 25 | — | $4.9B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.6B | ||
| Q4 24 | — | $4.4B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.4B |
| Q4 25 | $2.6B | $6.9B | ||
| Q3 25 | $2.4B | $6.8B | ||
| Q2 25 | $2.3B | $6.7B | ||
| Q1 25 | $2.1B | $6.7B | ||
| Q4 24 | $2.0B | $6.7B | ||
| Q3 24 | $2.0B | $6.8B | ||
| Q2 24 | $2.0B | $6.8B | ||
| Q1 24 | $2.0B | $7.0B |
| Q4 25 | $3.6B | $13.0B | ||
| Q3 25 | $3.2B | $13.1B | ||
| Q2 25 | $3.3B | $12.7B | ||
| Q1 25 | $3.0B | $12.6B | ||
| Q4 24 | $3.0B | $12.4B | ||
| Q3 24 | $3.0B | $12.4B | ||
| Q2 24 | $2.9B | $12.4B | ||
| Q1 24 | $3.0B | $12.7B |
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | — | 0.65× | ||
| Q2 24 | — | 0.64× | ||
| Q1 24 | — | 0.63× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $217.1M | $203.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $134.7M | — |
| FCFマージンFCF / 売上 | 30.1% | — |
| 設備投資強度設備投資 / 売上 | 18.4% | — |
| キャッシュ転換率営業CF / 純利益 | 1.61× | 1.01× |
| 直近12ヶ月FCF直近4四半期 | $310.2M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $217.1M | $203.9M | ||
| Q3 25 | $148.0M | $218.7M | ||
| Q2 25 | $161.8M | $244.0M | ||
| Q1 25 | $35.7M | $161.0M | ||
| Q4 24 | $67.5M | $191.4M | ||
| Q3 24 | $55.0M | $227.6M | ||
| Q2 24 | $78.7M | $203.5M | ||
| Q1 24 | $17.1M | $167.8M |
| Q4 25 | $134.7M | — | ||
| Q3 25 | $90.1M | — | ||
| Q2 25 | $103.8M | — | ||
| Q1 25 | $-18.4M | — | ||
| Q4 24 | $6.7M | — | ||
| Q3 24 | $-690.0K | — | ||
| Q2 24 | $28.3M | — | ||
| Q1 24 | $-30.5M | — |
| Q4 25 | 30.1% | — | ||
| Q3 25 | 22.0% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | -7.0% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | 11.5% | — | ||
| Q1 24 | -16.1% | — |
| Q4 25 | 18.4% | — | ||
| Q3 25 | 14.1% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 20.7% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 22.7% | — | ||
| Q2 24 | 20.5% | — | ||
| Q1 24 | 25.1% | — |
| Q4 25 | 1.61× | 1.01× | ||
| Q3 25 | 1.47× | 2.00× | ||
| Q2 25 | 2.80× | 2.30× | ||
| Q1 25 | 1.24× | 1.47× | ||
| Q4 24 | 5.66× | 2.21× | ||
| Q3 24 | 31.24× | 2.24× | ||
| Q2 24 | 2.82× | 1.98× | ||
| Q1 24 | — | 1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
HL
| Silver Contracts | $258.5M | 58% |
| Gold | $129.2M | 29% |
| Zinc | $30.3M | 7% |
| Lead | $23.3M | 5% |
| Environmental Remediation Services | $9.2M | 2% |
REG
| Shopping Centers | $418.0M | 103% |
| Propertymanagementservices | $4.1M | 1% |
| Assetmanagementservices | $1.7M | 0% |