vs
ホロジック（HOLX）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
ホロジックの直近四半期売上が大きい（$1.0B vs $871.0M、IES Holdings, Inc.の約1.2倍）。ホロジックの純利益率が高く（17.1% vs 10.5%、差は6.6%）。IES Holdings, Inc.の前年同期比売上増加率が高い（16.2% vs 2.5%）。ホロジックの直近四半期フリーキャッシュフローが多い（$215.2M vs $-18.9M）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs 1.5%）
Hologic Inc.は米国発の医療テクノロジー企業で、女性の健康分野を事業の中核に据えている。診断機器、外科手術用機器、医療画像機器などの各種医療機器を開発・販売し、世界中の医療現場に高品質な製品とソリューションを提供している。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
HOLX vs IESC — 直接比較
売上が大きい
HOLX
1.2倍大きい
$871.0M
売上成長率が高い
IESC
+13.7%の差
2.5%
純利益率が高い
HOLX
純利益率が6.6%高い
10.5%
フリーキャッシュフローが多い
HOLX
FCF $234.1M多い
$-18.9M
2年売上CAGRが高い
IESC
2年複合成長率
1.5%
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.0B | $871.0M |
| 純利益 | $179.1M | $91.8M |
| 粗利率 | 56.0% | 25.3% |
| 営業利益率 | 22.6% | 11.2% |
| 純利益率 | 17.1% | 10.5% |
| 売上前年比 | 2.5% | 16.2% |
| 純利益前年比 | -10.9% | 59.1% |
| EPS（希薄化後） | $0.79 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上HOLXIESC
| Q4 25 | $1.0B | $871.0M | ||
| Q3 25 | $1.0B | $897.8M | ||
| Q2 25 | $1.0B | $890.2M | ||
| Q1 25 | $1.0B | $834.0M | ||
| Q4 24 | $1.0B | $749.5M | ||
| Q3 24 | $988.0M | $775.8M | ||
| Q2 24 | $1.0B | $768.4M | ||
| Q1 24 | $1.0B | $705.7M |
純利益HOLXIESC
| Q4 25 | $179.1M | $91.8M | ||
| Q3 25 | $187.2M | $102.3M | ||
| Q2 25 | $194.9M | $79.3M | ||
| Q1 25 | $-17.4M | $72.6M | ||
| Q4 24 | $201.0M | $57.7M | ||
| Q3 24 | $178.6M | $65.5M | ||
| Q2 24 | $194.5M | $66.6M | ||
| Q1 24 | $169.9M | $56.8M |
粗利率HOLXIESC
| Q4 25 | 56.0% | 25.3% | ||
| Q3 25 | 55.6% | 26.0% | ||
| Q2 25 | 56.3% | 26.9% | ||
| Q1 25 | 37.5% | 25.0% | ||
| Q4 24 | 56.8% | 23.8% | ||
| Q3 24 | 56.4% | 24.0% | ||
| Q2 24 | 55.4% | 25.3% | ||
| Q1 24 | 53.3% | 24.3% |
営業利益率HOLXIESC
| Q4 25 | 22.6% | 11.2% | ||
| Q3 25 | 22.6% | 11.6% | ||
| Q2 25 | 24.9% | 12.6% | ||
| Q1 25 | -0.7% | 11.1% | ||
| Q4 24 | 22.5% | 10.0% | ||
| Q3 24 | 23.3% | 9.7% | ||
| Q2 24 | 24.1% | 11.7% | ||
| Q1 24 | 20.7% | 11.0% |
純利益率HOLXIESC
| Q4 25 | 17.1% | 10.5% | ||
| Q3 25 | 17.8% | 11.4% | ||
| Q2 25 | 19.0% | 8.9% | ||
| Q1 25 | -1.7% | 8.7% | ||
| Q4 24 | 19.7% | 7.7% | ||
| Q3 24 | 18.1% | 8.4% | ||
| Q2 24 | 19.2% | 8.7% | ||
| Q1 24 | 16.7% | 8.0% |
EPS（希薄化後）HOLXIESC
| Q4 25 | $0.79 | $4.51 | ||
| Q3 25 | $0.84 | $4.99 | ||
| Q2 25 | $0.86 | $3.81 | ||
| Q1 25 | $-0.08 | $3.50 | ||
| Q4 24 | $0.87 | $2.72 | ||
| Q3 24 | $0.75 | $3.06 | ||
| Q2 24 | $0.82 | $2.67 | ||
| Q1 24 | $0.72 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $2.4B | $258.7M |
| 総負債低いほど良い | $2.5B | — |
| 株主資本純資産 | $5.2B | $961.1M |
| 総資産 | $9.2B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.48× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資HOLXIESC
| Q4 25 | $2.4B | $258.7M | ||
| Q3 25 | $2.2B | $231.8M | ||
| Q2 25 | $1.9B | $168.3M | ||
| Q1 25 | $1.6B | $88.3M | ||
| Q4 24 | $2.0B | $112.0M | ||
| Q3 24 | $2.3B | $135.8M | ||
| Q2 24 | $2.4B | $44.9M | ||
| Q1 24 | $2.2B | $106.0M |
総負債HOLXIESC
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.5B | — | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.5B | — | ||
| Q2 24 | $2.5B | — | ||
| Q1 24 | $2.6B | — |
株主資本HOLXIESC
| Q4 25 | $5.2B | $961.1M | ||
| Q3 25 | $5.0B | $884.0M | ||
| Q2 25 | $4.8B | $781.4M | ||
| Q1 25 | $4.6B | $705.8M | ||
| Q4 24 | $4.8B | $652.4M | ||
| Q3 24 | $5.1B | $611.1M | ||
| Q2 24 | $5.0B | $567.5M | ||
| Q1 24 | $4.8B | $534.8M |
総資産HOLXIESC
| Q4 25 | $9.2B | $1.7B | ||
| Q3 25 | $9.0B | $1.6B | ||
| Q2 25 | $8.8B | $1.5B | ||
| Q1 25 | $8.5B | $1.4B | ||
| Q4 24 | $8.7B | $1.3B | ||
| Q3 24 | $9.2B | $1.2B | ||
| Q2 24 | $8.9B | $1.2B | ||
| Q1 24 | $8.7B | $1.1B |
負債/資本比率HOLXIESC
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.52× | — | ||
| Q1 25 | 0.55× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 0.49× | — | ||
| Q2 24 | 0.51× | — | ||
| Q1 24 | 0.53× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $229.9M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $215.2M | $-18.9M |
| FCFマージンFCF / 売上 | 20.5% | -2.2% |
| 設備投資強度設備投資 / 売上 | 1.4% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 1.28× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $175.9M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローHOLXIESC
| Q4 25 | $229.9M | $27.7M | ||
| Q3 25 | $355.1M | $132.0M | ||
| Q2 25 | $343.3M | $92.0M | ||
| Q1 25 | $169.4M | $24.8M | ||
| Q4 24 | $189.3M | $37.3M | ||
| Q3 24 | $367.0M | $92.8M | ||
| Q2 24 | $405.8M | $82.9M | ||
| Q1 24 | $292.4M | $33.7M |
フリーキャッシュフローHOLXIESC
| Q4 25 | $215.2M | $-18.9M | ||
| Q3 25 | $341.4M | $112.0M | ||
| Q2 25 | $330.5M | $74.8M | ||
| Q1 25 | $153.9M | $7.9M | ||
| Q4 24 | $172.5M | $24.1M | ||
| Q3 24 | $350.6M | $78.5M | ||
| Q2 24 | $385.3M | $65.4M | ||
| Q1 24 | $279.6M | $26.9M |
FCFマージンHOLXIESC
| Q4 25 | 20.5% | -2.2% | ||
| Q3 25 | 32.5% | 12.5% | ||
| Q2 25 | 32.3% | 8.4% | ||
| Q1 25 | 15.3% | 0.9% | ||
| Q4 24 | 16.9% | 3.2% | ||
| Q3 24 | 35.5% | 10.1% | ||
| Q2 24 | 38.1% | 8.5% | ||
| Q1 24 | 27.5% | 3.8% |
設備投資強度HOLXIESC
| Q4 25 | 1.4% | 5.3% | ||
| Q3 25 | 1.3% | 2.2% | ||
| Q2 25 | 1.3% | 1.9% | ||
| Q1 25 | 1.5% | 2.0% | ||
| Q4 24 | 1.6% | 1.8% | ||
| Q3 24 | 1.7% | 1.8% | ||
| Q2 24 | 2.0% | 2.3% | ||
| Q1 24 | 1.3% | 1.0% |
キャッシュ転換率HOLXIESC
| Q4 25 | 1.28× | 0.30× | ||
| Q3 25 | 1.90× | 1.29× | ||
| Q2 25 | 1.76× | 1.16× | ||
| Q1 25 | — | 0.34× | ||
| Q4 24 | 0.94× | 0.65× | ||
| Q3 24 | 2.05× | 1.42× | ||
| Q2 24 | 2.09× | 1.24× | ||
| Q1 24 | 1.72× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
HOLX
| Molecular Diagnostics | $255.3M | 24% |
| Breast Imaging | $219.9M | 21% |
| Services | $216.4M | 21% |
| Capital Equipment Componentsand Software | $187.2M | 18% |
| Cytology Perinatal | $76.0M | 7% |
| Interventional Breast Solutions | $71.2M | 7% |
| Blood Screening | $8.4M | 1% |
| Other Typeof Revenue | $5.4M | 1% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
