vs
Installed Building Products, Inc.(IBP)とクロノス(KRO)の財務データ比較。上の社名をクリックして会社を切り替えられます
Installed Building Products, Inc.の直近四半期売上が大きい($747.5M vs $418.3M、クロノスの約1.8倍)。Installed Building Products, Inc.の純利益率が高く(10.2% vs -19.8%、差は30.0%)。Installed Building Products, Inc.の前年同期比売上増加率が高い(-0.4% vs -1.1%)。クロノスの直近四半期フリーキャッシュフローが多い($81.9M vs $49.3M)。過去8四半期でInstalled Building Products, Inc.の売上複合成長率が高い(3.9% vs -6.5%)
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
クロノス・ワールドワイド(旧クロノス社)はアメリカ合衆国マサチューセッツ州ローウェルに本社を置く多国籍企業で、労務管理と人的資本管理のクラウドサービスを提供しており、世界全体で6000人以上の従業員を擁する業界有数のプロバイダーです。
IBP vs KRO — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $747.5M | $418.3M |
| 純利益 | $76.6M | $-82.8M |
| 粗利率 | 35.0% | -0.9% |
| 営業利益率 | 14.6% | -15.1% |
| 純利益率 | 10.2% | -19.8% |
| 売上前年比 | -0.4% | -1.1% |
| 純利益前年比 | 14.5% | -527.3% |
| EPS(希薄化後) | $2.81 | $-0.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $747.5M | $418.3M | ||
| Q3 25 | $778.2M | $456.9M | ||
| Q2 25 | $760.3M | $494.4M | ||
| Q1 25 | $684.8M | $489.8M | ||
| Q4 24 | $750.2M | $423.1M | ||
| Q3 24 | $760.6M | $484.7M | ||
| Q2 24 | $737.6M | $500.5M | ||
| Q1 24 | $692.9M | $478.8M |
| Q4 25 | $76.6M | $-82.8M | ||
| Q3 25 | $74.4M | $-37.0M | ||
| Q2 25 | $69.0M | $-9.2M | ||
| Q1 25 | $45.4M | $18.1M | ||
| Q4 24 | $66.9M | $-13.2M | ||
| Q3 24 | $68.6M | $71.8M | ||
| Q2 24 | $65.2M | $19.5M | ||
| Q1 24 | $55.9M | $8.1M |
| Q4 25 | 35.0% | -0.9% | ||
| Q3 25 | 34.0% | 10.3% | ||
| Q2 25 | 34.2% | 12.7% | ||
| Q1 25 | 32.7% | 21.8% | ||
| Q4 24 | 33.6% | 20.4% | ||
| Q3 24 | 33.8% | 20.9% | ||
| Q2 24 | 34.1% | 20.0% | ||
| Q1 24 | 33.8% | 14.9% |
| Q4 25 | 14.6% | -15.1% | ||
| Q3 25 | 13.7% | -4.2% | ||
| Q2 25 | 13.3% | 1.5% | ||
| Q1 25 | 10.2% | 7.8% | ||
| Q4 24 | 13.1% | 6.8% | ||
| Q3 24 | 13.3% | 8.0% | ||
| Q2 24 | 12.9% | 7.2% | ||
| Q1 24 | 12.7% | 4.1% |
| Q4 25 | 10.2% | -19.8% | ||
| Q3 25 | 9.6% | -8.1% | ||
| Q2 25 | 9.1% | -1.9% | ||
| Q1 25 | 6.6% | 3.7% | ||
| Q4 24 | 8.9% | -3.1% | ||
| Q3 24 | 9.0% | 14.8% | ||
| Q2 24 | 8.8% | 3.9% | ||
| Q1 24 | 8.1% | 1.7% |
| Q4 25 | $2.81 | $-0.72 | ||
| Q3 25 | $2.74 | $-0.32 | ||
| Q2 25 | $2.52 | $-0.08 | ||
| Q1 25 | $1.64 | $0.16 | ||
| Q4 24 | $2.39 | $-0.11 | ||
| Q3 24 | $2.44 | $0.62 | ||
| Q2 24 | $2.30 | $0.17 | ||
| Q1 24 | $1.97 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $321.9M | $33.2M |
| 総負債低いほど良い | $886.6M | $557.4M |
| 株主資本純資産 | $709.9M | $751.1M |
| 総資産 | $2.1B | $1.8B |
| 負債/資本比率低いほどレバレッジが低い | 1.25× | 0.74× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $321.9M | $33.2M | ||
| Q3 25 | $333.3M | $27.7M | ||
| Q2 25 | $305.2M | $18.9M | ||
| Q1 25 | $298.7M | $20.5M | ||
| Q4 24 | $327.6M | $106.7M | ||
| Q3 24 | $406.2M | $94.8M | ||
| Q2 24 | $380.3M | $133.8M | ||
| Q1 24 | $399.9M | $120.7M |
| Q4 25 | $886.6M | $557.4M | ||
| Q3 25 | $880.8M | $626.2M | ||
| Q2 25 | $876.1M | $589.3M | ||
| Q1 25 | $872.4M | $557.2M | ||
| Q4 24 | $874.8M | $507.4M | ||
| Q3 24 | $872.3M | $554.3M | ||
| Q2 24 | $875.8M | $423.7M | ||
| Q1 24 | $875.0M | $426.9M |
| Q4 25 | $709.9M | $751.1M | ||
| Q3 25 | $678.6M | $804.7M | ||
| Q2 25 | $664.5M | $846.8M | ||
| Q1 25 | $660.9M | $847.0M | ||
| Q4 24 | $705.3M | $817.0M | ||
| Q3 24 | $716.4M | $847.4M | ||
| Q2 24 | $685.3M | $774.6M | ||
| Q1 24 | $679.2M | $774.4M |
| Q4 25 | $2.1B | $1.8B | ||
| Q3 25 | $2.1B | $1.9B | ||
| Q2 25 | $2.0B | $1.9B | ||
| Q1 25 | $2.0B | $1.9B | ||
| Q4 24 | $2.1B | $1.9B | ||
| Q3 24 | $2.1B | $1.9B | ||
| Q2 24 | $2.0B | $1.7B | ||
| Q1 24 | $2.0B | $1.7B |
| Q4 25 | 1.25× | 0.74× | ||
| Q3 25 | 1.30× | 0.78× | ||
| Q2 25 | 1.32× | 0.70× | ||
| Q1 25 | 1.32× | 0.66× | ||
| Q4 24 | 1.24× | 0.62× | ||
| Q3 24 | 1.22× | 0.65× | ||
| Q2 24 | 1.28× | 0.55× | ||
| Q1 24 | 1.29× | 0.55× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $64.9M | $92.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $49.3M | $81.9M |
| FCFマージンFCF / 売上 | 6.6% | 19.6% |
| 設備投資強度設備投資 / 売上 | 2.1% | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 0.85× | — |
| 直近12ヶ月FCF直近4四半期 | $300.8M | $-40.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $64.9M | $92.1M | ||
| Q3 25 | $124.0M | $-7.9M | ||
| Q2 25 | $90.4M | $20.7M | ||
| Q1 25 | $92.1M | $-102.4M | ||
| Q4 24 | $74.8M | $49.3M | ||
| Q3 24 | $101.4M | $28.3M | ||
| Q2 24 | $79.0M | $38.2M | ||
| Q1 24 | $84.8M | $-43.3M |
| Q4 25 | $49.3M | $81.9M | ||
| Q3 25 | $104.8M | $-17.4M | ||
| Q2 25 | $74.8M | $9.5M | ||
| Q1 25 | $71.9M | $-114.4M | ||
| Q4 24 | $52.9M | $37.0M | ||
| Q3 24 | $77.3M | $19.2M | ||
| Q2 24 | $58.2M | $34.8M | ||
| Q1 24 | $63.0M | $-48.0M |
| Q4 25 | 6.6% | 19.6% | ||
| Q3 25 | 13.5% | -3.8% | ||
| Q2 25 | 9.8% | 1.9% | ||
| Q1 25 | 10.5% | -23.4% | ||
| Q4 24 | 7.1% | 8.7% | ||
| Q3 24 | 10.2% | 4.0% | ||
| Q2 24 | 7.9% | 7.0% | ||
| Q1 24 | 9.1% | -10.0% |
| Q4 25 | 2.1% | 2.4% | ||
| Q3 25 | 2.5% | 2.1% | ||
| Q2 25 | 2.1% | 2.3% | ||
| Q1 25 | 2.9% | 2.4% | ||
| Q4 24 | 2.9% | 2.9% | ||
| Q3 24 | 3.2% | 1.9% | ||
| Q2 24 | 2.8% | 0.7% | ||
| Q1 24 | 3.1% | 1.0% |
| Q4 25 | 0.85× | — | ||
| Q3 25 | 1.67× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 2.03× | -5.66× | ||
| Q4 24 | 1.12× | — | ||
| Q3 24 | 1.48× | 0.39× | ||
| Q2 24 | 1.21× | 1.96× | ||
| Q1 24 | 1.52× | -5.35× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
KRO
セグメントデータなし