vs
Installed Building Products, Inc.（IBP）とスティーブンマデン（SHOO）の財務データ比較。上の社名をクリックして会社を切り替えられます
スティーブンマデンの直近四半期売上が大きい（$749.8M vs $747.5M、Installed Building Products, Inc.の約1.0倍）。Installed Building Products, Inc.の純利益率が高く（10.2% vs 3.3%、差は7.0%）。スティーブンマデンの前年同期比売上増加率が高い（29.5% vs -0.4%）。スティーブンマデンの直近四半期フリーキャッシュフローが多い（$80.8M vs $49.3M）。過去8四半期でスティーブンマデンの売上複合成長率が高い（16.7% vs 3.9%）
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
スティーブンマデン社は靴やファッションアクセサリーの設計・販売を手がける上場企業で、本社はニューヨークのロングアイランドシティにあります。Dolce Vita、Betsey Johnson、Blondo、BB Dakota、Mad Loveなどの自社ブランドを持つほか、Anne KleinやSupergaなどのブランドライセンスも取得し事業を展開しています。
IBP vs SHOO — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $747.5M | $749.8M |
| 純利益 | $76.6M | $24.7M |
| 粗利率 | 35.0% | 42.6% |
| 営業利益率 | 14.6% | 4.8% |
| 純利益率 | 10.2% | 3.3% |
| 売上前年比 | -0.4% | 29.5% |
| 純利益前年比 | 14.5% | -34.8% |
| EPS（希薄化後） | $2.81 | $0.33 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $747.5M | $749.8M | ||
| Q3 25 | $778.2M | $664.2M | ||
| Q2 25 | $760.3M | $556.1M | ||
| Q1 25 | $684.8M | $551.4M | ||
| Q4 24 | $750.2M | $578.8M | ||
| Q3 24 | $760.6M | $621.2M | ||
| Q2 24 | $737.6M | $521.7M | ||
| Q1 24 | $692.9M | $550.6M |
| Q4 25 | $76.6M | $24.7M | ||
| Q3 25 | $74.4M | $20.5M | ||
| Q2 25 | $69.0M | $-38.7M | ||
| Q1 25 | $45.4M | $41.3M | ||
| Q4 24 | $66.9M | $37.8M | ||
| Q3 24 | $68.6M | $55.3M | ||
| Q2 24 | $65.2M | $36.9M | ||
| Q1 24 | $55.9M | $44.6M |
| Q4 25 | 35.0% | 42.6% | ||
| Q3 25 | 34.0% | 41.8% | ||
| Q2 25 | 34.2% | 40.6% | ||
| Q1 25 | 32.7% | 41.0% | ||
| Q4 24 | 33.6% | 40.7% | ||
| Q3 24 | 33.8% | 41.8% | ||
| Q2 24 | 34.1% | 41.6% | ||
| Q1 24 | 33.8% | 40.8% |
| Q4 25 | 14.6% | 4.8% | ||
| Q3 25 | 13.7% | 4.7% | ||
| Q2 25 | 13.3% | -7.2% | ||
| Q1 25 | 10.2% | 9.7% | ||
| Q4 24 | 13.1% | 8.1% | ||
| Q3 24 | 13.3% | 12.0% | ||
| Q2 24 | 12.9% | 9.0% | ||
| Q1 24 | 12.7% | 10.3% |
| Q4 25 | 10.2% | 3.3% | ||
| Q3 25 | 9.6% | 3.1% | ||
| Q2 25 | 9.1% | -7.0% | ||
| Q1 25 | 6.6% | 7.5% | ||
| Q4 24 | 8.9% | 6.5% | ||
| Q3 24 | 9.0% | 8.9% | ||
| Q2 24 | 8.8% | 7.1% | ||
| Q1 24 | 8.1% | 8.1% |
| Q4 25 | $2.81 | $0.33 | ||
| Q3 25 | $2.74 | $0.29 | ||
| Q2 25 | $2.52 | $-0.56 | ||
| Q1 25 | $1.64 | $0.57 | ||
| Q4 24 | $2.39 | $0.49 | ||
| Q3 24 | $2.44 | $0.77 | ||
| Q2 24 | $2.30 | $0.49 | ||
| Q1 24 | $1.97 | $0.60 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $321.9M | $112.4M |
| 総負債低いほど良い | $886.6M | — |
| 株主資本純資産 | $709.9M | $866.4M |
| 総資産 | $2.1B | $1.9B |
| 負債/資本比率低いほどレバレッジが低い | 1.25× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $321.9M | $112.4M | ||
| Q3 25 | $333.3M | $140.0K | ||
| Q2 25 | $305.2M | $111.9M | ||
| Q1 25 | $298.7M | $147.2M | ||
| Q4 24 | $327.6M | $203.4M | ||
| Q3 24 | $406.2M | $11.1M | ||
| Q2 24 | $380.3M | $192.2M | ||
| Q1 24 | $399.9M | $143.1M |
| Q4 25 | $886.6M | — | ||
| Q3 25 | $880.8M | — | ||
| Q2 25 | $876.1M | — | ||
| Q1 25 | $872.4M | — | ||
| Q4 24 | $874.8M | — | ||
| Q3 24 | $872.3M | — | ||
| Q2 24 | $875.8M | — | ||
| Q1 24 | $875.0M | — |
| Q4 25 | $709.9M | $866.4M | ||
| Q3 25 | $678.6M | $850.8M | ||
| Q2 25 | $664.5M | $833.2M | ||
| Q1 25 | $660.9M | $875.3M | ||
| Q4 24 | $705.3M | $847.7M | ||
| Q3 24 | $716.4M | $833.9M | ||
| Q2 24 | $685.3M | $808.3M | ||
| Q1 24 | $679.2M | $825.2M |
| Q4 25 | $2.1B | $1.9B | ||
| Q3 25 | $2.1B | $2.0B | ||
| Q2 25 | $2.0B | $1.9B | ||
| Q1 25 | $2.0B | $1.4B | ||
| Q4 24 | $2.1B | $1.4B | ||
| Q3 24 | $2.1B | $1.5B | ||
| Q2 24 | $2.0B | $1.4B | ||
| Q1 24 | $2.0B | $1.3B |
| Q4 25 | 1.25× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.32× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 1.24× | — | ||
| Q3 24 | 1.22× | — | ||
| Q2 24 | 1.28× | — | ||
| Q1 24 | 1.29× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $64.9M | $91.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $49.3M | $80.8M |
| FCFマージンFCF / 売上 | 6.6% | 10.8% |
| 設備投資強度設備投資 / 売上 | 2.1% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 0.85× | 3.70× |
| 直近12ヶ月FCF直近4四半期 | $300.8M | $119.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $64.9M | $91.1M | ||
| Q3 25 | $124.0M | $23.4M | ||
| Q2 25 | $90.4M | $66.5M | ||
| Q1 25 | $92.1M | $-18.8M | ||
| Q4 24 | $74.8M | $103.9M | ||
| Q3 24 | $101.4M | $444.0K | ||
| Q2 24 | $79.0M | $109.5M | ||
| Q1 24 | $84.8M | $-15.7M |
| Q4 25 | $49.3M | $80.8M | ||
| Q3 25 | $104.8M | $8.6M | ||
| Q2 25 | $74.8M | $58.8M | ||
| Q1 25 | $71.9M | $-28.7M | ||
| Q4 24 | $52.9M | $94.6M | ||
| Q3 24 | $77.3M | $-6.9M | ||
| Q2 24 | $58.2M | $104.2M | ||
| Q1 24 | $63.0M | $-19.7M |
| Q4 25 | 6.6% | 10.8% | ||
| Q3 25 | 13.5% | 1.3% | ||
| Q2 25 | 9.8% | 10.6% | ||
| Q1 25 | 10.5% | -5.2% | ||
| Q4 24 | 7.1% | 16.3% | ||
| Q3 24 | 10.2% | -1.1% | ||
| Q2 24 | 7.9% | 20.0% | ||
| Q1 24 | 9.1% | -3.6% |
| Q4 25 | 2.1% | 1.4% | ||
| Q3 25 | 2.5% | 2.2% | ||
| Q2 25 | 2.1% | 1.4% | ||
| Q1 25 | 2.9% | 1.8% | ||
| Q4 24 | 2.9% | 1.6% | ||
| Q3 24 | 3.2% | 1.2% | ||
| Q2 24 | 2.8% | 1.0% | ||
| Q1 24 | 3.1% | 0.7% |
| Q4 25 | 0.85× | 3.70× | ||
| Q3 25 | 1.67× | 1.14× | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 2.03× | -0.46× | ||
| Q4 24 | 1.12× | 2.75× | ||
| Q3 24 | 1.48× | 0.01× | ||
| Q2 24 | 1.21× | 2.96× | ||
| Q1 24 | 1.52× | -0.35× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
SHOO
セグメントデータなし
