vs
Installed Building Products, Inc.（IBP）とSouthState Bank Corp（SSB）の財務データ比較。上の社名をクリックして会社を切り替えられます
Installed Building Products, Inc.の直近四半期売上が大きい（$747.5M vs $661.7M、SouthState Bank Corpの約1.1倍）。SouthState Bank Corpの純利益率が高く（34.1% vs 10.2%、差は23.9%）。過去8四半期でSouthState Bank Corpの売上複合成長率が高い（37.4% vs 3.9%）
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
サウスステート銀行は米国フロリダ州ウィンターヘイブンに本社を置き、銀行持株会社サウスステート・コーポレーションの子会社です。2025年5月26日時点で、サウスカロライナ、ノースカロライナ、ジョージア、フロリダ、アラバマ、バージニア、コロラド、テキサスの8州に計371の支店を展開しています。
IBP vs SSB — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $747.5M | $661.7M |
| 純利益 | $76.6M | $225.8M |
| 粗利率 | 35.0% | — |
| 営業利益率 | 14.6% | 15.1% |
| 純利益率 | 10.2% | 34.1% |
| 売上前年比 | -0.4% | — |
| 純利益前年比 | 14.5% | 153.5% |
| EPS（希薄化後） | $2.81 | $2.28 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $661.7M | ||
| Q4 25 | $747.5M | $581.1M | ||
| Q3 25 | $778.2M | $599.7M | ||
| Q2 25 | $760.3M | $577.9M | ||
| Q1 25 | $684.8M | $544.5M | ||
| Q4 24 | $750.2M | $369.8M | ||
| Q3 24 | $760.6M | $351.5M | ||
| Q2 24 | $737.6M | $350.3M |
| Q1 26 | — | $225.8M | ||
| Q4 25 | $76.6M | $247.7M | ||
| Q3 25 | $74.4M | $246.6M | ||
| Q2 25 | $69.0M | $215.2M | ||
| Q1 25 | $45.4M | $89.1M | ||
| Q4 24 | $66.9M | $144.2M | ||
| Q3 24 | $68.6M | $143.2M | ||
| Q2 24 | $65.2M | $132.4M |
| Q1 26 | — | — | ||
| Q4 25 | 35.0% | — | ||
| Q3 25 | 34.0% | — | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | 32.7% | — | ||
| Q4 24 | 33.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 34.1% | — |
| Q1 26 | — | 15.1% | ||
| Q4 25 | 14.6% | 54.3% | ||
| Q3 25 | 13.7% | 53.6% | ||
| Q2 25 | 13.3% | 48.8% | ||
| Q1 25 | 10.2% | 22.3% | ||
| Q4 24 | 13.1% | 50.7% | ||
| Q3 24 | 13.3% | 53.1% | ||
| Q2 24 | 12.9% | 49.3% |
| Q1 26 | — | 34.1% | ||
| Q4 25 | 10.2% | 42.6% | ||
| Q3 25 | 9.6% | 41.1% | ||
| Q2 25 | 9.1% | 37.2% | ||
| Q1 25 | 6.6% | 16.4% | ||
| Q4 24 | 8.9% | 39.0% | ||
| Q3 24 | 9.0% | 40.7% | ||
| Q2 24 | 8.8% | 37.8% |
| Q1 26 | — | $2.28 | ||
| Q4 25 | $2.81 | $2.47 | ||
| Q3 25 | $2.74 | $2.42 | ||
| Q2 25 | $2.52 | $2.11 | ||
| Q1 25 | $1.64 | $0.87 | ||
| Q4 24 | $2.39 | $1.88 | ||
| Q3 24 | $2.44 | $1.86 | ||
| Q2 24 | $2.30 | $1.73 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $321.9M | $2.9B |
| 総負債低いほど良い | $886.6M | — |
| 株主資本純資産 | $709.9M | $9.0B |
| 総資産 | $2.1B | $68.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.25× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $2.9B | ||
| Q4 25 | $321.9M | — | ||
| Q3 25 | $333.3M | — | ||
| Q2 25 | $305.2M | — | ||
| Q1 25 | $298.7M | — | ||
| Q4 24 | $327.6M | — | ||
| Q3 24 | $406.2M | — | ||
| Q2 24 | $380.3M | — |
| Q1 26 | — | — | ||
| Q4 25 | $886.6M | — | ||
| Q3 25 | $880.8M | — | ||
| Q2 25 | $876.1M | — | ||
| Q1 25 | $872.4M | — | ||
| Q4 24 | $874.8M | — | ||
| Q3 24 | $872.3M | — | ||
| Q2 24 | $875.8M | — |
| Q1 26 | — | $9.0B | ||
| Q4 25 | $709.9M | $9.1B | ||
| Q3 25 | $678.6M | $9.0B | ||
| Q2 25 | $664.5M | $8.8B | ||
| Q1 25 | $660.9M | $8.6B | ||
| Q4 24 | $705.3M | $5.9B | ||
| Q3 24 | $716.4M | $5.9B | ||
| Q2 24 | $685.3M | $5.7B |
| Q1 26 | — | $68.0B | ||
| Q4 25 | $2.1B | $67.2B | ||
| Q3 25 | $2.1B | $66.0B | ||
| Q2 25 | $2.0B | $65.9B | ||
| Q1 25 | $2.0B | $65.1B | ||
| Q4 24 | $2.1B | $46.4B | ||
| Q3 24 | $2.1B | $46.1B | ||
| Q2 24 | $2.0B | $45.5B |
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.32× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 1.24× | — | ||
| Q3 24 | 1.22× | — | ||
| Q2 24 | 1.28× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $64.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $49.3M | — |
| FCFマージンFCF / 売上 | 6.6% | — |
| 設備投資強度設備投資 / 売上 | 2.1% | — |
| キャッシュ転換率営業CF / 純利益 | 0.85× | — |
| 直近12ヶ月FCF直近4四半期 | $300.8M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $64.9M | $232.1M | ||
| Q3 25 | $124.0M | $122.4M | ||
| Q2 25 | $90.4M | $72.6M | ||
| Q1 25 | $92.1M | $-126.3M | ||
| Q4 24 | $74.8M | $354.3M | ||
| Q3 24 | $101.4M | $-246.8M | ||
| Q2 24 | $79.0M | $126.8M |
| Q1 26 | — | — | ||
| Q4 25 | $49.3M | $215.5M | ||
| Q3 25 | $104.8M | $101.7M | ||
| Q2 25 | $74.8M | $52.5M | ||
| Q1 25 | $71.9M | $-139.1M | ||
| Q4 24 | $52.9M | $340.9M | ||
| Q3 24 | $77.3M | $-254.2M | ||
| Q2 24 | $58.2M | $117.3M |
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 37.1% | ||
| Q3 25 | 13.5% | 17.0% | ||
| Q2 25 | 9.8% | 9.1% | ||
| Q1 25 | 10.5% | -25.5% | ||
| Q4 24 | 7.1% | 92.2% | ||
| Q3 24 | 10.2% | -72.3% | ||
| Q2 24 | 7.9% | 33.5% |
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 2.9% | ||
| Q3 25 | 2.5% | 3.5% | ||
| Q2 25 | 2.1% | 3.5% | ||
| Q1 25 | 2.9% | 2.4% | ||
| Q4 24 | 2.9% | 3.6% | ||
| Q3 24 | 3.2% | 2.1% | ||
| Q2 24 | 2.8% | 2.7% |
| Q1 26 | — | — | ||
| Q4 25 | 0.85× | 0.94× | ||
| Q3 25 | 1.67× | 0.50× | ||
| Q2 25 | 1.31× | 0.34× | ||
| Q1 25 | 2.03× | -1.42× | ||
| Q4 24 | 1.12× | 2.46× | ||
| Q3 24 | 1.48× | -1.72× | ||
| Q2 24 | 1.21× | 0.96× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
