vs
Installed Building Products, Inc.(IBP)とSSR MINING INC.(SSRM)の財務データ比較。上の社名をクリックして会社を切り替えられます
Installed Building Products, Inc.の直近四半期売上が大きい($747.5M vs $521.7M、SSR MINING INC.の約1.4倍)。SSR MINING INC.の純利益率が高く(34.8% vs 10.2%、差は24.5%)。SSR MINING INC.の前年同期比売上増加率が高い(61.4% vs -0.4%)。SSR MINING INC.の直近四半期フリーキャッシュフローが多い($106.4M vs $49.3M)。過去8四半期でSSR MINING INC.の売上複合成長率が高い(50.5% vs 3.9%)
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
SSRマイニング社(旧シルバースタンダードリソーシズ)は米国コロラド州デンバーに本社を置き、金・銀・銅・鉛・亜鉛の採掘を主力事業とし、アルゼンチン最大の銀鉱山を所有している。また米州全域とトルコで鉱物探査を展開し、2020年にアレイサーゴールドと合併した後にデンバーに本社を移転、現在のCEOはロドニー・P・アンタルである。
IBP vs SSRM — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $747.5M | $521.7M |
| 純利益 | $76.6M | $181.5M |
| 粗利率 | 35.0% | — |
| 営業利益率 | 14.6% | 38.8% |
| 純利益率 | 10.2% | 34.8% |
| 売上前年比 | -0.4% | 61.4% |
| 純利益前年比 | 14.5% | 3166.6% |
| EPS(希薄化後) | $2.81 | $0.84 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $747.5M | $521.7M | ||
| Q3 25 | $778.2M | $385.8M | ||
| Q2 25 | $760.3M | $405.5M | ||
| Q1 25 | $684.8M | $316.6M | ||
| Q4 24 | $750.2M | $323.2M | ||
| Q3 24 | $760.6M | $257.4M | ||
| Q2 24 | $737.6M | $184.8M | ||
| Q1 24 | $692.9M | $230.2M |
| Q4 25 | $76.6M | $181.5M | ||
| Q3 25 | $74.4M | $65.4M | ||
| Q2 25 | $69.0M | $90.1M | ||
| Q1 25 | $45.4M | $58.8M | ||
| Q4 24 | $66.9M | $5.6M | ||
| Q3 24 | $68.6M | $10.6M | ||
| Q2 24 | $65.2M | $9.7M | ||
| Q1 24 | $55.9M | $-287.1M |
| Q4 25 | 35.0% | — | ||
| Q3 25 | 34.0% | — | ||
| Q2 25 | 34.2% | — | ||
| Q1 25 | 32.7% | — | ||
| Q4 24 | 33.6% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 34.1% | — | ||
| Q1 24 | 33.8% | — |
| Q4 25 | 14.6% | 38.8% | ||
| Q3 25 | 13.7% | 21.6% | ||
| Q2 25 | 13.3% | 26.9% | ||
| Q1 25 | 10.2% | 21.1% | ||
| Q4 24 | 13.1% | 10.6% | ||
| Q3 24 | 13.3% | 3.5% | ||
| Q2 24 | 12.9% | 5.8% | ||
| Q1 24 | 12.7% | -163.5% |
| Q4 25 | 10.2% | 34.8% | ||
| Q3 25 | 9.6% | 17.0% | ||
| Q2 25 | 9.1% | 22.2% | ||
| Q1 25 | 6.6% | 18.6% | ||
| Q4 24 | 8.9% | 1.7% | ||
| Q3 24 | 9.0% | 4.1% | ||
| Q2 24 | 8.8% | 5.2% | ||
| Q1 24 | 8.1% | -124.7% |
| Q4 25 | $2.81 | $0.84 | ||
| Q3 25 | $2.74 | $0.31 | ||
| Q2 25 | $2.52 | $0.42 | ||
| Q1 25 | $1.64 | $0.28 | ||
| Q4 24 | $2.39 | $0.03 | ||
| Q3 24 | $2.44 | $0.05 | ||
| Q2 24 | $2.30 | $0.05 | ||
| Q1 24 | $1.97 | $-1.42 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $321.9M | $575.6M |
| 総負債低いほど良い | $886.6M | — |
| 株主資本純資産 | $709.9M | $3.5B |
| 総資産 | $2.1B | $6.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.25× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $321.9M | $575.6M | ||
| Q3 25 | $333.3M | $445.4M | ||
| Q2 25 | $305.2M | $438.5M | ||
| Q1 25 | $298.7M | $341.3M | ||
| Q4 24 | $327.6M | $417.3M | ||
| Q3 24 | $406.2M | $365.8M | ||
| Q2 24 | $380.3M | $384.4M | ||
| Q1 24 | $399.9M | $492.0M |
| Q4 25 | $886.6M | — | ||
| Q3 25 | $880.8M | — | ||
| Q2 25 | $876.1M | — | ||
| Q1 25 | $872.4M | — | ||
| Q4 24 | $874.8M | $228.6M | ||
| Q3 24 | $872.3M | $228.3M | ||
| Q2 24 | $875.8M | $228.0M | ||
| Q1 24 | $875.0M | $228.7M |
| Q4 25 | $709.9M | $3.5B | ||
| Q3 25 | $678.6M | $3.3B | ||
| Q2 25 | $664.5M | $3.3B | ||
| Q1 25 | $660.9M | $3.2B | ||
| Q4 24 | $705.3M | $3.1B | ||
| Q3 24 | $716.4M | $3.1B | ||
| Q2 24 | $685.3M | $3.1B | ||
| Q1 24 | $679.2M | $3.1B |
| Q4 25 | $2.1B | $6.1B | ||
| Q3 25 | $2.1B | $5.9B | ||
| Q2 25 | $2.0B | $5.8B | ||
| Q1 25 | $2.0B | $5.6B | ||
| Q4 24 | $2.1B | $5.2B | ||
| Q3 24 | $2.1B | $5.1B | ||
| Q2 24 | $2.0B | $5.2B | ||
| Q1 24 | $2.0B | $5.3B |
| Q4 25 | 1.25× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.32× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 1.24× | 0.07× | ||
| Q3 24 | 1.22× | 0.07× | ||
| Q2 24 | 1.28× | 0.07× | ||
| Q1 24 | 1.29× | 0.07× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $64.9M | $172.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $49.3M | $106.4M |
| FCFマージンFCF / 売上 | 6.6% | 20.4% |
| 設備投資強度設備投資 / 売上 | 2.1% | 12.6% |
| キャッシュ転換率営業CF / 純利益 | 0.85× | 0.95× |
| 直近12ヶ月FCF直近4四半期 | $300.8M | $241.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $64.9M | $172.1M | ||
| Q3 25 | $124.0M | $57.2M | ||
| Q2 25 | $90.4M | $157.8M | ||
| Q1 25 | $92.1M | $84.8M | ||
| Q4 24 | $74.8M | $95.0M | ||
| Q3 24 | $101.4M | $-1.3M | ||
| Q2 24 | $79.0M | $-78.1M | ||
| Q1 24 | $84.8M | $24.6M |
| Q4 25 | $49.3M | $106.4M | ||
| Q3 25 | $104.8M | $-2.4M | ||
| Q2 25 | $74.8M | $98.4M | ||
| Q1 25 | $71.9M | $39.3M | ||
| Q4 24 | $52.9M | $56.4M | ||
| Q3 24 | $77.3M | $-34.1M | ||
| Q2 24 | $58.2M | $-116.3M | ||
| Q1 24 | $63.0M | $-9.4M |
| Q4 25 | 6.6% | 20.4% | ||
| Q3 25 | 13.5% | -0.6% | ||
| Q2 25 | 9.8% | 24.3% | ||
| Q1 25 | 10.5% | 12.4% | ||
| Q4 24 | 7.1% | 17.5% | ||
| Q3 24 | 10.2% | -13.2% | ||
| Q2 24 | 7.9% | -62.9% | ||
| Q1 24 | 9.1% | -4.1% |
| Q4 25 | 2.1% | 12.6% | ||
| Q3 25 | 2.5% | 15.4% | ||
| Q2 25 | 2.1% | 14.7% | ||
| Q1 25 | 2.9% | 14.4% | ||
| Q4 24 | 2.9% | 11.9% | ||
| Q3 24 | 3.2% | 12.7% | ||
| Q2 24 | 2.8% | 20.7% | ||
| Q1 24 | 3.1% | 14.8% |
| Q4 25 | 0.85× | 0.95× | ||
| Q3 25 | 1.67× | 0.87× | ||
| Q2 25 | 1.31× | 1.75× | ||
| Q1 25 | 2.03× | 1.44× | ||
| Q4 24 | 1.12× | 17.10× | ||
| Q3 24 | 1.48× | -0.13× | ||
| Q2 24 | 1.21× | -8.06× | ||
| Q1 24 | 1.52× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |