vs
Installed Building Products, Inc.(IBP)とテラダイン(TER)の財務データ比較。上の社名をクリックして会社を切り替えられます
テラダインの直近四半期売上が大きい($1.3B vs $747.5M、Installed Building Products, Inc.の約1.7倍)。テラダインの純利益率が高く(31.1% vs 10.2%、差は20.9%)。テラダインの前年同期比売上増加率が高い(87.0% vs -0.4%)。過去8四半期でテラダインの売上複合成長率が高い(32.6% vs 3.9%)
Installed Building Products, Inc.は米国の大手建築製品取付サービス企業で、断熱材、雨どい、ガレージドア、防火システム、窓装飾品などの取付サービスを提供し、住宅新築、改修、商業建築の各分野で米国の広範な地域に事業を展開しています。
テラダインは米国マサチューセッツ州ノースレディングに本拠を置く自動試験装置(ATE)の設計・製造企業で、半導体試験分野で高い技術力を有し、サムスン、クアルコム、インテル、アナログ・デバイセズ、テキサス・インスツルメンツ、IBMなどを主要顧客としている。
IBP vs TER — 直接比較
売上が大きい
TER
1.7倍大きい
$747.5M
売上成長率が高い
TER
+87.4%の差
-0.4%
純利益率が高い
TER
純利益率が20.9%高い
10.2%
2年売上CAGRが高い
TER
2年複合成長率
3.9%
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $747.5M | $1.3B |
| 純利益 | $76.6M | $398.9M |
| 粗利率 | 35.0% | 60.9% |
| 営業利益率 | 14.6% | 36.9% |
| 純利益率 | 10.2% | 31.1% |
| 売上前年比 | -0.4% | 87.0% |
| 純利益前年比 | 14.5% | — |
| EPS(希薄化後) | $2.81 | $2.53 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
IBP
TER
| Q1 26 | — | $1.3B | ||
| Q4 25 | $747.5M | $1.1B | ||
| Q3 25 | $778.2M | $769.2M | ||
| Q2 25 | $760.3M | $651.8M | ||
| Q1 25 | $684.8M | $685.7M | ||
| Q4 24 | $750.2M | $752.9M | ||
| Q3 24 | $760.6M | $737.3M | ||
| Q2 24 | $737.6M | $729.9M |
純利益
IBP
TER
| Q1 26 | — | $398.9M | ||
| Q4 25 | $76.6M | $257.2M | ||
| Q3 25 | $74.4M | $119.6M | ||
| Q2 25 | $69.0M | $78.4M | ||
| Q1 25 | $45.4M | $98.9M | ||
| Q4 24 | $66.9M | $146.3M | ||
| Q3 24 | $68.6M | $145.6M | ||
| Q2 24 | $65.2M | $186.3M |
粗利率
IBP
TER
| Q1 26 | — | 60.9% | ||
| Q4 25 | 35.0% | 57.2% | ||
| Q3 25 | 34.0% | 58.4% | ||
| Q2 25 | 34.2% | 57.2% | ||
| Q1 25 | 32.7% | 60.6% | ||
| Q4 24 | 33.6% | 59.4% | ||
| Q3 24 | 33.8% | 59.2% | ||
| Q2 24 | 34.1% | 58.3% |
営業利益率
IBP
TER
| Q1 26 | — | 36.9% | ||
| Q4 25 | 14.6% | 27.1% | ||
| Q3 25 | 13.7% | 18.9% | ||
| Q2 25 | 13.3% | 13.9% | ||
| Q1 25 | 10.2% | 17.6% | ||
| Q4 24 | 13.1% | 20.4% | ||
| Q3 24 | 13.3% | 20.6% | ||
| Q2 24 | 12.9% | 28.8% |
純利益率
IBP
TER
| Q1 26 | — | 31.1% | ||
| Q4 25 | 10.2% | 23.7% | ||
| Q3 25 | 9.6% | 15.5% | ||
| Q2 25 | 9.1% | 12.0% | ||
| Q1 25 | 6.6% | 14.4% | ||
| Q4 24 | 8.9% | 19.4% | ||
| Q3 24 | 9.0% | 19.8% | ||
| Q2 24 | 8.8% | 25.5% |
EPS(希薄化後)
IBP
TER
| Q1 26 | — | $2.53 | ||
| Q4 25 | $2.81 | $1.62 | ||
| Q3 25 | $2.74 | $0.75 | ||
| Q2 25 | $2.52 | $0.49 | ||
| Q1 25 | $1.64 | $0.61 | ||
| Q4 24 | $2.39 | $0.89 | ||
| Q3 24 | $2.44 | $0.89 | ||
| Q2 24 | $2.30 | $1.14 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $321.9M | $241.9M |
| 総負債低いほど良い | $886.6M | $0 |
| 株主資本純資産 | $709.9M | — |
| 総資産 | $2.1B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 1.25× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資
IBP
TER
| Q1 26 | — | $241.9M | ||
| Q4 25 | $321.9M | $293.8M | ||
| Q3 25 | $333.3M | $272.7M | ||
| Q2 25 | $305.2M | $339.3M | ||
| Q1 25 | $298.7M | $475.6M | ||
| Q4 24 | $327.6M | $553.4M | ||
| Q3 24 | $406.2M | $510.0M | ||
| Q2 24 | $380.3M | $421.9M |
総負債
IBP
TER
| Q1 26 | — | $0 | ||
| Q4 25 | $886.6M | — | ||
| Q3 25 | $880.8M | — | ||
| Q2 25 | $876.1M | — | ||
| Q1 25 | $872.4M | — | ||
| Q4 24 | $874.8M | — | ||
| Q3 24 | $872.3M | — | ||
| Q2 24 | $875.8M | — |
株主資本
IBP
TER
| Q1 26 | — | — | ||
| Q4 25 | $709.9M | $2.8B | ||
| Q3 25 | $678.6M | $2.7B | ||
| Q2 25 | $664.5M | $2.8B | ||
| Q1 25 | $660.9M | $2.8B | ||
| Q4 24 | $705.3M | $2.8B | ||
| Q3 24 | $716.4M | $2.9B | ||
| Q2 24 | $685.3M | $2.7B |
総資産
IBP
TER
| Q1 26 | — | $4.4B | ||
| Q4 25 | $2.1B | $4.2B | ||
| Q3 25 | $2.1B | $4.0B | ||
| Q2 25 | $2.0B | $3.8B | ||
| Q1 25 | $2.0B | $3.7B | ||
| Q4 24 | $2.1B | $3.7B | ||
| Q3 24 | $2.1B | $3.8B | ||
| Q2 24 | $2.0B | $3.6B |
負債/資本比率
IBP
TER
| Q1 26 | — | — | ||
| Q4 25 | 1.25× | — | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.32× | — | ||
| Q1 25 | 1.32× | — | ||
| Q4 24 | 1.24× | — | ||
| Q3 24 | 1.22× | — | ||
| Q2 24 | 1.28× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $64.9M | $265.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $49.3M | — |
| FCFマージンFCF / 売上 | 6.6% | — |
| 設備投資強度設備投資 / 売上 | 2.1% | — |
| キャッシュ転換率営業CF / 純利益 | 0.85× | 0.66× |
| 直近12ヶ月FCF直近4四半期 | $300.8M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
IBP
TER
| Q1 26 | — | $265.1M | ||
| Q4 25 | $64.9M | $281.6M | ||
| Q3 25 | $124.0M | $49.0M | ||
| Q2 25 | $90.4M | $182.1M | ||
| Q1 25 | $92.1M | $161.6M | ||
| Q4 24 | $74.8M | $282.6M | ||
| Q3 24 | $101.4M | $166.3M | ||
| Q2 24 | $79.0M | $216.1M |
フリーキャッシュフロー
IBP
TER
| Q1 26 | — | — | ||
| Q4 25 | $49.3M | $218.8M | ||
| Q3 25 | $104.8M | $2.4M | ||
| Q2 25 | $74.8M | $131.7M | ||
| Q1 25 | $71.9M | $97.6M | ||
| Q4 24 | $52.9M | $225.2M | ||
| Q3 24 | $77.3M | $114.4M | ||
| Q2 24 | $58.2M | $171.2M |
FCFマージン
IBP
TER
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 20.2% | ||
| Q3 25 | 13.5% | 0.3% | ||
| Q2 25 | 9.8% | 20.2% | ||
| Q1 25 | 10.5% | 14.2% | ||
| Q4 24 | 7.1% | 29.9% | ||
| Q3 24 | 10.2% | 15.5% | ||
| Q2 24 | 7.9% | 23.5% |
設備投資強度
IBP
TER
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 5.8% | ||
| Q3 25 | 2.5% | 6.1% | ||
| Q2 25 | 2.1% | 7.7% | ||
| Q1 25 | 2.9% | 9.3% | ||
| Q4 24 | 2.9% | 7.6% | ||
| Q3 24 | 3.2% | 7.0% | ||
| Q2 24 | 2.8% | 6.1% |
キャッシュ転換率
IBP
TER
| Q1 26 | — | 0.66× | ||
| Q4 25 | 0.85× | 1.09× | ||
| Q3 25 | 1.67× | 0.41× | ||
| Q2 25 | 1.31× | 2.32× | ||
| Q1 25 | 2.03× | 1.63× | ||
| Q4 24 | 1.12× | 1.93× | ||
| Q3 24 | 1.48× | 1.14× | ||
| Q2 24 | 1.21× | 1.16× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IBP
| Residential New Construction | $488.6M | 65% |
| Other Customer Installation | $67.8M | 9% |
| Shower Doors Shelving And Mirrors | $53.5M | 7% |
| Other Building Products | $47.7M | 6% |
| Fireproofing And Firestopping | $37.6M | 5% |
| Rain Gutters | $31.3M | 4% |
| Window Blinds | $18.0M | 2% |
| Related Party | $6.7M | 1% |
TER
セグメントデータなし