vs
INGLES MARKETS INC（IMKTA）とSprouts Farmers Market, Inc.（SFM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Sprouts Farmers Market, Inc.の直近四半期売上が大きい（$2.1B vs $1.4B、INGLES MARKETS INCの約1.6倍）。Sprouts Farmers Market, Inc.の純利益率が高く（4.2% vs 2.0%、差は2.1%）。Sprouts Farmers Market, Inc.の前年同期比売上増加率が高い（7.6% vs 6.6%）。Sprouts Farmers Market, Inc.の直近四半期フリーキャッシュフローが多い（$66.3M vs $2.1M）。過去8四半期でSprouts Farmers Market, Inc.の売上複合成長率が高い（6.8% vs 0.2%）
イングルス・マーケッツは米国ノースカロライナ州ブラックマウンテンを本拠とするスーパーマーケットチェーンです。2021年9月時点で、米国南東部のアパラチア地方に198店舗を展開しており、米国本土で規模のある地域密着型スーパーチェーンとして営業しています。
Sprouts Farmers Market, Inc.はアメリカ合衆国アリゾナ州フェニックスに本社を置くスーパーマーケットチェーンです。天然・有機食品を中心に生鮮青果、バルク食品、包装食料品、肉魚介類、惣菜、焼き菓子、乳製品、冷凍食品のほか、ビタミン・サプリ、天然ボディケア用品、日用品を販売し、全米24州に400店舗以上を展開し従業員は約3万5000人です。
IMKTA vs SFM — 直接比較
損益計算書 — Q1 2026 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $1.4B | $2.1B |
| 純利益 | $28.1M | $89.8M |
| 粗利率 | 24.4% | 38.0% |
| 営業利益率 | 2.9% | 5.7% |
| 純利益率 | 2.0% | 4.2% |
| 売上前年比 | 6.6% | 7.6% |
| 純利益前年比 | 69.6% | 12.8% |
| EPS（希薄化後） | — | $0.93 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.4B | $2.2B | ||
| Q2 25 | $1.3B | $2.2B | ||
| Q1 25 | $1.3B | $2.2B | ||
| Q4 24 | $1.3B | $2.0B | ||
| Q3 24 | $1.4B | $1.9B | ||
| Q2 24 | $1.4B | $1.9B | ||
| Q1 24 | $1.4B | $1.9B |
| Q4 25 | $28.1M | $89.8M | ||
| Q3 25 | $25.7M | $120.1M | ||
| Q2 25 | $26.2M | $133.7M | ||
| Q1 25 | $15.1M | $180.0M | ||
| Q4 24 | $16.6M | $79.6M | ||
| Q3 24 | $-1.5M | $91.6M | ||
| Q2 24 | $31.7M | $95.3M | ||
| Q1 24 | $31.9M | $114.1M |
| Q4 25 | 24.4% | 38.0% | ||
| Q3 25 | 24.5% | 38.7% | ||
| Q2 25 | 24.3% | 38.8% | ||
| Q1 25 | 23.4% | 39.6% | ||
| Q4 24 | 23.4% | 38.1% | ||
| Q3 24 | 21.4% | 38.1% | ||
| Q2 24 | 23.7% | 37.9% | ||
| Q1 24 | 23.5% | 38.3% |
| Q4 25 | 2.9% | 5.7% | ||
| Q3 25 | 2.6% | 7.2% | ||
| Q2 25 | 2.8% | 8.1% | ||
| Q1 25 | 1.6% | 10.1% | ||
| Q4 24 | 1.8% | 5.3% | ||
| Q3 24 | -0.1% | 6.3% | ||
| Q2 24 | 3.2% | 6.7% | ||
| Q1 24 | 3.3% | 7.9% |
| Q4 25 | 2.0% | 4.2% | ||
| Q3 25 | 1.9% | 5.5% | ||
| Q2 25 | 1.9% | 6.0% | ||
| Q1 25 | 1.1% | 8.0% | ||
| Q4 24 | 1.3% | 4.0% | ||
| Q3 24 | -0.1% | 4.7% | ||
| Q2 24 | 2.3% | 5.0% | ||
| Q1 24 | 2.3% | 6.1% |
| Q4 25 | — | $0.93 | ||
| Q3 25 | — | $1.22 | ||
| Q2 25 | — | $1.35 | ||
| Q1 25 | — | $1.81 | ||
| Q4 24 | — | $0.78 | ||
| Q3 24 | — | $0.91 | ||
| Q2 24 | — | $0.94 | ||
| Q1 24 | — | $1.12 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $257.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.6B | $1.4B |
| 総資産 | $2.6B | $4.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $257.3M | ||
| Q3 25 | — | $322.4M | ||
| Q2 25 | — | $261.4M | ||
| Q1 25 | — | $285.7M | ||
| Q4 24 | — | $265.2M | ||
| Q3 24 | — | $309.7M | ||
| Q2 24 | — | $177.3M | ||
| Q1 24 | — | $312.3M |
| Q4 25 | — | — | ||
| Q3 25 | $514.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $532.6M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.6B | $1.4B | ||
| Q3 25 | $1.6B | $1.4B | ||
| Q2 25 | $1.6B | $1.4B | ||
| Q1 25 | $1.6B | $1.3B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | $1.6B | $1.3B | ||
| Q1 24 | $1.5B | $1.2B |
| Q4 25 | $2.6B | $4.2B | ||
| Q3 25 | $2.6B | $4.0B | ||
| Q2 25 | $2.5B | $3.8B | ||
| Q1 25 | $2.5B | $3.7B | ||
| Q4 24 | $2.5B | $3.6B | ||
| Q3 24 | $2.5B | $3.6B | ||
| Q2 24 | $2.5B | $3.4B | ||
| Q1 24 | $2.5B | $3.5B |
| Q4 25 | — | — | ||
| Q3 25 | 0.32× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.34× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $38.4M | $138.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $2.1M | $66.3M |
| FCFマージンFCF / 売上 | 0.1% | 3.1% |
| 設備投資強度設備投資 / 売上 | 2.6% | 3.4% |
| キャッシュ転換率営業CF / 純利益 | 1.37× | 1.54× |
| 直近12ヶ月FCF直近4四半期 | $123.1M | $467.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $38.4M | $138.5M | ||
| Q3 25 | $59.9M | $167.1M | ||
| Q2 25 | $74.8M | $111.2M | ||
| Q1 25 | $63.1M | $299.1M | ||
| Q4 24 | $-43.6M | $124.9M | ||
| Q3 24 | $73.3M | $209.1M | ||
| Q2 24 | $103.3M | $91.6M | ||
| Q1 24 | $70.4M | $219.7M |
| Q4 25 | $2.1M | $66.3M | ||
| Q3 25 | $36.8M | $111.4M | ||
| Q2 25 | $45.4M | $50.4M | ||
| Q1 25 | $38.9M | $239.6M | ||
| Q4 24 | $-81.4M | $56.2M | ||
| Q3 24 | $5.4M | $156.3M | ||
| Q2 24 | $58.6M | $33.9M | ||
| Q1 24 | $35.3M | $168.5M |
| Q4 25 | 0.1% | 3.1% | ||
| Q3 25 | 2.7% | 5.1% | ||
| Q2 25 | 3.4% | 2.3% | ||
| Q1 25 | 2.9% | 10.7% | ||
| Q4 24 | -6.3% | 2.8% | ||
| Q3 24 | 0.4% | 8.0% | ||
| Q2 24 | 4.2% | 1.8% | ||
| Q1 24 | 2.6% | 8.9% |
| Q4 25 | 2.6% | 3.4% | ||
| Q3 25 | 1.7% | 2.5% | ||
| Q2 25 | 2.2% | 2.7% | ||
| Q1 25 | 1.8% | 2.7% | ||
| Q4 24 | 2.9% | 3.4% | ||
| Q3 24 | 4.9% | 2.7% | ||
| Q2 24 | 3.2% | 3.0% | ||
| Q1 24 | 2.6% | 2.7% |
| Q4 25 | 1.37× | 1.54× | ||
| Q3 25 | 2.33× | 1.39× | ||
| Q2 25 | 2.85× | 0.83× | ||
| Q1 25 | 4.17× | 1.66× | ||
| Q4 24 | -2.63× | 1.57× | ||
| Q3 24 | — | 2.28× | ||
| Q2 24 | 3.26× | 0.96× | ||
| Q1 24 | 2.21× | 1.93× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IMKTA
| Grocery | $502.1M | 37% |
| Perishables | $359.7M | 26% |
| Non Foods | $305.5M | 22% |
| Gasoline | $152.1M | 11% |
| Other | $53.6M | 4% |
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |
