vs
INGLES MARKETS INC(IMKTA)とTapestry, Inc.(TPR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Tapestry, Inc.の直近四半期売上が大きい($2.5B vs $1.4B、INGLES MARKETS INCの約1.8倍)。Tapestry, Inc.の純利益率が高く(22.4% vs 2.0%、差は20.4%)。Tapestry, Inc.の前年同期比売上増加率が高い(14.0% vs 6.6%)。Tapestry, Inc.の直近四半期フリーキャッシュフローが多い($1.0B vs $2.1M)。過去8四半期でTapestry, Inc.の売上複合成長率が高い(29.9% vs 0.2%)
イングルス・マーケッツは米国ノースカロライナ州ブラックマウンテンを本拠とするスーパーマーケットチェーンです。2021年9月時点で、米国南東部のアパラチア地方に198店舗を展開しており、米国本土で規模のある地域密着型スーパーチェーンとして営業しています。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
IMKTA vs TPR — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.4B | $2.5B |
| 純利益 | $28.1M | $561.3M |
| 粗利率 | 24.4% | 75.5% |
| 営業利益率 | 2.9% | 28.6% |
| 純利益率 | 2.0% | 22.4% |
| 売上前年比 | 6.6% | 14.0% |
| 純利益前年比 | 69.6% | 80.8% |
| EPS(希薄化後) | — | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.4B | $2.5B | ||
| Q3 25 | $1.4B | $1.7B | ||
| Q2 25 | $1.3B | $1.7B | ||
| Q1 25 | $1.3B | $1.6B | ||
| Q4 24 | $1.3B | $2.2B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.4B | $1.6B | ||
| Q1 24 | $1.4B | $1.5B |
| Q4 25 | $28.1M | $561.3M | ||
| Q3 25 | $25.7M | $274.8M | ||
| Q2 25 | $26.2M | $-517.1M | ||
| Q1 25 | $15.1M | $203.3M | ||
| Q4 24 | $16.6M | $310.4M | ||
| Q3 24 | $-1.5M | $186.6M | ||
| Q2 24 | $31.7M | $159.3M | ||
| Q1 24 | $31.9M | $139.4M |
| Q4 25 | 24.4% | 75.5% | ||
| Q3 25 | 24.5% | 76.3% | ||
| Q2 25 | 24.3% | 76.3% | ||
| Q1 25 | 23.4% | 76.1% | ||
| Q4 24 | 23.4% | 74.4% | ||
| Q3 24 | 21.4% | 75.3% | ||
| Q2 24 | 23.7% | 74.9% | ||
| Q1 24 | 23.5% | 74.7% |
| Q4 25 | 2.9% | 28.6% | ||
| Q3 25 | 2.6% | 19.3% | ||
| Q2 25 | 2.8% | -33.9% | ||
| Q1 25 | 1.6% | 16.0% | ||
| Q4 24 | 1.8% | 22.4% | ||
| Q3 24 | -0.1% | 16.7% | ||
| Q2 24 | 3.2% | 14.8% | ||
| Q1 24 | 3.3% | 13.8% |
| Q4 25 | 2.0% | 22.4% | ||
| Q3 25 | 1.9% | 16.1% | ||
| Q2 25 | 1.9% | -30.0% | ||
| Q1 25 | 1.1% | 12.8% | ||
| Q4 24 | 1.3% | 14.1% | ||
| Q3 24 | -0.1% | 12.4% | ||
| Q2 24 | 2.3% | 10.0% | ||
| Q1 24 | 2.3% | 9.4% |
| Q4 25 | — | $2.68 | ||
| Q3 25 | — | $1.28 | ||
| Q2 25 | — | $-2.30 | ||
| Q1 25 | — | $0.95 | ||
| Q4 24 | — | $1.38 | ||
| Q3 24 | — | $0.79 | ||
| Q2 24 | — | $0.67 | ||
| Q1 24 | — | $0.60 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.1B |
| 総負債低いほど良い | — | $2.4B |
| 株主資本純資産 | $1.6B | $551.2M |
| 総資産 | $2.6B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | — | 4.32× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $743.2M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $7.3B | ||
| Q2 24 | — | $7.2B | ||
| Q1 24 | — | $7.4B |
| Q4 25 | — | $2.4B | ||
| Q3 25 | $514.8M | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $532.6M | $7.0B | ||
| Q2 24 | — | $6.9B | ||
| Q1 24 | — | $7.7B |
| Q4 25 | $1.6B | $551.2M | ||
| Q3 25 | $1.6B | $399.5M | ||
| Q2 25 | $1.6B | $857.8M | ||
| Q1 25 | $1.6B | $1.5B | ||
| Q4 24 | $1.6B | $1.3B | ||
| Q3 24 | $1.5B | $3.0B | ||
| Q2 24 | $1.6B | $2.9B | ||
| Q1 24 | $1.5B | $2.8B |
| Q4 25 | $2.6B | $6.5B | ||
| Q3 25 | $2.6B | $6.4B | ||
| Q2 25 | $2.5B | $6.6B | ||
| Q1 25 | $2.5B | $7.3B | ||
| Q4 24 | $2.5B | $7.3B | ||
| Q3 24 | $2.5B | $13.7B | ||
| Q2 24 | $2.5B | $13.4B | ||
| Q1 24 | $2.5B | $13.7B |
| Q4 25 | — | 4.32× | ||
| Q3 25 | 0.32× | 5.95× | ||
| Q2 25 | — | 2.77× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | 0.34× | 2.35× | ||
| Q2 24 | — | 2.39× | ||
| Q1 24 | — | 2.77× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $38.4M | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $2.1M | $1.0B |
| FCFマージンFCF / 売上 | 0.1% | 41.5% |
| 設備投資強度設備投資 / 売上 | 2.6% | 1.7% |
| キャッシュ転換率営業CF / 純利益 | 1.37× | 1.93× |
| 直近12ヶ月FCF直近4四半期 | $123.1M | $1.6B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $38.4M | $1.1B | ||
| Q3 25 | $59.9M | $112.6M | ||
| Q2 25 | $74.8M | $446.8M | ||
| Q1 25 | $63.1M | $144.3M | ||
| Q4 24 | $-43.6M | $506.0M | ||
| Q3 24 | $73.3M | $119.5M | ||
| Q2 24 | $103.3M | $256.0M | ||
| Q1 24 | $70.4M | $97.8M |
| Q4 25 | $2.1M | $1.0B | ||
| Q3 25 | $36.8M | $80.2M | ||
| Q2 25 | $45.4M | $411.5M | ||
| Q1 25 | $38.9M | $113.4M | ||
| Q4 24 | $-81.4M | $475.1M | ||
| Q3 24 | $5.4M | $93.9M | ||
| Q2 24 | $58.6M | $209.8M | ||
| Q1 24 | $35.3M | $78.8M |
| Q4 25 | 0.1% | 41.5% | ||
| Q3 25 | 2.7% | 4.7% | ||
| Q2 25 | 3.4% | 23.9% | ||
| Q1 25 | 2.9% | 7.2% | ||
| Q4 24 | -6.3% | 21.6% | ||
| Q3 24 | 0.4% | 6.2% | ||
| Q2 24 | 4.2% | 13.2% | ||
| Q1 24 | 2.6% | 5.3% |
| Q4 25 | 2.6% | 1.7% | ||
| Q3 25 | 1.7% | 1.9% | ||
| Q2 25 | 2.2% | 2.0% | ||
| Q1 25 | 1.8% | 2.0% | ||
| Q4 24 | 2.9% | 1.4% | ||
| Q3 24 | 4.9% | 1.7% | ||
| Q2 24 | 3.2% | 2.9% | ||
| Q1 24 | 2.6% | 1.3% |
| Q4 25 | 1.37× | 1.93× | ||
| Q3 25 | 2.33× | 0.41× | ||
| Q2 25 | 2.85× | — | ||
| Q1 25 | 4.17× | 0.71× | ||
| Q4 24 | -2.63× | 1.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | 3.26× | 1.61× | ||
| Q1 24 | 2.21× | 0.70× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
IMKTA
| Grocery | $502.1M | 37% |
| Perishables | $359.7M | 26% |
| Non Foods | $305.5M | 22% |
| Gasoline | $152.1M | 11% |
| Other | $53.6M | 4% |
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |