vs
Jacobs Solutions(J)とTarga Resources(TRGP)の財務データ比較。上の社名をクリックして会社を切り替えられます
Targa Resourcesの直近四半期売上が大きい($4.1B vs $3.3B、Jacobs Solutionsの約1.2倍)。Targa Resourcesの純利益率が高く(13.4% vs 3.8%、差は9.6%)。Jacobs Solutionsの前年同期比売上増加率が高い(12.3% vs -7.9%)。Targa Resourcesの直近四半期フリーキャッシュフローが多い($542.3M vs $364.9M)。過去8四半期でTarga Resourcesの売上複合成長率が高い(0.8% vs -12.2%)
ジェイコブズ・ソリューションズは米国テキサス州ダラスに本社を置く国際的な技術専門サービス企業です。世界中の企業、各種団体、政府機関を対象に、エンジニアリング、技術、建設サービスを提供するほか、科学分野や特殊分野のコンサルティングも行っており、業界で常に上位にランクされています。
ターガ・リソーシズ・コープは米国テキサス州ヒューストンに本社を置くフォーチュン500企業で、米国最大級の中流エネルギーインフラ事業者です。天然ガスと天然ガス液の供給を主力事業とし、事業拠点の多くをテキサス州、ルイジアナ州を中心とするメキシコ湾岸地域に置いています。2020年以降、マシュー・J・メロイが最高経営責任者を務めています。
J vs TRGP — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $3.3B | $4.1B |
| 純利益 | $125.5M | $545.0M |
| 粗利率 | 23.2% | 43.1% |
| 営業利益率 | 7.1% | 22.6% |
| 純利益率 | 3.8% | 13.4% |
| 売上前年比 | 12.3% | -7.9% |
| 純利益前年比 | 792.3% | 55.3% |
| EPS(希薄化後) | $1.12 | $2.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $3.3B | $4.1B | ||
| Q3 25 | $3.2B | $4.2B | ||
| Q2 25 | $3.0B | $4.3B | ||
| Q1 25 | $2.9B | $4.6B | ||
| Q4 24 | $2.9B | $4.4B | ||
| Q3 24 | $-1.2B | $3.9B | ||
| Q2 24 | $4.2B | $3.0B | ||
| Q1 24 | $4.3B | $4.0B |
| Q4 25 | $125.5M | $545.0M | ||
| Q3 25 | $122.2M | $478.4M | ||
| Q2 25 | $179.6M | $629.1M | ||
| Q1 25 | $5.6M | $270.5M | ||
| Q4 24 | $-18.1M | $350.9M | ||
| Q3 24 | $325.4M | $387.4M | ||
| Q2 24 | $146.9M | $298.5M | ||
| Q1 24 | $162.1M | $275.2M |
| Q4 25 | 23.2% | 43.1% | ||
| Q3 25 | 24.3% | 39.6% | ||
| Q2 25 | 25.0% | 42.8% | ||
| Q1 25 | 25.4% | 28.6% | ||
| Q4 24 | 24.6% | 33.7% | ||
| Q3 24 | — | 38.6% | ||
| Q2 24 | 21.7% | 27.9% | ||
| Q1 24 | 21.2% | 19.3% |
| Q4 25 | 7.1% | 22.6% | ||
| Q3 25 | 6.7% | 20.2% | ||
| Q2 25 | 7.8% | 24.3% | ||
| Q1 25 | 7.2% | 11.9% | ||
| Q4 24 | 7.1% | 15.9% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | 6.2% | 20.6% | ||
| Q1 24 | 6.6% | 16.0% |
| Q4 25 | 3.8% | 13.4% | ||
| Q3 25 | 3.9% | 11.5% | ||
| Q2 25 | 5.9% | 14.8% | ||
| Q1 25 | 0.2% | 5.9% | ||
| Q4 24 | -0.6% | 8.0% | ||
| Q3 24 | -28.1% | 10.1% | ||
| Q2 24 | 3.5% | 9.8% | ||
| Q1 24 | 3.8% | 6.9% |
| Q4 25 | $1.12 | $2.51 | ||
| Q3 25 | $0.88 | $2.20 | ||
| Q2 25 | $1.55 | $2.87 | ||
| Q1 25 | $0.06 | $0.91 | ||
| Q4 24 | $-0.11 | $1.44 | ||
| Q3 24 | $2.50 | $1.75 | ||
| Q2 24 | $1.17 | $1.33 | ||
| Q1 24 | $1.28 | $1.22 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.6B | $166.1M |
| 総負債低いほど良い | — | $16.7B |
| 株主資本純資産 | $3.4B | $3.1B |
| 総資産 | $11.6B | $25.2B |
| 負債/資本比率低いほどレバレッジが低い | — | 5.43× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.6B | $166.1M | ||
| Q3 25 | $1.2B | $124.1M | ||
| Q2 25 | $1.3B | $113.1M | ||
| Q1 25 | $1.2B | $151.4M | ||
| Q4 24 | $1.3B | $157.3M | ||
| Q3 24 | $1.1B | $127.2M | ||
| Q2 24 | $1.2B | $166.4M | ||
| Q1 24 | $1.0B | $109.9M |
| Q4 25 | — | $16.7B | ||
| Q3 25 | — | $16.7B | ||
| Q2 25 | — | $16.1B | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | — | $13.8B | ||
| Q3 24 | — | $13.6B | ||
| Q2 24 | — | $13.0B | ||
| Q1 24 | — | $12.5B |
| Q4 25 | $3.4B | $3.1B | ||
| Q3 25 | $3.6B | $2.7B | ||
| Q2 25 | $3.8B | $2.6B | ||
| Q1 25 | $3.9B | $2.5B | ||
| Q4 24 | $4.2B | $2.6B | ||
| Q3 24 | $4.5B | $2.6B | ||
| Q2 24 | $6.6B | $2.5B | ||
| Q1 24 | $6.6B | $2.7B |
| Q4 25 | $11.6B | $25.2B | ||
| Q3 25 | $11.3B | $24.2B | ||
| Q2 25 | $11.4B | $23.5B | ||
| Q1 25 | $11.2B | $22.8B | ||
| Q4 24 | $11.6B | $22.7B | ||
| Q3 24 | $11.8B | $21.9B | ||
| Q2 24 | $15.0B | $21.3B | ||
| Q1 24 | $14.9B | $20.8B |
| Q4 25 | — | 5.43× | ||
| Q3 25 | — | 6.19× | ||
| Q2 25 | — | 6.21× | ||
| Q1 25 | — | 6.34× | ||
| Q4 24 | — | 5.32× | ||
| Q3 24 | — | 5.28× | ||
| Q2 24 | — | 5.25× | ||
| Q1 24 | — | 4.63× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $380.8M | $1.5B |
| フリーキャッシュフロー営業CF - 設備投資 | $364.9M | $542.3M |
| FCFマージンFCF / 売上 | 11.1% | 13.4% |
| 設備投資強度設備投資 / 売上 | 0.5% | 23.8% |
| キャッシュ転換率営業CF / 純利益 | 3.03× | 2.76× |
| 直近12ヶ月FCF直近4四半期 | $875.3M | $584.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $380.8M | $1.5B | ||
| Q3 25 | $383.1M | $599.2M | ||
| Q2 25 | $292.6M | $858.3M | ||
| Q1 25 | $-96.4M | $954.4M | ||
| Q4 24 | $107.5M | $1.3B | ||
| Q3 24 | $196.5M | $540.9M | ||
| Q2 24 | $482.6M | $904.5M | ||
| Q1 24 | $-42.8M | $876.4M |
| Q4 25 | $364.9M | $542.3M | ||
| Q3 25 | $353.5M | $-72.6M | ||
| Q2 25 | $270.5M | $-47.8M | ||
| Q1 25 | $-113.7M | $162.2M | ||
| Q4 24 | $97.1M | $601.0M | ||
| Q3 24 | $158.2M | $-287.9M | ||
| Q2 24 | $444.9M | $164.2M | ||
| Q1 24 | $-70.6M | $206.6M |
| Q4 25 | 11.1% | 13.4% | ||
| Q3 25 | 11.2% | -1.7% | ||
| Q2 25 | 8.9% | -1.1% | ||
| Q1 25 | -3.9% | 3.6% | ||
| Q4 24 | 3.3% | 13.6% | ||
| Q3 24 | -13.6% | -7.5% | ||
| Q2 24 | 10.5% | 5.4% | ||
| Q1 24 | -1.7% | 5.2% |
| Q4 25 | 0.5% | 23.8% | ||
| Q3 25 | 0.9% | 16.2% | ||
| Q2 25 | 0.7% | 21.3% | ||
| Q1 25 | 0.6% | 17.4% | ||
| Q4 24 | 0.4% | 16.5% | ||
| Q3 24 | -3.3% | 21.5% | ||
| Q2 24 | 0.9% | 24.3% | ||
| Q1 24 | 0.7% | 16.8% |
| Q4 25 | 3.03× | 2.76× | ||
| Q3 25 | 3.13× | 1.25× | ||
| Q2 25 | 1.63× | 1.36× | ||
| Q1 25 | -17.18× | 3.53× | ||
| Q4 24 | — | 3.78× | ||
| Q3 24 | 0.60× | 1.40× | ||
| Q2 24 | 3.28× | 3.03× | ||
| Q1 24 | -0.26× | 3.18× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
J
| Infrastructure Advanced Facilities | $2.9B | 89% |
| PA Consulting | $354.4M | 11% |
TRGP
| Logistics And Transportation | $3.4B | 83% |
| Natural Gas Reserves | $393.1M | 10% |
| Storage Terminaling And Export | $130.9M | 3% |
| Oil And Condensate | $112.0M | 3% |
| NGL Transportation Fractionation And Services | $64.7M | 2% |