vs
Kodiak Gas Services, Inc.(KGS)とPREFORMED LINE PRODUCTS CO(PLPC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Kodiak Gas Services, Inc.の直近四半期売上が大きい($332.9M vs $173.1M、PREFORMED LINE PRODUCTS COの約1.9倍)。Kodiak Gas Services, Inc.の純利益率が高く(7.4% vs 4.9%、差は2.5%)。Kodiak Gas Services, Inc.の前年同期比売上増加率が高い(7.5% vs 3.6%)。Kodiak Gas Services, Inc.の直近四半期フリーキャッシュフローが多い($142.0M vs $11.8M)。過去8四半期でKodiak Gas Services, Inc.の売上複合成長率が高い(24.3% vs 10.8%)
コディアック・ガス・サービス社は北米を中心に事業を展開する天然ガス圧縮サービスの大手プロバイダーで、石油・ガス産業の上流・中流事業者向けに、カスタマイズされた圧縮装置、保守サポート、運用支援を提供し、陸上天然ガスの採取・処理・輸送の効率向上を支援している。
プリフォームド・ライン・プロダクツ社(PLPC)は、送配電、通信、再生可能エネルギーインフラ分野向けのエンジニアリングハードウェアや部品を設計・製造・供給し、世界各国の事業者にネットワークの信頼性と業務効率を高めるソリューションを提供している。
KGS vs PLPC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $332.9M | $173.1M |
| 純利益 | $24.6M | $8.4M |
| 粗利率 | — | 29.8% |
| 営業利益率 | 26.1% | 6.8% |
| 純利益率 | 7.4% | 4.9% |
| 売上前年比 | 7.5% | 3.6% |
| 純利益前年比 | 29.0% | -19.3% |
| EPS(希薄化後) | $0.30 | $1.72 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $332.9M | $173.1M | ||
| Q3 25 | $322.7M | $178.1M | ||
| Q2 25 | $322.8M | $169.6M | ||
| Q1 25 | $329.6M | $148.5M | ||
| Q4 24 | $309.5M | $167.1M | ||
| Q3 24 | $324.6M | $147.0M | ||
| Q2 24 | $309.7M | $138.7M | ||
| Q1 24 | $215.5M | $140.9M |
| Q4 25 | $24.6M | $8.4M | ||
| Q3 25 | $-14.0M | $2.6M | ||
| Q2 25 | $39.5M | $12.7M | ||
| Q1 25 | $30.4M | $11.5M | ||
| Q4 24 | $19.1M | $10.5M | ||
| Q3 24 | $-5.6M | $7.7M | ||
| Q2 24 | $6.2M | $9.4M | ||
| Q1 24 | $30.2M | $9.6M |
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | 37.5% | 31.1% | ||
| Q2 24 | 36.5% | 31.9% | ||
| Q1 24 | 39.4% | 31.3% |
| Q4 25 | 26.1% | 6.8% | ||
| Q3 25 | 19.9% | 7.4% | ||
| Q2 25 | 30.9% | 10.1% | ||
| Q1 25 | 27.1% | 8.8% | ||
| Q4 24 | 22.3% | 10.5% | ||
| Q3 24 | 20.4% | 7.1% | ||
| Q2 24 | 17.5% | 8.1% | ||
| Q1 24 | 27.9% | 8.2% |
| Q4 25 | 7.4% | 4.9% | ||
| Q3 25 | -4.3% | 1.5% | ||
| Q2 25 | 12.2% | 7.5% | ||
| Q1 25 | 9.2% | 7.8% | ||
| Q4 24 | 6.2% | 6.3% | ||
| Q3 24 | -1.7% | 5.2% | ||
| Q2 24 | 2.0% | 6.8% | ||
| Q1 24 | 14.0% | 6.8% |
| Q4 25 | $0.30 | $1.72 | ||
| Q3 25 | $-0.17 | $0.53 | ||
| Q2 25 | $0.43 | $2.56 | ||
| Q1 25 | $0.33 | $2.33 | ||
| Q4 24 | $0.18 | $2.13 | ||
| Q3 24 | $-0.07 | $1.54 | ||
| Q2 24 | $0.06 | $1.89 | ||
| Q1 24 | $0.39 | $1.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $3.2M | — |
| 総負債低いほど良い | $2.6B | $38.3M |
| 株主資本純資産 | $1.2B | $475.5M |
| 総資産 | $4.3B | $653.6M |
| 負債/資本比率低いほどレバレッジが低い | 2.12× | 0.08× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.2M | — | ||
| Q3 25 | $724.0K | — | ||
| Q2 25 | $5.4M | — | ||
| Q1 25 | $1.9M | — | ||
| Q4 24 | $4.8M | — | ||
| Q3 24 | $7.4M | — | ||
| Q2 24 | $3.9M | — | ||
| Q1 24 | $9.3M | — |
| Q4 25 | $2.6B | $38.3M | ||
| Q3 25 | $2.6B | $36.0M | ||
| Q2 25 | $2.5B | $31.8M | ||
| Q1 25 | $2.6B | $29.1M | ||
| Q4 24 | $2.6B | $20.8M | ||
| Q3 24 | $2.6B | $27.2M | ||
| Q2 24 | $2.5B | $31.6M | ||
| Q1 24 | — | $55.0M |
| Q4 25 | $1.2B | $475.5M | ||
| Q3 25 | $1.3B | $466.3M | ||
| Q2 25 | $1.3B | $460.7M | ||
| Q1 25 | $1.4B | $435.8M | ||
| Q4 24 | $1.4B | $422.3M | ||
| Q3 24 | $1.4B | $429.0M | ||
| Q2 24 | $1.5B | $416.2M | ||
| Q1 24 | $1.1B | $413.4M |
| Q4 25 | $4.3B | $653.6M | ||
| Q3 25 | $4.4B | $644.6M | ||
| Q2 25 | $4.4B | $631.5M | ||
| Q1 25 | $4.4B | $592.5M | ||
| Q4 24 | $4.4B | $573.9M | ||
| Q3 24 | $4.5B | $592.0M | ||
| Q2 24 | $4.4B | $572.6M | ||
| Q1 24 | $3.3B | $586.1M |
| Q4 25 | 2.12× | 0.08× | ||
| Q3 25 | 2.08× | 0.08× | ||
| Q2 25 | 1.89× | 0.07× | ||
| Q1 25 | 1.91× | 0.07× | ||
| Q4 24 | 1.88× | 0.05× | ||
| Q3 24 | 1.86× | 0.06× | ||
| Q2 24 | 1.71× | 0.08× | ||
| Q1 24 | — | 0.13× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $194.9M | $21.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $142.0M | $11.8M |
| FCFマージンFCF / 売上 | 42.7% | 6.8% |
| 設備投資強度設備投資 / 売上 | 15.9% | 5.9% |
| キャッシュ転換率営業CF / 純利益 | 7.91× | 2.60× |
| 直近12ヶ月FCF直近4四半期 | $284.3M | $33.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $194.9M | $21.9M | ||
| Q3 25 | $113.4M | $18.9M | ||
| Q2 25 | $177.2M | $26.9M | ||
| Q1 25 | $114.3M | $5.7M | ||
| Q4 24 | $118.5M | $24.1M | ||
| Q3 24 | $36.9M | $9.4M | ||
| Q2 24 | $121.1M | $28.3M | ||
| Q1 24 | $51.5M | $5.8M |
| Q4 25 | $142.0M | $11.8M | ||
| Q3 25 | $10.9M | $8.3M | ||
| Q2 25 | $94.6M | $18.6M | ||
| Q1 25 | $36.8M | $-5.3M | ||
| Q4 24 | $45.2M | $20.6M | ||
| Q3 24 | $-49.7M | $5.8M | ||
| Q2 24 | $4.0M | $24.6M | ||
| Q1 24 | $-8.6M | $1.8M |
| Q4 25 | 42.7% | 6.8% | ||
| Q3 25 | 3.4% | 4.7% | ||
| Q2 25 | 29.3% | 10.9% | ||
| Q1 25 | 11.2% | -3.6% | ||
| Q4 24 | 14.6% | 12.3% | ||
| Q3 24 | -15.3% | 3.9% | ||
| Q2 24 | 1.3% | 17.7% | ||
| Q1 24 | -4.0% | 1.3% |
| Q4 25 | 15.9% | 5.9% | ||
| Q3 25 | 31.7% | 6.0% | ||
| Q2 25 | 25.6% | 4.9% | ||
| Q1 25 | 23.5% | 7.4% | ||
| Q4 24 | 23.7% | 2.1% | ||
| Q3 24 | 26.7% | 2.4% | ||
| Q2 24 | 37.8% | 2.7% | ||
| Q1 24 | 27.9% | 2.8% |
| Q4 25 | 7.91× | 2.60× | ||
| Q3 25 | — | 7.21× | ||
| Q2 25 | 4.49× | 2.12× | ||
| Q1 25 | 3.76× | 0.49× | ||
| Q4 24 | 6.21× | 2.30× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | 19.44× | 3.02× | ||
| Q1 24 | 1.70× | 0.60× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KGS
| Other Services | $126.8M | 38% |
| Other | $112.2M | 34% |
| Transferred At Point In Time | $93.8M | 28% |
PLPC
セグメントデータなし