vs
Kodiak Gas Services, Inc.(KGS)とTaskUs, Inc.(TASK)の財務データ比較。上の社名をクリックして会社を切り替えられます
Kodiak Gas Services, Inc.の直近四半期売上が大きい($332.9M vs $313.0M、TaskUs, Inc.の約1.1倍)。TaskUs, Inc.の純利益率が高く(9.5% vs 7.4%、差は2.1%)。TaskUs, Inc.の前年同期比売上増加率が高い(14.1% vs 7.5%)。Kodiak Gas Services, Inc.の直近四半期フリーキャッシュフローが多い($142.0M vs $9.9M)。過去8四半期でKodiak Gas Services, Inc.の売上複合成長率が高い(24.3% vs 17.3%)
コディアック・ガス・サービス社は北米を中心に事業を展開する天然ガス圧縮サービスの大手プロバイダーで、石油・ガス産業の上流・中流事業者向けに、カスタマイズされた圧縮装置、保守サポート、運用支援を提供し、陸上天然ガスの採取・処理・輸送の効率向上を支援している。
CTG(Computer Task Group)は米国ニューヨーク州バッファロー本社の多国籍企業で、情報技術分野の人材配置サービスを提供しています。2023年12月、Cegekaが同社の74%に達する過半数株式の買収を完了したことが発表されました。
KGS vs TASK — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $332.9M | $313.0M |
| 純利益 | $24.6M | $29.7M |
| 粗利率 | — | — |
| 営業利益率 | 26.1% | 12.2% |
| 純利益率 | 7.4% | 9.5% |
| 売上前年比 | 7.5% | 14.1% |
| 純利益前年比 | 29.0% | 235.3% |
| EPS(希薄化後) | $0.30 | $0.31 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $332.9M | $313.0M | ||
| Q3 25 | $322.7M | $298.7M | ||
| Q2 25 | $322.8M | $294.1M | ||
| Q1 25 | $329.6M | $277.8M | ||
| Q4 24 | $309.5M | $274.2M | ||
| Q3 24 | $324.6M | $255.3M | ||
| Q2 24 | $309.7M | $237.9M | ||
| Q1 24 | $215.5M | $227.5M |
| Q4 25 | $24.6M | $29.7M | ||
| Q3 25 | $-14.0M | $31.4M | ||
| Q2 25 | $39.5M | $20.0M | ||
| Q1 25 | $30.4M | $21.1M | ||
| Q4 24 | $19.1M | $8.9M | ||
| Q3 24 | $-5.6M | $12.7M | ||
| Q2 24 | $6.2M | $12.6M | ||
| Q1 24 | $30.2M | $11.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 37.5% | — | ||
| Q2 24 | 36.5% | — | ||
| Q1 24 | 39.4% | — |
| Q4 25 | 26.1% | 12.2% | ||
| Q3 25 | 19.9% | 12.7% | ||
| Q2 25 | 30.9% | 10.3% | ||
| Q1 25 | 27.1% | 12.3% | ||
| Q4 24 | 22.3% | 8.0% | ||
| Q3 24 | 20.4% | 9.5% | ||
| Q2 24 | 17.5% | 9.5% | ||
| Q1 24 | 27.9% | 10.4% |
| Q4 25 | 7.4% | 9.5% | ||
| Q3 25 | -4.3% | 10.5% | ||
| Q2 25 | 12.2% | 6.8% | ||
| Q1 25 | 9.2% | 7.6% | ||
| Q4 24 | 6.2% | 3.2% | ||
| Q3 24 | -1.7% | 5.0% | ||
| Q2 24 | 2.0% | 5.3% | ||
| Q1 24 | 14.0% | 5.1% |
| Q4 25 | $0.30 | $0.31 | ||
| Q3 25 | $-0.17 | $0.34 | ||
| Q2 25 | $0.43 | $0.22 | ||
| Q1 25 | $0.33 | $0.23 | ||
| Q4 24 | $0.18 | $0.09 | ||
| Q3 24 | $-0.07 | $0.14 | ||
| Q2 24 | $0.06 | $0.14 | ||
| Q1 24 | $0.39 | $0.13 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $3.2M | $211.7M |
| 総負債低いほど良い | $2.6B | $241.4M |
| 株主資本純資産 | $1.2B | $600.0M |
| 総資産 | $4.3B | $1.1B |
| 負債/資本比率低いほどレバレッジが低い | 2.12× | 0.40× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $3.2M | $211.7M | ||
| Q3 25 | $724.0K | $210.0M | ||
| Q2 25 | $5.4M | $181.9M | ||
| Q1 25 | $1.9M | $196.9M | ||
| Q4 24 | $4.8M | $192.2M | ||
| Q3 24 | $7.4M | $180.4M | ||
| Q2 24 | $3.9M | $171.1M | ||
| Q1 24 | $9.3M | $165.3M |
| Q4 25 | $2.6B | $241.4M | ||
| Q3 25 | $2.6B | $246.3M | ||
| Q2 25 | $2.5B | $249.6M | ||
| Q1 25 | $2.6B | $252.9M | ||
| Q4 24 | $2.6B | $256.2M | ||
| Q3 24 | $2.6B | $259.4M | ||
| Q2 24 | $2.5B | $261.0M | ||
| Q1 24 | — | $262.6M |
| Q4 25 | $1.2B | $600.0M | ||
| Q3 25 | $1.3B | $567.5M | ||
| Q2 25 | $1.3B | $544.5M | ||
| Q1 25 | $1.4B | $520.3M | ||
| Q4 24 | $1.4B | $496.9M | ||
| Q3 24 | $1.4B | $489.8M | ||
| Q2 24 | $1.5B | $460.2M | ||
| Q1 24 | $1.1B | $454.6M |
| Q4 25 | $4.3B | $1.1B | ||
| Q3 25 | $4.4B | $1.0B | ||
| Q2 25 | $4.4B | $1.0B | ||
| Q1 25 | $4.4B | $985.5M | ||
| Q4 24 | $4.4B | $953.3M | ||
| Q3 24 | $4.5B | $942.1M | ||
| Q2 24 | $4.4B | $886.1M | ||
| Q1 24 | $3.3B | $874.5M |
| Q4 25 | 2.12× | 0.40× | ||
| Q3 25 | 2.08× | 0.43× | ||
| Q2 25 | 1.89× | 0.46× | ||
| Q1 25 | 1.91× | 0.49× | ||
| Q4 24 | 1.88× | 0.52× | ||
| Q3 24 | 1.86× | 0.53× | ||
| Q2 24 | 1.71× | 0.57× | ||
| Q1 24 | — | 0.58× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $194.9M | $29.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $142.0M | $9.9M |
| FCFマージンFCF / 売上 | 42.7% | 3.2% |
| 設備投資強度設備投資 / 売上 | 15.9% | 6.3% |
| キャッシュ転換率営業CF / 純利益 | 7.91× | 1.00× |
| 直近12ヶ月FCF直近4四半期 | $284.3M | $73.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $194.9M | $29.7M | ||
| Q3 25 | $113.4M | $54.3M | ||
| Q2 25 | $177.2M | $17.0M | ||
| Q1 25 | $114.3M | $36.3M | ||
| Q4 24 | $118.5M | $40.7M | ||
| Q3 24 | $36.9M | $17.0M | ||
| Q2 24 | $121.1M | $30.0M | ||
| Q1 24 | $51.5M | $51.2M |
| Q4 25 | $142.0M | $9.9M | ||
| Q3 25 | $10.9M | $42.0M | ||
| Q2 25 | $94.6M | $38.0K | ||
| Q1 25 | $36.8M | $21.8M | ||
| Q4 24 | $45.2M | $20.4M | ||
| Q3 24 | $-49.7M | $6.3M | ||
| Q2 24 | $4.0M | $25.5M | ||
| Q1 24 | $-8.6M | $47.6M |
| Q4 25 | 42.7% | 3.2% | ||
| Q3 25 | 3.4% | 14.0% | ||
| Q2 25 | 29.3% | 0.0% | ||
| Q1 25 | 11.2% | 7.8% | ||
| Q4 24 | 14.6% | 7.4% | ||
| Q3 24 | -15.3% | 2.5% | ||
| Q2 24 | 1.3% | 10.7% | ||
| Q1 24 | -4.0% | 20.9% |
| Q4 25 | 15.9% | 6.3% | ||
| Q3 25 | 31.7% | 4.1% | ||
| Q2 25 | 25.6% | 5.8% | ||
| Q1 25 | 23.5% | 5.2% | ||
| Q4 24 | 23.7% | 7.4% | ||
| Q3 24 | 26.7% | 4.2% | ||
| Q2 24 | 37.8% | 1.9% | ||
| Q1 24 | 27.9% | 1.6% |
| Q4 25 | 7.91× | 1.00× | ||
| Q3 25 | — | 1.73× | ||
| Q2 25 | 4.49× | 0.85× | ||
| Q1 25 | 3.76× | 1.72× | ||
| Q4 24 | 6.21× | 4.59× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | 19.44× | 2.38× | ||
| Q1 24 | 1.70× | 4.37× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
KGS
| Other Services | $126.8M | 38% |
| Other | $112.2M | 34% |
| Transferred At Point In Time | $93.8M | 28% |
TASK
| Digital Customer Experience | $172.7M | 55% |
| Trust And Safety | $82.7M | 26% |
| AI Services | $57.5M | 18% |