vs
LCI INDUSTRIES（LCII）とWoodward, Inc.（WWD）の財務データ比較。上の社名をクリックして会社を切り替えられます
Woodward, Inc.の直近四半期売上が大きい（$1.1B vs $932.7M、LCI INDUSTRIESの約1.2倍）。Woodward, Inc.の純利益率が高く（12.3% vs 2.0%、差は10.3%）。Woodward, Inc.の前年同期比売上増加率が高い（23.4% vs 16.1%）。LCI INDUSTRIESの直近四半期フリーキャッシュフローが多い（$64.3M vs $38.0M）。過去8四半期でWoodward, Inc.の売上複合成長率が高い（13.4% vs -1.8%）
ラッキーコア・インダストリーズ・リミテッドは旧ICIパキスタンとして知られるパキスタンの複合企業グループで、本社をカラチに置き、ポリエステル、医薬品、農業化学品、ソーダ灰、獣医薬品などの製造・供給を行っています。
ウッドワード（Woodward, Inc.）は米国発祥の制御システムおよび同システム部品の設計・製造・サービスを提供する企業です。航空機、航空機エンジン、産業用エンジン・タービン、発電設備、モバイル産業機器向け製品のほか、国防向け軍用装置・各種機器も供給しています。
LCII vs WWD — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $932.7M | $1.1B |
| 純利益 | $18.7M | $134.0M |
| 粗利率 | 22.1% | 29.0% |
| 営業利益率 | 3.8% | 15.4% |
| 純利益率 | 2.0% | 12.3% |
| 売上前年比 | 16.1% | 23.4% |
| 純利益前年比 | 95.7% | 22.9% |
| EPS（希薄化後） | $0.79 | $2.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.1B | ||
| Q4 25 | $932.7M | $996.5M | ||
| Q3 25 | $1.0B | $995.3M | ||
| Q2 25 | $1.1B | $915.4M | ||
| Q1 25 | $1.0B | $883.6M | ||
| Q4 24 | $803.1M | $772.7M | ||
| Q3 24 | $915.5M | $854.5M | ||
| Q2 24 | $1.1B | $847.7M |
| Q1 26 | — | $134.0M | ||
| Q4 25 | $18.7M | $133.7M | ||
| Q3 25 | $62.5M | $137.6M | ||
| Q2 25 | $57.6M | $108.4M | ||
| Q1 25 | $49.4M | $108.9M | ||
| Q4 24 | $9.5M | $87.1M | ||
| Q3 24 | $35.6M | $83.3M | ||
| Q2 24 | $61.2M | $102.1M |
| Q1 26 | — | 29.0% | ||
| Q4 25 | 22.1% | 29.3% | ||
| Q3 25 | 24.4% | 27.9% | ||
| Q2 25 | 24.4% | 27.2% | ||
| Q1 25 | 24.1% | 27.2% | ||
| Q4 24 | 21.1% | 24.5% | ||
| Q3 24 | 24.0% | 24.3% | ||
| Q2 24 | 25.3% | 27.1% |
| Q1 26 | — | 15.4% | ||
| Q4 25 | 3.8% | 17.0% | ||
| Q3 25 | 7.3% | 16.1% | ||
| Q2 25 | 7.9% | 13.9% | ||
| Q1 25 | 7.8% | 15.0% | ||
| Q4 24 | 2.0% | 13.2% | ||
| Q3 24 | 5.9% | 11.9% | ||
| Q2 24 | 8.6% | 14.4% |
| Q1 26 | — | 12.3% | ||
| Q4 25 | 2.0% | 13.4% | ||
| Q3 25 | 6.0% | 13.8% | ||
| Q2 25 | 5.2% | 11.8% | ||
| Q1 25 | 4.7% | 12.3% | ||
| Q4 24 | 1.2% | 11.3% | ||
| Q3 24 | 3.9% | 9.7% | ||
| Q2 24 | 5.8% | 12.0% |
| Q1 26 | — | $2.19 | ||
| Q4 25 | $0.79 | $2.17 | ||
| Q3 25 | $2.55 | $2.23 | ||
| Q2 25 | $2.29 | $1.76 | ||
| Q1 25 | $1.94 | $1.78 | ||
| Q4 24 | $0.37 | $1.42 | ||
| Q3 24 | $1.39 | $1.36 | ||
| Q2 24 | $2.40 | $1.63 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $222.6M | $501.2M |
| 総負債低いほど良い | $945.2M | $1.1B |
| 株主資本純資産 | $1.4B | $2.5B |
| 総資産 | $3.2B | $5.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.69× | 0.43× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $501.2M | ||
| Q4 25 | $222.6M | $454.2M | ||
| Q3 25 | $199.7M | $327.4M | ||
| Q2 25 | $191.9M | $473.2M | ||
| Q1 25 | $231.2M | $364.1M | ||
| Q4 24 | $165.8M | $283.7M | ||
| Q3 24 | $161.2M | $282.3M | ||
| Q2 24 | $130.4M | $308.3M |
| Q1 26 | — | $1.1B | ||
| Q4 25 | $945.2M | — | ||
| Q3 25 | $947.8M | $579.9M | ||
| Q2 25 | $948.0M | — | ||
| Q1 25 | $938.3M | — | ||
| Q4 24 | $757.3M | — | ||
| Q3 24 | $822.5M | $655.5M | ||
| Q2 24 | $829.7M | — |
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.4B | $2.6B | ||
| Q3 25 | $1.4B | $2.6B | ||
| Q2 25 | $1.4B | $2.5B | ||
| Q1 25 | $1.4B | $2.3B | ||
| Q4 24 | $1.4B | $2.2B | ||
| Q3 24 | $1.4B | $2.2B | ||
| Q2 24 | $1.4B | $2.2B |
| Q1 26 | — | $5.0B | ||
| Q4 25 | $3.2B | $4.7B | ||
| Q3 25 | $3.2B | $4.6B | ||
| Q2 25 | $3.2B | $4.7B | ||
| Q1 25 | $3.1B | $4.5B | ||
| Q4 24 | $2.9B | $4.3B | ||
| Q3 24 | $3.0B | $4.4B | ||
| Q2 24 | $3.0B | $4.3B |
| Q1 26 | — | 0.43× | ||
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.70× | 0.23× | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.58× | 0.30× | ||
| Q2 24 | 0.60× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $78.9M | $91.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $64.3M | $38.0M |
| FCFマージンFCF / 売上 | 6.9% | 3.5% |
| 設備投資強度設備投資 / 売上 | 1.6% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 4.22× | 0.68× |
| 直近12ヶ月FCF直近4四半期 | $278.3M | $388.3M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $91.0M | ||
| Q4 25 | $78.9M | $114.4M | ||
| Q3 25 | $97.2M | $233.3M | ||
| Q2 25 | $112.2M | $125.6M | ||
| Q1 25 | $42.7M | $77.8M | ||
| Q4 24 | $106.6M | $34.5M | ||
| Q3 24 | $78.4M | $141.8M | ||
| Q2 24 | $192.9M | $153.2M |
| Q1 26 | — | $38.0M | ||
| Q4 25 | $64.3M | $70.3M | ||
| Q3 25 | $80.9M | $180.9M | ||
| Q2 25 | $99.5M | $99.1M | ||
| Q1 25 | $33.7M | $59.4M | ||
| Q4 24 | $95.7M | $942.0K | ||
| Q3 24 | $68.3M | $117.7M | ||
| Q2 24 | $180.2M | $137.3M |
| Q1 26 | — | 3.5% | ||
| Q4 25 | 6.9% | 7.1% | ||
| Q3 25 | 7.8% | 18.2% | ||
| Q2 25 | 9.0% | 10.8% | ||
| Q1 25 | 3.2% | 6.7% | ||
| Q4 24 | 11.9% | 0.1% | ||
| Q3 24 | 7.5% | 13.8% | ||
| Q2 24 | 17.1% | 16.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 1.6% | 4.4% | ||
| Q3 25 | 1.6% | 5.3% | ||
| Q2 25 | 1.2% | 2.9% | ||
| Q1 25 | 0.9% | 2.1% | ||
| Q4 24 | 1.4% | 4.3% | ||
| Q3 24 | 1.1% | 2.8% | ||
| Q2 24 | 1.2% | 1.9% |
| Q1 26 | — | 0.68× | ||
| Q4 25 | 4.22× | 0.86× | ||
| Q3 25 | 1.55× | 1.70× | ||
| Q2 25 | 1.95× | 1.16× | ||
| Q1 25 | 0.86× | 0.71× | ||
| Q4 24 | 11.17× | 0.40× | ||
| Q3 24 | 2.20× | 1.70× | ||
| Q2 24 | 3.15× | 1.50× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
WWD
セグメントデータなし
