vs
LCI INDUSTRIES（LCII）とRyman Hospitality Properties, Inc.（RHP）の財務データ比較。上の社名をクリックして会社を切り替えられます
LCI INDUSTRIESの直近四半期売上が大きい（$932.7M vs $737.8M、Ryman Hospitality Properties, Inc.の約1.3倍）。Ryman Hospitality Properties, Inc.の純利益率が高く（10.1% vs 2.0%、差は8.1%）。LCI INDUSTRIESの前年同期比売上増加率が高い（16.1% vs 13.9%）。LCI INDUSTRIESの直近四半期フリーキャッシュフローが多い（$64.3M vs $58.5M）。過去8四半期でRyman Hospitality Properties, Inc.の売上複合成長率が高い（18.2% vs -1.8%）
ラッキーコア・インダストリーズ・リミテッドは旧ICIパキスタンとして知られるパキスタンの複合企業グループで、本社をカラチに置き、ポリエステル、医薬品、農業化学品、ソーダ灰、獣医薬品などの製造・供給を行っています。
ライマン・ホスピタリティ・プロパティーズは、ホテル・リゾート・エンターテインメント・メディア事業を手がける企業で、テネシー州ナッシュビルに所在する国の歴史的ランドマーク「ライマン・オーディトリアム」に由来して社名が付けられた。1983年のWSM社買収を機に現在の事業基盤を構築、人気音楽公演ブランド「グランド・オール・オプリ」なども保有している。
LCII vs RHP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $932.7M | $737.8M |
| 純利益 | $18.7M | $74.5M |
| 粗利率 | 22.1% | 41.4% |
| 営業利益率 | 3.8% | 19.4% |
| 純利益率 | 2.0% | 10.1% |
| 売上前年比 | 16.1% | 13.9% |
| 純利益前年比 | 95.7% | 3.0% |
| EPS（希薄化後） | $0.79 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $932.7M | $737.8M | ||
| Q3 25 | $1.0B | $592.5M | ||
| Q2 25 | $1.1B | $659.5M | ||
| Q1 25 | $1.0B | $587.3M | ||
| Q4 24 | $803.1M | $647.6M | ||
| Q3 24 | $915.5M | $550.0M | ||
| Q2 24 | $1.1B | $613.3M | ||
| Q1 24 | $968.0M | $528.3M |
| Q4 25 | $18.7M | $74.5M | ||
| Q3 25 | $62.5M | $34.9M | ||
| Q2 25 | $57.6M | $71.8M | ||
| Q1 25 | $49.4M | $63.0M | ||
| Q4 24 | $9.5M | $72.3M | ||
| Q3 24 | $35.6M | $59.0M | ||
| Q2 24 | $61.2M | $100.8M | ||
| Q1 24 | $36.5M | $42.8M |
| Q4 25 | 22.1% | 41.4% | ||
| Q3 25 | 24.4% | 40.9% | ||
| Q2 25 | 24.4% | 49.7% | ||
| Q1 25 | 24.1% | 44.4% | ||
| Q4 24 | 21.1% | 40.4% | ||
| Q3 24 | 24.0% | 43.1% | ||
| Q2 24 | 25.3% | 48.4% | ||
| Q1 24 | 23.1% | 41.5% |
| Q4 25 | 3.8% | 19.4% | ||
| Q3 25 | 7.3% | 15.0% | ||
| Q2 25 | 7.9% | 21.1% | ||
| Q1 25 | 7.8% | 19.8% | ||
| Q4 24 | 2.0% | 18.6% | ||
| Q3 24 | 5.9% | 19.3% | ||
| Q2 24 | 8.6% | 27.4% | ||
| Q1 24 | 6.0% | 18.2% |
| Q4 25 | 2.0% | 10.1% | ||
| Q3 25 | 6.0% | 5.9% | ||
| Q2 25 | 5.2% | 10.9% | ||
| Q1 25 | 4.7% | 10.7% | ||
| Q4 24 | 1.2% | 11.2% | ||
| Q3 24 | 3.9% | 10.7% | ||
| Q2 24 | 5.8% | 16.4% | ||
| Q1 24 | 3.8% | 8.1% |
| Q4 25 | $0.79 | $1.12 | ||
| Q3 25 | $2.55 | $0.53 | ||
| Q2 25 | $2.29 | $1.12 | ||
| Q1 25 | $1.94 | $1.00 | ||
| Q4 24 | $0.37 | $1.12 | ||
| Q3 24 | $1.39 | $0.94 | ||
| Q2 24 | $2.40 | $1.65 | ||
| Q1 24 | $1.44 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $222.6M | $471.4M |
| 総負債低いほど良い | $945.2M | — |
| 株主資本純資産 | $1.4B | $750.2M |
| 総資産 | $3.2B | $6.2B |
| 負債/資本比率低いほどレバレッジが低い | 0.69× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $222.6M | $471.4M | ||
| Q3 25 | $199.7M | $483.3M | ||
| Q2 25 | $191.9M | $420.6M | ||
| Q1 25 | $231.2M | $413.9M | ||
| Q4 24 | $165.8M | $477.7M | ||
| Q3 24 | $161.2M | $534.9M | ||
| Q2 24 | $130.4M | $498.4M | ||
| Q1 24 | $22.6M | $465.3M |
| Q4 25 | $945.2M | — | ||
| Q3 25 | $947.8M | — | ||
| Q2 25 | $948.0M | — | ||
| Q1 25 | $938.3M | — | ||
| Q4 24 | $757.3M | — | ||
| Q3 24 | $822.5M | — | ||
| Q2 24 | $829.7M | — | ||
| Q1 24 | $855.3M | — |
| Q4 25 | $1.4B | $750.2M | ||
| Q3 25 | $1.4B | $758.5M | ||
| Q2 25 | $1.4B | $800.4M | ||
| Q1 25 | $1.4B | $531.5M | ||
| Q4 24 | $1.4B | $549.0M | ||
| Q3 24 | $1.4B | $551.9M | ||
| Q2 24 | $1.4B | $562.6M | ||
| Q1 24 | $1.4B | $529.9M |
| Q4 25 | $3.2B | $6.2B | ||
| Q3 25 | $3.2B | $6.2B | ||
| Q2 25 | $3.2B | $6.1B | ||
| Q1 25 | $3.1B | $5.2B | ||
| Q4 24 | $2.9B | $5.2B | ||
| Q3 24 | $3.0B | $5.2B | ||
| Q2 24 | $3.0B | $5.1B | ||
| Q1 24 | $3.0B | $5.1B |
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.55× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.63× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $78.9M | $164.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $64.3M | $58.5M |
| FCFマージンFCF / 売上 | 6.9% | 7.9% |
| 設備投資強度設備投資 / 売上 | 1.6% | 14.4% |
| キャッシュ転換率営業CF / 純利益 | 4.22× | 2.21× |
| 直近12ヶ月FCF直近4四半期 | $278.3M | $232.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $78.9M | $164.7M | ||
| Q3 25 | $97.2M | $205.2M | ||
| Q2 25 | $112.2M | $122.5M | ||
| Q1 25 | $42.7M | $98.2M | ||
| Q4 24 | $106.6M | $166.6M | ||
| Q3 24 | $78.4M | $218.1M | ||
| Q2 24 | $192.9M | $184.3M | ||
| Q1 24 | $-7.7M | $7.5M |
| Q4 25 | $64.3M | $58.5M | ||
| Q3 25 | $80.9M | $135.4M | ||
| Q2 25 | $99.5M | $53.0M | ||
| Q1 25 | $33.7M | $-14.5M | ||
| Q4 24 | $95.7M | $76.0M | ||
| Q3 24 | $68.3M | $85.7M | ||
| Q2 24 | $180.2M | $78.8M | ||
| Q1 24 | $-16.3M | $-72.0M |
| Q4 25 | 6.9% | 7.9% | ||
| Q3 25 | 7.8% | 22.9% | ||
| Q2 25 | 9.0% | 8.0% | ||
| Q1 25 | 3.2% | -2.5% | ||
| Q4 24 | 11.9% | 11.7% | ||
| Q3 24 | 7.5% | 15.6% | ||
| Q2 24 | 17.1% | 12.9% | ||
| Q1 24 | -1.7% | -13.6% |
| Q4 25 | 1.6% | 14.4% | ||
| Q3 25 | 1.6% | 11.8% | ||
| Q2 25 | 1.2% | 10.5% | ||
| Q1 25 | 0.9% | 19.2% | ||
| Q4 24 | 1.4% | 14.0% | ||
| Q3 24 | 1.1% | 24.1% | ||
| Q2 24 | 1.2% | 17.2% | ||
| Q1 24 | 0.9% | 15.0% |
| Q4 25 | 4.22× | 2.21× | ||
| Q3 25 | 1.55× | 5.88× | ||
| Q2 25 | 1.95× | 1.71× | ||
| Q1 25 | 0.86× | 1.56× | ||
| Q4 24 | 11.17× | 2.30× | ||
| Q3 24 | 2.20× | 3.70× | ||
| Q2 24 | 3.15× | 1.83× | ||
| Q1 24 | -0.21× | 0.17× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
