vs
LIQUIDITY SERVICES INC(LQDT)とRanger Energy Services, Inc.(RNGR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ranger Energy Services, Inc.の直近四半期売上が大きい($142.2M vs $121.2M、LIQUIDITY SERVICES INCの約1.2倍)。LIQUIDITY SERVICES INCの純利益率が高く(6.2% vs 2.3%、差は3.9%)。Ranger Energy Services, Inc.の前年同期比売上増加率が高い(-0.6% vs -0.9%)。Ranger Energy Services, Inc.の直近四半期フリーキャッシュフローが多い($17.1M vs $-2.8M)。過去8四半期でLIQUIDITY SERVICES INCの売上複合成長率が高い(15.1% vs 1.9%)
Liquidity Services Incはアメリカ合衆国の電子商取引企業で、オンラインマーケットプレイスのネットワークを通じて余剰資産管理サービスを提供しています。企業や政府機関向けに、余剰在庫、返品、耐用年数を終えた商品の再販を支援しており、1999年に設立され、本社はメリーランド州ベセスダに置かれています。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
LQDT vs RNGR — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $121.2M | $142.2M |
| 純利益 | $7.5M | $3.2M |
| 粗利率 | 47.0% | — |
| 営業利益率 | 7.7% | 2.3% |
| 純利益率 | 6.2% | 2.3% |
| 売上前年比 | -0.9% | -0.6% |
| 純利益前年比 | 28.9% | -44.8% |
| EPS(希薄化後) | $0.23 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $121.2M | $142.2M | ||
| Q3 25 | $118.1M | $128.9M | ||
| Q2 25 | $119.9M | $140.6M | ||
| Q1 25 | $116.4M | $135.2M | ||
| Q4 24 | $122.3M | $143.1M | ||
| Q3 24 | $106.9M | $153.0M | ||
| Q2 24 | $93.6M | $138.1M | ||
| Q1 24 | $91.5M | $136.9M |
| Q4 25 | $7.5M | $3.2M | ||
| Q3 25 | $7.8M | $1.2M | ||
| Q2 25 | $7.4M | $7.3M | ||
| Q1 25 | $7.1M | $600.0K | ||
| Q4 24 | $5.8M | $5.8M | ||
| Q3 24 | $6.4M | $8.7M | ||
| Q2 24 | $6.0M | $4.7M | ||
| Q1 24 | $5.7M | $-800.0K |
| Q4 25 | 47.0% | — | ||
| Q3 25 | 47.8% | — | ||
| Q2 25 | 45.7% | — | ||
| Q1 25 | 40.8% | — | ||
| Q4 24 | 41.0% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 52.8% | — | ||
| Q1 24 | 51.6% | — |
| Q4 25 | 7.7% | 2.3% | ||
| Q3 25 | 9.3% | 2.0% | ||
| Q2 25 | 8.5% | 6.1% | ||
| Q1 25 | 5.8% | 0.7% | ||
| Q4 24 | 5.8% | 6.2% | ||
| Q3 24 | 6.8% | 8.4% | ||
| Q2 24 | 8.4% | 5.3% | ||
| Q1 24 | 7.2% | -0.4% |
| Q4 25 | 6.2% | 2.3% | ||
| Q3 25 | 6.6% | 0.9% | ||
| Q2 25 | 6.2% | 5.2% | ||
| Q1 25 | 6.1% | 0.4% | ||
| Q4 24 | 4.7% | 4.1% | ||
| Q3 24 | 6.0% | 5.7% | ||
| Q2 24 | 6.4% | 3.4% | ||
| Q1 24 | 6.2% | -0.6% |
| Q4 25 | $0.23 | $0.14 | ||
| Q3 25 | $0.24 | $0.05 | ||
| Q2 25 | $0.23 | $0.32 | ||
| Q1 25 | $0.22 | $0.03 | ||
| Q4 24 | $0.18 | $0.24 | ||
| Q3 24 | $0.20 | $0.39 | ||
| Q2 24 | $0.19 | $0.21 | ||
| Q1 24 | $0.18 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $11.6M | $10.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $215.3M | $300.1M |
| 総資産 | $369.1M | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.6M | $10.3M | ||
| Q3 25 | $11.2M | $45.2M | ||
| Q2 25 | $11.4M | $48.9M | ||
| Q1 25 | $10.5M | $40.3M | ||
| Q4 24 | $10.4M | $40.9M | ||
| Q3 24 | $2.3M | $14.8M | ||
| Q2 24 | $6.5M | $8.7M | ||
| Q1 24 | $8.4M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $215.3M | $300.1M | ||
| Q3 25 | $203.2M | $270.0M | ||
| Q2 25 | $208.7M | $276.9M | ||
| Q1 25 | $196.3M | $272.6M | ||
| Q4 24 | $189.2M | $273.8M | ||
| Q3 24 | $182.6M | $267.6M | ||
| Q2 24 | $172.0M | $260.5M | ||
| Q1 24 | $163.9M | $261.7M |
| Q4 25 | $369.1M | $419.3M | ||
| Q3 25 | $375.1M | $372.8M | ||
| Q2 25 | $372.4M | $381.7M | ||
| Q1 25 | $358.8M | $376.5M | ||
| Q4 24 | $333.2M | $381.6M | ||
| Q3 24 | $346.9M | $373.9M | ||
| Q2 24 | $325.5M | $359.6M | ||
| Q1 24 | $303.7M | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-526.0K | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $-2.8M | $17.1M |
| FCFマージンFCF / 売上 | -2.3% | 12.0% |
| 設備投資強度設備投資 / 売上 | 1.9% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | -0.07× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $70.1M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-526.0K | $24.1M | ||
| Q3 25 | $38.0M | $13.6M | ||
| Q2 25 | $19.3M | $20.7M | ||
| Q1 25 | $21.6M | $10.6M | ||
| Q4 24 | $-12.1M | $32.7M | ||
| Q3 24 | $22.0M | $17.7M | ||
| Q2 24 | $22.2M | $22.1M | ||
| Q1 24 | $34.8M | $12.0M |
| Q4 25 | $-2.8M | $17.1M | ||
| Q3 25 | $36.0M | $8.0M | ||
| Q2 25 | $17.2M | $14.4M | ||
| Q1 25 | $19.8M | $3.4M | ||
| Q4 24 | $-14.0M | $27.3M | ||
| Q3 24 | $19.2M | $10.8M | ||
| Q2 24 | $20.3M | $6.8M | ||
| Q1 24 | $32.5M | $5.5M |
| Q4 25 | -2.3% | 12.0% | ||
| Q3 25 | 30.5% | 6.2% | ||
| Q2 25 | 14.3% | 10.2% | ||
| Q1 25 | 17.0% | 2.5% | ||
| Q4 24 | -11.4% | 19.1% | ||
| Q3 24 | 17.9% | 7.1% | ||
| Q2 24 | 21.7% | 4.9% | ||
| Q1 24 | 35.5% | 4.0% |
| Q4 25 | 1.9% | 4.9% | ||
| Q3 25 | 1.7% | 4.3% | ||
| Q2 25 | 1.8% | 4.5% | ||
| Q1 25 | 1.6% | 5.3% | ||
| Q4 24 | 1.5% | 3.8% | ||
| Q3 24 | 2.7% | 4.5% | ||
| Q2 24 | 2.1% | 11.1% | ||
| Q1 24 | 2.6% | 4.7% |
| Q4 25 | -0.07× | 7.53× | ||
| Q3 25 | 4.86× | 11.33× | ||
| Q2 25 | 2.60× | 2.84× | ||
| Q1 25 | 3.07× | 17.67× | ||
| Q4 24 | -2.09× | 5.64× | ||
| Q3 24 | 3.45× | 2.03× | ||
| Q2 24 | 3.71× | 4.70× | ||
| Q1 24 | 6.10× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LQDT
| RSCG | $82.0M | 68% |
| Gov Deals | $22.3M | 18% |
| CAG | $11.5M | 9% |
| Machinio And Software Solutions Corporation | $5.5M | 5% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |