vs
ラ・ズ・ボーイ(LZB)とRollins, Inc.(ROL)の財務データ比較。上の社名をクリックして会社を切り替えられます
Rollins, Inc.の直近四半期売上が大きい($906.4M vs $541.6M、ラ・ズ・ボーイの約1.7倍)。Rollins, Inc.の純利益率が高く(11.9% vs 4.0%、差は7.9%)。Rollins, Inc.の前年同期比売上増加率が高い(10.2% vs 3.8%)。Rollins, Inc.の直近四半期フリーキャッシュフローが多い($111.2M vs $71.6M)。過去8四半期でRollins, Inc.の売上複合成長率が高い(0.8% vs -1.1%)
La-Z-Boy Inc.はアメリカ合衆国ミシガン州モンローに本拠を置く家具メーカーで、クッション性の高いリクライニングチェア、ソファ、固定チェア、昇降チェア、ソファベッドなどの住宅用家具を製造しており、従業員数は1万1千人を超えています。
Rollins, Inc.は北米を代表する害虫駆除企業で、一般住宅向け及び商業施設向けのサービスを提供しています。完全子会社のOrkin、HomeTeam Pest Defenseなどを通じて北米、イギリスをはじめ世界各国で事業を展開し、害虫駆除分野で高いブランド力と市場シェアを有しています。
LZB vs ROL — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $541.6M | $906.4M |
| 純利益 | $21.6M | $107.8M |
| 粗利率 | 43.1% | — |
| 営業利益率 | 5.5% | 16.1% |
| 純利益率 | 4.0% | 11.9% |
| 売上前年比 | 3.8% | 10.2% |
| 純利益前年比 | -23.8% | 2.5% |
| EPS(希薄化後) | $0.52 | $0.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $541.6M | $906.4M | ||
| Q4 25 | $522.5M | $912.9M | ||
| Q3 25 | $492.2M | $1.0B | ||
| Q2 25 | $570.9M | $999.5M | ||
| Q1 25 | $521.8M | $822.5M | ||
| Q4 24 | $521.0M | $832.2M | ||
| Q3 24 | $495.5M | $916.3M | ||
| Q2 24 | $553.5M | $891.9M |
| Q1 26 | $21.6M | $107.8M | ||
| Q4 25 | $28.9M | $116.4M | ||
| Q3 25 | $18.2M | $163.5M | ||
| Q2 25 | $14.9M | $141.5M | ||
| Q1 25 | $28.4M | $105.2M | ||
| Q4 24 | $30.0M | $105.7M | ||
| Q3 24 | $26.2M | $136.9M | ||
| Q2 24 | $39.3M | $129.4M |
| Q1 26 | 43.1% | — | ||
| Q4 25 | 44.2% | — | ||
| Q3 25 | 42.5% | — | ||
| Q2 25 | 44.0% | — | ||
| Q1 25 | 44.3% | — | ||
| Q4 24 | 44.3% | — | ||
| Q3 24 | 43.1% | — | ||
| Q2 24 | 43.4% | — |
| Q1 26 | 5.5% | 16.1% | ||
| Q4 25 | 6.9% | 17.5% | ||
| Q3 25 | 4.5% | 21.9% | ||
| Q2 25 | 5.2% | 19.8% | ||
| Q1 25 | 6.7% | 17.3% | ||
| Q4 24 | 7.4% | 18.1% | ||
| Q3 24 | 6.5% | 20.9% | ||
| Q2 24 | 9.1% | 20.4% |
| Q1 26 | 4.0% | 11.9% | ||
| Q4 25 | 5.5% | 12.8% | ||
| Q3 25 | 3.7% | 15.9% | ||
| Q2 25 | 2.6% | 14.2% | ||
| Q1 25 | 5.4% | 12.8% | ||
| Q4 24 | 5.8% | 12.7% | ||
| Q3 24 | 5.3% | 14.9% | ||
| Q2 24 | 7.1% | 14.5% |
| Q1 26 | $0.52 | $0.22 | ||
| Q4 25 | $0.70 | $0.24 | ||
| Q3 25 | $0.44 | $0.34 | ||
| Q2 25 | $0.35 | $0.29 | ||
| Q1 25 | $0.68 | $0.22 | ||
| Q4 24 | $0.71 | $0.22 | ||
| Q3 24 | $0.61 | $0.28 | ||
| Q2 24 | $0.91 | $0.27 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $306.1M | $116.5M |
| 総負債低いほど良い | — | $650.6M |
| 株主資本純資産 | $1.0B | $1.4B |
| 総資産 | $2.1B | $3.2B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.47× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $306.1M | $116.5M | ||
| Q4 25 | $338.5M | $100.0M | ||
| Q3 25 | $318.5M | $127.4M | ||
| Q2 25 | $328.4M | $123.0M | ||
| Q1 25 | $314.6M | $201.2M | ||
| Q4 24 | $303.1M | $89.6M | ||
| Q3 24 | $342.3M | $95.3M | ||
| Q2 24 | $341.1M | $106.7M |
| Q1 26 | — | $650.6M | ||
| Q4 25 | — | $486.1M | ||
| Q3 25 | — | $485.7M | ||
| Q2 25 | — | $485.3M | ||
| Q1 25 | — | $485.5M | ||
| Q4 24 | — | $395.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $1.0B | $1.4B | ||
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $1.0B | $1.5B | ||
| Q2 25 | $1.0B | $1.4B | ||
| Q1 25 | $1.0B | $1.4B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $999.2M | $1.3B | ||
| Q2 24 | $1.0B | $1.2B |
| Q1 26 | $2.1B | $3.2B | ||
| Q4 25 | $2.0B | $3.1B | ||
| Q3 25 | $1.9B | $3.2B | ||
| Q2 25 | $1.9B | $3.2B | ||
| Q1 25 | $2.0B | $2.9B | ||
| Q4 24 | $1.9B | $2.8B | ||
| Q3 24 | $1.9B | $2.8B | ||
| Q2 24 | $1.9B | $2.8B |
| Q1 26 | — | 0.47× | ||
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.30× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $89.4M | $118.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $71.6M | $111.2M |
| FCFマージンFCF / 売上 | 13.2% | 12.3% |
| 設備投資強度設備投資 / 売上 | 3.3% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 4.13× | 1.10× |
| 直近12ヶ月FCF直近4四半期 | $158.2M | $621.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $89.4M | $118.4M | ||
| Q4 25 | $50.0M | $164.7M | ||
| Q3 25 | $36.3M | $191.3M | ||
| Q2 25 | $62.0M | $175.1M | ||
| Q1 25 | $57.0M | $146.9M | ||
| Q4 24 | $15.9M | $188.2M | ||
| Q3 24 | $52.3M | $146.9M | ||
| Q2 24 | $52.8M | $145.1M |
| Q1 26 | $71.6M | $111.2M | ||
| Q4 25 | $29.6M | $159.0M | ||
| Q3 25 | $17.8M | $182.8M | ||
| Q2 25 | $39.3M | $168.0M | ||
| Q1 25 | $38.2M | $140.1M | ||
| Q4 24 | $-1.2M | $184.0M | ||
| Q3 24 | $36.7M | $139.4M | ||
| Q2 24 | $37.3M | $136.4M |
| Q1 26 | 13.2% | 12.3% | ||
| Q4 25 | 5.7% | 17.4% | ||
| Q3 25 | 3.6% | 17.8% | ||
| Q2 25 | 6.9% | 16.8% | ||
| Q1 25 | 7.3% | 17.0% | ||
| Q4 24 | -0.2% | 22.1% | ||
| Q3 24 | 7.4% | 15.2% | ||
| Q2 24 | 6.7% | 15.3% |
| Q1 26 | 3.3% | 0.8% | ||
| Q4 25 | 3.9% | 0.6% | ||
| Q3 25 | 3.8% | 0.8% | ||
| Q2 25 | 4.0% | 0.7% | ||
| Q1 25 | 3.6% | 0.8% | ||
| Q4 24 | 3.3% | 0.5% | ||
| Q3 24 | 3.2% | 0.8% | ||
| Q2 24 | 2.8% | 1.0% |
| Q1 26 | 4.13× | 1.10× | ||
| Q4 25 | 1.73× | 1.41× | ||
| Q3 25 | 1.99× | 1.17× | ||
| Q2 25 | 4.15× | 1.24× | ||
| Q1 25 | 2.01× | 1.40× | ||
| Q4 24 | 0.53× | 1.78× | ||
| Q3 24 | 2.00× | 1.07× | ||
| Q2 24 | 1.34× | 1.12× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
ROL
セグメントデータなし