vs
MERIT MEDICAL SYSTEMS INC（MMSI）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
MERIT MEDICAL SYSTEMS INCの直近四半期売上が大きい（$381.9M vs $191.2M、POWER SOLUTIONS INTERNATIONAL, INC.の約2.0倍）。MERIT MEDICAL SYSTEMS INCの純利益率が高く（10.7% vs 8.4%、差は2.3%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 7.5%）。MERIT MEDICAL SYSTEMS INCの直近四半期フリーキャッシュフローが多い（$24.7M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 6.3%）
メリットメディカルシステムズ社はグローバルな医療機器メーカーで、心臓病学、放射線学、腫瘍学、内視鏡検査、救命救護の各分野で使用される介入・診断用製品を開発・製造・販売しています。世界中の病院や医療機関に低侵襲のソリューションを提供し、患者の予後改善と診療効率の向上を支援しています。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
MMSI vs PSIX — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $381.9M | $191.2M |
| 純利益 | $41.0M | $16.1M |
| 粗利率 | 48.4% | 21.9% |
| 営業利益率 | 11.6% | 12.7% |
| 純利益率 | 10.7% | 8.4% |
| 売上前年比 | 7.5% | 32.5% |
| 純利益前年比 | 36.0% | -31.0% |
| EPS（希薄化後） | $0.68 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $381.9M | — | ||
| Q4 25 | $393.9M | $191.2M | ||
| Q3 25 | $384.2M | $203.8M | ||
| Q2 25 | $382.5M | $191.9M | ||
| Q1 25 | $355.4M | $135.4M | ||
| Q4 24 | $355.2M | $144.3M | ||
| Q3 24 | $339.8M | $125.8M | ||
| Q2 24 | $338.0M | $110.6M |
| Q1 26 | $41.0M | — | ||
| Q4 25 | $38.0M | $16.1M | ||
| Q3 25 | $27.8M | $27.6M | ||
| Q2 25 | $32.6M | $51.2M | ||
| Q1 25 | $30.1M | $19.1M | ||
| Q4 24 | $27.9M | $23.3M | ||
| Q3 24 | $28.4M | $17.3M | ||
| Q2 24 | $35.7M | $21.5M |
| Q1 26 | 48.4% | — | ||
| Q4 25 | 49.6% | 21.9% | ||
| Q3 25 | 48.5% | 23.9% | ||
| Q2 25 | 48.2% | 28.2% | ||
| Q1 25 | 48.4% | 29.7% | ||
| Q4 24 | 48.7% | 29.9% | ||
| Q3 24 | 46.4% | 28.9% | ||
| Q2 24 | 47.7% | 31.8% |
| Q1 26 | 11.6% | — | ||
| Q4 25 | 13.8% | 12.7% | ||
| Q3 25 | 11.1% | 13.9% | ||
| Q2 25 | 12.3% | 16.9% | ||
| Q1 25 | 11.5% | 18.2% | ||
| Q4 24 | 10.3% | 17.5% | ||
| Q3 24 | 11.0% | 16.3% | ||
| Q2 24 | 13.6% | 22.9% |
| Q1 26 | 10.7% | — | ||
| Q4 25 | 9.6% | 8.4% | ||
| Q3 25 | 7.2% | 13.5% | ||
| Q2 25 | 8.5% | 26.7% | ||
| Q1 25 | 8.5% | 14.1% | ||
| Q4 24 | 7.9% | 16.1% | ||
| Q3 24 | 8.4% | 13.8% | ||
| Q2 24 | 10.6% | 19.5% |
| Q1 26 | $0.68 | — | ||
| Q4 25 | $0.64 | $0.69 | ||
| Q3 25 | $0.46 | $1.20 | ||
| Q2 25 | $0.54 | $2.22 | ||
| Q1 25 | $0.49 | $0.83 | ||
| Q4 24 | $0.46 | $1.01 | ||
| Q3 24 | $0.48 | $0.75 | ||
| Q2 24 | $0.61 | $0.94 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $488.1M | $41.3M |
| 総負債低いほど良い | $735.2M | $96.6M |
| 株主資本純資産 | $1.6B | $178.6M |
| 総資産 | $2.7B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.45× | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $488.1M | — | ||
| Q4 25 | $446.4M | $41.3M | ||
| Q3 25 | $392.5M | $49.0M | ||
| Q2 25 | $341.8M | $49.5M | ||
| Q1 25 | $395.5M | $50.0M | ||
| Q4 24 | $376.7M | $55.3M | ||
| Q3 24 | $523.1M | $40.5M | ||
| Q2 24 | $636.7M | $28.8M |
| Q1 26 | $735.2M | — | ||
| Q4 25 | $734.0M | $96.6M | ||
| Q3 25 | $732.9M | $96.7M | ||
| Q2 25 | $731.8M | $1.8M | ||
| Q1 25 | $730.7M | $1.0M | ||
| Q4 24 | $729.6M | $184.0K | ||
| Q3 24 | $750.5M | $238.0K | ||
| Q2 24 | $801.3M | $292.0K |
| Q1 26 | $1.6B | — | ||
| Q4 25 | $1.6B | $178.6M | ||
| Q3 25 | $1.5B | $162.5M | ||
| Q2 25 | $1.5B | $135.7M | ||
| Q1 25 | $1.4B | $84.3M | ||
| Q4 24 | $1.4B | $65.3M | ||
| Q3 24 | $1.3B | $42.1M | ||
| Q2 24 | $1.3B | $24.8M |
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $424.7M | ||
| Q3 25 | $2.6B | $458.9M | ||
| Q2 25 | $2.6B | $437.7M | ||
| Q1 25 | $2.5B | $372.7M | ||
| Q4 24 | $2.4B | $328.2M | ||
| Q3 24 | $2.4B | $339.1M | ||
| Q2 24 | $2.4B | $307.6M |
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.46× | 0.54× | ||
| Q3 25 | 0.48× | 0.60× | ||
| Q2 25 | 0.49× | 0.01× | ||
| Q1 25 | 0.51× | 0.01× | ||
| Q4 24 | 0.53× | 0.00× | ||
| Q3 24 | 0.57× | 0.01× | ||
| Q2 24 | 0.62× | 0.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $24.7M | $-7.6M |
| FCFマージンFCF / 売上 | 6.5% | -4.0% |
| 設備投資強度設備投資 / 売上 | 4.2% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | — | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $220.8M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $98.5M | $-4.6M | ||
| Q3 25 | $75.0M | $3.3M | ||
| Q2 25 | $83.3M | $16.7M | ||
| Q1 25 | $40.6M | $8.8M | ||
| Q4 24 | $68.7M | $32.7M | ||
| Q3 24 | $47.3M | $12.6M | ||
| Q2 24 | $68.5M | $1.5M |
| Q1 26 | $24.7M | — | ||
| Q4 25 | $74.0M | $-7.6M | ||
| Q3 25 | $52.5M | $1.7M | ||
| Q2 25 | $69.6M | $14.6M | ||
| Q1 25 | $19.5M | $5.4M | ||
| Q4 24 | $65.3M | $30.0M | ||
| Q3 24 | $38.0M | $12.1M | ||
| Q2 24 | $57.9M | $822.0K |
| Q1 26 | 6.5% | — | ||
| Q4 25 | 18.8% | -4.0% | ||
| Q3 25 | 13.7% | 0.8% | ||
| Q2 25 | 18.2% | 7.6% | ||
| Q1 25 | 5.5% | 4.0% | ||
| Q4 24 | 18.4% | 20.8% | ||
| Q3 24 | 11.2% | 9.7% | ||
| Q2 24 | 17.1% | 0.7% |
| Q1 26 | 4.2% | — | ||
| Q4 25 | 6.2% | 1.6% | ||
| Q3 25 | 5.8% | 0.8% | ||
| Q2 25 | 3.6% | 1.1% | ||
| Q1 25 | 5.9% | 2.5% | ||
| Q4 24 | 1.0% | 1.8% | ||
| Q3 24 | 2.8% | 0.3% | ||
| Q2 24 | 3.1% | 0.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.59× | -0.29× | ||
| Q3 25 | 2.70× | 0.12× | ||
| Q2 25 | 2.56× | 0.33× | ||
| Q1 25 | 1.35× | 0.46× | ||
| Q4 24 | 2.46× | 1.40× | ||
| Q3 24 | 1.66× | 0.73× | ||
| Q2 24 | 1.92× | 0.07× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MMSI
セグメントデータなし
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
