vs
MONRO, INC.（MNRO）とPOWELL INDUSTRIES INC（POWL）の財務データ比較。上の社名をクリックして会社を切り替えられます
MONRO, INC.の直近四半期売上が大きい（$293.4M vs $251.2M、POWELL INDUSTRIES INCの約1.2倍）。POWELL INDUSTRIES INCの純利益率が高く（16.5% vs 3.8%、差は12.7%）。POWELL INDUSTRIES INCの前年同期比売上増加率が高い（4.0% vs -4.0%）。POWELL INDUSTRIES INCの直近四半期フリーキャッシュフローが多い（$41.6M vs $9.1M）。過去8四半期でPOWELL INDUSTRIES INCの売上複合成長率が高い（-0.8% vs -2.7%）
モンロー社（Monro, Inc.）は自動車サービス企業で、創業地および本社はアメリカ合衆国ニューヨーク州ロチェスターです。2025年時点で1260店舗を展開しており、店舗数と売上高においてDriven Brandsに次ぐ北米第2位の自動車サービス企業です。
Powell Industries, Inc.は1947年に設立され、テキサス州ヒューストンに本社を置く企業で、商業・産業分野向けに電力分配の監視・制御用の統合パッケージソリューション及び電気機器を製造・提供しています。
MNRO vs POWL — 直接比較
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $293.4M | $251.2M |
| 純利益 | $11.1M | $41.4M |
| 粗利率 | 34.9% | 28.4% |
| 営業利益率 | 6.3% | 17.0% |
| 純利益率 | 3.8% | 16.5% |
| 売上前年比 | -4.0% | 4.0% |
| 純利益前年比 | 143.1% | 19.1% |
| EPS（希薄化後） | $0.35 | $3.40 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $293.4M | $251.2M | ||
| Q3 25 | $288.9M | $298.0M | ||
| Q2 25 | $301.0M | $286.3M | ||
| Q1 25 | $295.0M | $278.6M | ||
| Q4 24 | $305.8M | $241.4M | ||
| Q3 24 | $301.4M | $275.1M | ||
| Q2 24 | $293.2M | $288.2M | ||
| Q1 24 | $310.1M | $255.1M |
| Q4 25 | $11.1M | $41.4M | ||
| Q3 25 | $5.7M | $51.4M | ||
| Q2 25 | $-8.1M | $48.2M | ||
| Q1 25 | $-21.3M | $46.3M | ||
| Q4 24 | $4.6M | $34.8M | ||
| Q3 24 | $5.6M | $46.1M | ||
| Q2 24 | $5.9M | $46.2M | ||
| Q1 24 | $3.7M | $33.5M |
| Q4 25 | 34.9% | 28.4% | ||
| Q3 25 | 35.7% | 31.4% | ||
| Q2 25 | 35.5% | 30.7% | ||
| Q1 25 | 33.0% | 29.9% | ||
| Q4 24 | 34.3% | 24.7% | ||
| Q3 24 | 35.3% | 29.2% | ||
| Q2 24 | 37.2% | 28.4% | ||
| Q1 24 | 35.5% | 24.6% |
| Q4 25 | 6.3% | 17.0% | ||
| Q3 25 | 4.4% | 21.2% | ||
| Q2 25 | -2.0% | 21.0% | ||
| Q1 25 | -8.1% | 21.1% | ||
| Q4 24 | 3.3% | 14.7% | ||
| Q3 24 | 4.4% | 20.4% | ||
| Q2 24 | 4.5% | 19.9% | ||
| Q1 24 | 3.3% | 15.5% |
| Q4 25 | 3.8% | 16.5% | ||
| Q3 25 | 2.0% | 17.3% | ||
| Q2 25 | -2.7% | 16.8% | ||
| Q1 25 | -7.2% | 16.6% | ||
| Q4 24 | 1.5% | 14.4% | ||
| Q3 24 | 1.9% | 16.7% | ||
| Q2 24 | 2.0% | 16.0% | ||
| Q1 24 | 1.2% | 13.1% |
| Q4 25 | $0.35 | $3.40 | ||
| Q3 25 | $0.18 | $4.23 | ||
| Q2 25 | $-0.28 | $3.96 | ||
| Q1 25 | $-0.74 | $3.81 | ||
| Q4 24 | $0.15 | $2.86 | ||
| Q3 24 | $0.18 | $3.77 | ||
| Q2 24 | $0.19 | $3.79 | ||
| Q1 24 | $0.12 | $2.75 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $4.9M | $500.8M |
| 総負債低いほど良い | $45.0M | — |
| 株主資本純資産 | $604.9M | $668.9M |
| 総資産 | $1.6B | $1.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.07× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $4.9M | $500.8M | ||
| Q3 25 | $10.5M | $475.5M | ||
| Q2 25 | $7.8M | $433.0M | ||
| Q1 25 | $20.8M | $389.3M | ||
| Q4 24 | $10.2M | $373.4M | ||
| Q3 24 | $20.9M | $358.4M | ||
| Q2 24 | $18.7M | $374.0M | ||
| Q1 24 | $6.6M | $365.3M |
| Q4 25 | $45.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $71.5M | — | ||
| Q1 25 | $61.3M | — | ||
| Q4 24 | $59.3M | — | ||
| Q3 24 | $62.0M | — | ||
| Q2 24 | $112.0M | — | ||
| Q1 24 | $102.0M | — |
| Q4 25 | $604.9M | $668.9M | ||
| Q3 25 | $601.7M | $640.8M | ||
| Q2 25 | $604.9M | $594.9M | ||
| Q1 25 | $620.8M | $541.4M | ||
| Q4 24 | $648.9M | $496.3M | ||
| Q3 24 | $651.9M | $483.1M | ||
| Q2 24 | $654.4M | $436.7M | ||
| Q1 24 | $656.8M | $393.8M |
| Q4 25 | $1.6B | $1.1B | ||
| Q3 25 | $1.6B | $1.1B | ||
| Q2 25 | $1.6B | $1.0B | ||
| Q1 25 | $1.6B | $965.4M | ||
| Q4 24 | $1.7B | $912.7M | ||
| Q3 24 | $1.7B | $928.2M | ||
| Q2 24 | $1.7B | $869.0M | ||
| Q1 24 | $1.7B | $849.6M |
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.16× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $17.8M | $43.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $9.1M | $41.6M |
| FCFマージンFCF / 売上 | 3.1% | 16.6% |
| 設備投資強度設備投資 / 売上 | 3.0% | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 1.60× | 1.05× |
| 直近12ヶ月FCF直近4四半期 | $49.6M | $161.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $17.8M | $43.6M | ||
| Q3 25 | $32.3M | $61.1M | ||
| Q2 25 | $-1.9M | $47.4M | ||
| Q1 25 | $28.9M | $22.4M | ||
| Q4 24 | $14.8M | $37.1M | ||
| Q3 24 | $62.6M | $-6.0M | ||
| Q2 24 | $25.6M | $13.8M | ||
| Q1 24 | $-5.3M | $17.0M |
| Q4 25 | $9.1M | $41.6M | ||
| Q3 25 | $26.6M | $59.3M | ||
| Q2 25 | $-9.3M | $42.3M | ||
| Q1 25 | $23.2M | $18.3M | ||
| Q4 24 | $7.9M | $34.9M | ||
| Q3 24 | $57.6M | $-14.4M | ||
| Q2 24 | $16.8M | $12.4M | ||
| Q1 24 | $-11.9M | $16.1M |
| Q4 25 | 3.1% | 16.6% | ||
| Q3 25 | 9.2% | 19.9% | ||
| Q2 25 | -3.1% | 14.8% | ||
| Q1 25 | 7.9% | 6.6% | ||
| Q4 24 | 2.6% | 14.4% | ||
| Q3 24 | 19.1% | -5.3% | ||
| Q2 24 | 5.7% | 4.3% | ||
| Q1 24 | -3.8% | 6.3% |
| Q4 25 | 3.0% | 0.8% | ||
| Q3 25 | 2.0% | 0.6% | ||
| Q2 25 | 2.5% | 1.8% | ||
| Q1 25 | 1.9% | 1.5% | ||
| Q4 24 | 2.2% | 0.9% | ||
| Q3 24 | 1.6% | 3.1% | ||
| Q2 24 | 3.0% | 0.5% | ||
| Q1 24 | 2.1% | 0.4% |
| Q4 25 | 1.60× | 1.05× | ||
| Q3 25 | 5.71× | 1.19× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | 3.23× | 1.07× | ||
| Q3 24 | 11.08× | -0.13× | ||
| Q2 24 | 4.37× | 0.30× | ||
| Q1 24 | -1.42× | 0.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MNRO
| Tires | $150.2M | 51% |
| Maintenance | $73.5M | 25% |
| Brakes | $35.1M | 12% |
| Steering | $24.9M | 8% |
| Batteries | $6.2M | 2% |
| Exhaust | $3.2M | 1% |
POWL
| Oil And Gas Service | $97.9M | 39% |
| Electricity | $69.3M | 28% |
| Commercial And Other Industrial | $40.6M | 16% |
| Petrochemical | $22.8M | 9% |
| Other Customers | $12.0M | 5% |
| Light Rail Traction Power Customer | $8.6M | 3% |
