vs
MID PENN BANCORP INC(MPB)とTACTILE SYSTEMS TECHNOLOGY INC(TCMD)の財務データ比較。上の社名をクリックして会社を切り替えられます
TACTILE SYSTEMS TECHNOLOGY INCの直近四半期売上が大きい($103.6M vs $62.0M、MID PENN BANCORP INCの約1.7倍)。MID PENN BANCORP INCの純利益率が高く(31.4% vs 10.3%、差は21.1%)。MID PENN BANCORP INCの前年同期比売上増加率が高い(30.8% vs 21.0%)。MID PENN BANCORP INCの直近四半期フリーキャッシュフローが多い($71.8M vs $16.8M)。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い(30.2% vs 21.1%)
この資料に実際に記載されているのは、1973年にニュージャージー州チェリーヒルで設立されたコマース銀行です。同行は2007年にトロント・ドミニオン銀行に買収され、傘下のTD Banknorthに合併された後、TD BanknorthはTDバンクに名称変更されました。
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
MPB vs TCMD — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $62.0M | $103.6M |
| 純利益 | $19.4M | $10.6M |
| 粗利率 | — | 78.2% |
| 営業利益率 | 43.6% | 18.1% |
| 純利益率 | 31.4% | 10.3% |
| 売上前年比 | 30.8% | 21.0% |
| 純利益前年比 | 47.0% | 9.4% |
| EPS(希薄化後) | $0.83 | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $62.0M | $103.6M | ||
| Q3 25 | $61.8M | $85.8M | ||
| Q2 25 | $54.3M | $78.9M | ||
| Q1 25 | $47.7M | $61.3M | ||
| Q4 24 | $47.4M | $85.6M | ||
| Q3 24 | $45.3M | $73.1M | ||
| Q2 24 | $44.1M | $73.2M | ||
| Q1 24 | $42.3M | $61.1M |
| Q4 25 | $19.4M | $10.6M | ||
| Q3 25 | $18.3M | $8.2M | ||
| Q2 25 | $4.8M | $3.2M | ||
| Q1 25 | $13.7M | $-3.0M | ||
| Q4 24 | $13.2M | $9.7M | ||
| Q3 24 | $12.3M | $5.2M | ||
| Q2 24 | $11.8M | $4.3M | ||
| Q1 24 | $12.1M | $-2.2M |
| Q4 25 | — | 78.2% | ||
| Q3 25 | — | 75.8% | ||
| Q2 25 | — | 74.5% | ||
| Q1 25 | — | 74.0% | ||
| Q4 24 | — | 75.2% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 73.9% | ||
| Q1 24 | — | 71.1% |
| Q4 25 | 43.6% | 18.1% | ||
| Q3 25 | 39.3% | 12.8% | ||
| Q2 25 | 7.9% | 5.2% | ||
| Q1 25 | 35.2% | -7.4% | ||
| Q4 24 | 34.1% | 14.6% | ||
| Q3 24 | 32.8% | 9.3% | ||
| Q2 24 | 32.4% | 8.0% | ||
| Q1 24 | 34.8% | -4.9% |
| Q4 25 | 31.4% | 10.3% | ||
| Q3 25 | 29.6% | 9.6% | ||
| Q2 25 | 8.8% | 4.1% | ||
| Q1 25 | 28.8% | -4.9% | ||
| Q4 24 | 27.9% | 11.4% | ||
| Q3 24 | 27.1% | 7.1% | ||
| Q2 24 | 26.7% | 5.9% | ||
| Q1 24 | 28.7% | -3.6% |
| Q4 25 | $0.83 | $0.45 | ||
| Q3 25 | $0.79 | $0.36 | ||
| Q2 25 | $0.22 | $0.14 | ||
| Q1 25 | $0.71 | $-0.13 | ||
| Q4 24 | $0.72 | $0.40 | ||
| Q3 24 | $0.74 | $0.21 | ||
| Q2 24 | $0.71 | $0.18 | ||
| Q1 24 | $0.73 | $-0.09 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $83.4M |
| 総負債低いほど良い | — | $0 |
| 株主資本純資産 | $814.1M | $218.9M |
| 総資産 | $6.1B | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $83.4M | ||
| Q3 25 | — | $66.0M | ||
| Q2 25 | — | $81.5M | ||
| Q1 25 | — | $83.6M | ||
| Q4 24 | — | $94.4M | ||
| Q3 24 | — | $82.1M | ||
| Q2 24 | — | $73.6M | ||
| Q1 24 | — | $60.7M |
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $27.0M | ||
| Q2 24 | — | $27.8M | ||
| Q1 24 | — | $28.5M |
| Q4 25 | $814.1M | $218.9M | ||
| Q3 25 | $796.3M | $204.9M | ||
| Q2 25 | $775.7M | $194.9M | ||
| Q1 25 | $667.9M | $205.6M | ||
| Q4 24 | $655.0M | $216.6M | ||
| Q3 24 | $573.1M | $207.9M | ||
| Q2 24 | $559.7M | $200.7M | ||
| Q1 24 | $551.0M | $193.5M |
| Q4 25 | $6.1B | $273.9M | ||
| Q3 25 | $6.3B | $259.2M | ||
| Q2 25 | $6.4B | $273.0M | ||
| Q1 25 | $5.5B | $280.2M | ||
| Q4 24 | $5.5B | $297.9M | ||
| Q3 24 | $5.5B | $287.7M | ||
| Q2 24 | $5.4B | $278.8M | ||
| Q1 24 | $5.3B | $272.0M |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.15× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $80.0M | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $71.8M | $16.8M |
| FCFマージンFCF / 売上 | 115.8% | 16.2% |
| 設備投資強度設備投資 / 売上 | 13.3% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 4.12× | 1.63× |
| 直近12ヶ月FCF直近4四半期 | $132.1M | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $80.0M | $17.3M | ||
| Q3 25 | $26.3M | $10.3M | ||
| Q2 25 | $29.0M | $14.8M | ||
| Q1 25 | $11.5M | $417.0K | ||
| Q4 24 | $51.4M | $16.3M | ||
| Q3 24 | $16.9M | $10.3M | ||
| Q2 24 | $18.0M | $13.1M | ||
| Q1 24 | $12.4M | $924.0K |
| Q4 25 | $71.8M | $16.8M | ||
| Q3 25 | $24.3M | $9.2M | ||
| Q2 25 | $27.2M | $14.4M | ||
| Q1 25 | $8.8M | $38.0K | ||
| Q4 24 | $44.5M | $15.9M | ||
| Q3 24 | $16.8M | $9.3M | ||
| Q2 24 | $17.7M | $12.6M | ||
| Q1 24 | $12.1M | $442.0K |
| Q4 25 | 115.8% | 16.2% | ||
| Q3 25 | 39.4% | 10.8% | ||
| Q2 25 | 50.1% | 18.2% | ||
| Q1 25 | 18.4% | 0.1% | ||
| Q4 24 | 93.8% | 18.5% | ||
| Q3 24 | 37.1% | 12.7% | ||
| Q2 24 | 40.2% | 17.3% | ||
| Q1 24 | 28.5% | 0.7% |
| Q4 25 | 13.3% | 0.5% | ||
| Q3 25 | 3.1% | 1.3% | ||
| Q2 25 | 3.2% | 0.5% | ||
| Q1 25 | 5.7% | 0.6% | ||
| Q4 24 | 14.6% | 0.5% | ||
| Q3 24 | 0.0% | 1.3% | ||
| Q2 24 | 0.7% | 0.7% | ||
| Q1 24 | 0.8% | 0.8% |
| Q4 25 | 4.12× | 1.63× | ||
| Q3 25 | 1.44× | 1.26× | ||
| Q2 25 | 6.08× | 4.59× | ||
| Q1 25 | 0.84× | — | ||
| Q4 24 | 3.88× | 1.68× | ||
| Q3 24 | 1.37× | 1.99× | ||
| Q2 24 | 1.53× | 3.06× | ||
| Q1 24 | 1.02× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MPB
セグメントデータなし
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |