vs
Madison Square Garden Entertainment Corp.(MSGE)とUiPath, Inc.(PATH)の財務データ比較。上の社名をクリックして会社を切り替えられます
Madison Square Garden Entertainment Corp.の直近四半期売上が大きい($424.8M vs $411.1M、UiPath, Inc.の約1.0倍)。UiPath, Inc.の純利益率が高く(48.4% vs 21.8%、差は26.5%)。UiPath, Inc.の前年同期比売上増加率が高い(15.9% vs 12.5%)。過去8四半期でMadison Square Garden Entertainment Corp.の売上複合成長率が高い(48.9% vs 0.7%)
マディソンスクエアガーデン・エンターテイメント・コーポレーションはニューヨークに本拠を置く米国のスポーツホールディングカンパニーで、スポーツイベント運営、IP管理、商業化事業で豊富な実績と業界影響力を持っています。
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
MSGE vs PATH — 直接比較
損益計算書 — Q2 FY2026 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $424.8M | $411.1M |
| 純利益 | $92.7M | $198.8M |
| 粗利率 | — | 83.3% |
| 営業利益率 | 38.6% | 3.2% |
| 純利益率 | 21.8% | 48.4% |
| 売上前年比 | 12.5% | 15.9% |
| 純利益前年比 | 22.2% | 1966.2% |
| EPS(希薄化後) | $1.94 | $0.37 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $424.8M | $411.1M | ||
| Q3 25 | $154.1M | $361.7M | ||
| Q2 25 | $145.1M | $356.6M | ||
| Q1 25 | $206.0M | $423.6M | ||
| Q4 24 | $377.6M | $354.7M | ||
| Q3 24 | $134.1M | $316.3M | ||
| Q2 24 | $177.6M | $335.1M | ||
| Q1 24 | $191.6M | $405.3M |
| Q4 25 | $92.7M | $198.8M | ||
| Q3 25 | $-21.7M | $1.6M | ||
| Q2 25 | $-27.2M | $-22.6M | ||
| Q1 25 | $8.0M | $51.8M | ||
| Q4 24 | $75.9M | $-10.7M | ||
| Q3 24 | $-19.3M | $-86.1M | ||
| Q2 24 | $66.9M | $-28.7M | ||
| Q1 24 | $2.8M | $33.9M |
| Q4 25 | — | 83.3% | ||
| Q3 25 | — | 82.2% | ||
| Q2 25 | — | 82.1% | ||
| Q1 25 | — | 84.8% | ||
| Q4 24 | — | 82.0% | ||
| Q3 24 | — | 80.0% | ||
| Q2 24 | — | 83.5% | ||
| Q1 24 | — | 86.8% |
| Q4 25 | 38.6% | 3.2% | ||
| Q3 25 | -19.3% | -5.6% | ||
| Q2 25 | -17.7% | -4.6% | ||
| Q1 25 | 13.3% | 7.9% | ||
| Q4 24 | 36.8% | -12.2% | ||
| Q3 24 | -13.8% | -32.7% | ||
| Q2 24 | -5.0% | -14.8% | ||
| Q1 24 | 8.8% | 3.7% |
| Q4 25 | 21.8% | 48.4% | ||
| Q3 25 | -14.0% | 0.4% | ||
| Q2 25 | -18.7% | -6.3% | ||
| Q1 25 | 3.9% | 12.2% | ||
| Q4 24 | 20.1% | -3.0% | ||
| Q3 24 | -14.4% | -27.2% | ||
| Q2 24 | 37.7% | -8.6% | ||
| Q1 24 | 1.5% | 8.4% |
| Q4 25 | $1.94 | $0.37 | ||
| Q3 25 | $-0.46 | $0.00 | ||
| Q2 25 | $-0.56 | $-0.04 | ||
| Q1 25 | $0.17 | $0.09 | ||
| Q4 24 | $1.56 | $-0.02 | ||
| Q3 24 | $-0.40 | $-0.15 | ||
| Q2 24 | $1.32 | $-0.05 | ||
| Q1 24 | $0.06 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $157.1M | $1.4B |
| 総負債低いほど良い | $554.6M | — |
| 株主資本純資産 | $36.0M | $1.9B |
| 総資産 | $1.8B | $2.9B |
| 負債/資本比率低いほどレバレッジが低い | 15.40× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $157.1M | $1.4B | ||
| Q3 25 | $29.9M | $1.4B | ||
| Q2 25 | $43.0M | $1.6B | ||
| Q1 25 | $89.0M | $1.6B | ||
| Q4 24 | $54.9M | $1.6B | ||
| Q3 24 | $37.3M | $1.7B | ||
| Q2 24 | $33.3M | $1.9B | ||
| Q1 24 | $28.0M | $1.9B |
| Q4 25 | $554.6M | — | ||
| Q3 25 | $581.7M | — | ||
| Q2 25 | $568.8M | — | ||
| Q1 25 | $577.4M | — | ||
| Q4 24 | $584.7M | — | ||
| Q3 24 | $647.0M | — | ||
| Q2 24 | $599.2M | — | ||
| Q1 24 | $602.5M | — |
| Q4 25 | $36.0M | $1.9B | ||
| Q3 25 | $-65.8M | $1.7B | ||
| Q2 25 | $-13.3M | $1.7B | ||
| Q1 25 | $9.5M | $1.8B | ||
| Q4 24 | $10.3M | $1.7B | ||
| Q3 24 | $-48.7M | $1.8B | ||
| Q2 24 | $-23.2M | $2.0B | ||
| Q1 24 | $-94.6M | $2.0B |
| Q4 25 | $1.8B | $2.9B | ||
| Q3 25 | $1.7B | $2.6B | ||
| Q2 25 | $1.7B | $2.6B | ||
| Q1 25 | $1.7B | $2.9B | ||
| Q4 24 | $1.6B | $2.7B | ||
| Q3 24 | $1.6B | $2.7B | ||
| Q2 24 | $1.6B | $2.8B | ||
| Q1 24 | $1.5B | $3.0B |
| Q4 25 | 15.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 60.61× | — | ||
| Q4 24 | 56.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $164.4M | $28.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $25.1M |
| FCFマージンFCF / 売上 | — | 6.1% |
| 設備投資強度設備投資 / 売上 | — | 0.8% |
| キャッシュ転換率営業CF / 純利益 | 1.77× | 0.14× |
| 直近12ヶ月FCF直近4四半期 | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $164.4M | $28.3M | ||
| Q3 25 | $19.8M | $41.6M | ||
| Q2 25 | $-27.0M | $119.0M | ||
| Q1 25 | $56.8M | $146.1M | ||
| Q4 24 | $112.9M | $28.1M | ||
| Q3 24 | $-27.4M | $46.4M | ||
| Q2 24 | $212.0K | $100.0M | ||
| Q1 24 | $5.8M | $145.6M |
| Q4 25 | — | $25.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $106.2M | ||
| Q1 25 | — | $138.7M | ||
| Q4 24 | — | $23.2M | ||
| Q3 24 | — | $45.0M | ||
| Q2 24 | — | $98.8M | ||
| Q1 24 | — | $141.8M |
| Q4 25 | — | 6.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 29.8% | ||
| Q1 25 | — | 32.7% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 14.2% | ||
| Q2 24 | — | 29.5% | ||
| Q1 24 | — | 35.0% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.9% |
| Q4 25 | 1.77× | 0.14× | ||
| Q3 25 | — | 26.25× | ||
| Q2 25 | — | — | ||
| Q1 25 | 7.07× | 2.82× | ||
| Q4 24 | 1.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 2.08× | 4.29× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |