vs
Madison Square Garden Entertainment Corp.(MSGE)とRevvity(RVTY)の財務データ比較。上の社名をクリックして会社を切り替えられます
Revvityの直近四半期売上が大きい($772.1M vs $424.8M、Madison Square Garden Entertainment Corp.の約1.8倍)。Madison Square Garden Entertainment Corp.の純利益率が高く(21.8% vs 12.7%、差は9.1%)。Madison Square Garden Entertainment Corp.の前年同期比売上増加率が高い(12.5% vs 5.9%)。過去8四半期でMadison Square Garden Entertainment Corp.の売上複合成長率が高い(48.9% vs 9.0%)
マディソンスクエアガーデン・エンターテイメント・コーポレーションはニューヨークに本拠を置く米国のスポーツホールディングカンパニーで、スポーツイベント運営、IP管理、商業化事業で豊富な実績と業界影響力を持っています。
レブィティ(Revvity, Inc.)は米国のライフサイエンス・診断事業を手がける企業で、製薬およびバイオテクノロジー業界を主な顧客とし、特に新たな細胞治療や遺伝子治療の開発に関連するサービス・製品を提供している。前身は多岐にわたる事業を展開してきた老舗企業パーキンエルマーである。
MSGE vs RVTY — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $424.8M | $772.1M |
| 純利益 | $92.7M | $98.4M |
| 粗利率 | — | — |
| 営業利益率 | 38.6% | 14.5% |
| 純利益率 | 21.8% | 12.7% |
| 売上前年比 | 12.5% | 5.9% |
| 純利益前年比 | 22.2% | 3.9% |
| EPS(希薄化後) | $1.94 | $0.86 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $424.8M | $772.1M | ||
| Q3 25 | $154.1M | $698.9M | ||
| Q2 25 | $145.1M | $720.3M | ||
| Q1 25 | $206.0M | $664.8M | ||
| Q4 24 | $377.6M | $729.4M | ||
| Q3 24 | $134.1M | $684.0M | ||
| Q2 24 | $177.6M | $691.7M | ||
| Q1 24 | $191.6M | $649.9M |
| Q4 25 | $92.7M | $98.4M | ||
| Q3 25 | $-21.7M | $46.7M | ||
| Q2 25 | $-27.2M | $53.9M | ||
| Q1 25 | $8.0M | $42.2M | ||
| Q4 24 | $75.9M | $94.6M | ||
| Q3 24 | $-19.3M | $94.4M | ||
| Q2 24 | $66.9M | $55.4M | ||
| Q1 24 | $2.8M | $26.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 53.6% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 56.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | — | 55.7% | ||
| Q1 24 | — | 54.6% |
| Q4 25 | 38.6% | 14.5% | ||
| Q3 25 | -19.3% | 11.7% | ||
| Q2 25 | -17.7% | 12.6% | ||
| Q1 25 | 13.3% | 10.9% | ||
| Q4 24 | 36.8% | 16.3% | ||
| Q3 24 | -13.8% | 14.3% | ||
| Q2 24 | -5.0% | 12.4% | ||
| Q1 24 | 8.8% | 6.8% |
| Q4 25 | 21.8% | 12.7% | ||
| Q3 25 | -14.0% | 6.7% | ||
| Q2 25 | -18.7% | 7.5% | ||
| Q1 25 | 3.9% | 6.4% | ||
| Q4 24 | 20.1% | 13.0% | ||
| Q3 24 | -14.4% | 13.8% | ||
| Q2 24 | 37.7% | 8.0% | ||
| Q1 24 | 1.5% | 4.0% |
| Q4 25 | $1.94 | $0.86 | ||
| Q3 25 | $-0.46 | $0.40 | ||
| Q2 25 | $-0.56 | $0.46 | ||
| Q1 25 | $0.17 | $0.35 | ||
| Q4 24 | $1.56 | $0.77 | ||
| Q3 24 | $-0.40 | $0.77 | ||
| Q2 24 | $1.32 | $0.45 | ||
| Q1 24 | $0.06 | $0.21 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $157.1M | $919.9M |
| 総負債低いほど良い | $554.6M | — |
| 株主資本純資産 | $36.0M | $7.3B |
| 総資産 | $1.8B | $12.2B |
| 負債/資本比率低いほどレバレッジが低い | 15.40× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $157.1M | $919.9M | ||
| Q3 25 | $29.9M | $931.4M | ||
| Q2 25 | $43.0M | $991.8M | ||
| Q1 25 | $89.0M | $1.1B | ||
| Q4 24 | $54.9M | $1.2B | ||
| Q3 24 | $37.3M | $1.2B | ||
| Q2 24 | $33.3M | $2.0B | ||
| Q1 24 | $28.0M | $1.7B |
| Q4 25 | $554.6M | — | ||
| Q3 25 | $581.7M | — | ||
| Q2 25 | $568.8M | — | ||
| Q1 25 | $577.4M | — | ||
| Q4 24 | $584.7M | — | ||
| Q3 24 | $647.0M | — | ||
| Q2 24 | $599.2M | — | ||
| Q1 24 | $602.5M | — |
| Q4 25 | $36.0M | $7.3B | ||
| Q3 25 | $-65.8M | $7.4B | ||
| Q2 25 | $-13.3M | $7.6B | ||
| Q1 25 | $9.5M | $7.6B | ||
| Q4 24 | $10.3M | $7.7B | ||
| Q3 24 | $-48.7M | $7.9B | ||
| Q2 24 | $-23.2M | $7.9B | ||
| Q1 24 | $-94.6M | $7.8B |
| Q4 25 | $1.8B | $12.2B | ||
| Q3 25 | $1.7B | $12.1B | ||
| Q2 25 | $1.7B | $12.4B | ||
| Q1 25 | $1.7B | $12.4B | ||
| Q4 24 | $1.6B | $12.4B | ||
| Q3 24 | $1.6B | $12.8B | ||
| Q2 24 | $1.6B | $13.4B | ||
| Q1 24 | $1.5B | $13.4B |
| Q4 25 | 15.40× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 60.61× | — | ||
| Q4 24 | 56.61× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $164.4M | $182.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $161.8M |
| FCFマージンFCF / 売上 | — | 21.0% |
| 設備投資強度設備投資 / 売上 | — | 2.6% |
| キャッシュ転換率営業CF / 純利益 | 1.77× | 1.85× |
| 直近12ヶ月FCF直近4四半期 | — | $509.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $164.4M | $182.0M | ||
| Q3 25 | $19.8M | $138.5M | ||
| Q2 25 | $-27.0M | $134.3M | ||
| Q1 25 | $56.8M | $128.2M | ||
| Q4 24 | $112.9M | $174.2M | ||
| Q3 24 | $-27.4M | $147.9M | ||
| Q2 24 | $212.0K | $158.6M | ||
| Q1 24 | $5.8M | $147.6M |
| Q4 25 | — | $161.8M | ||
| Q3 25 | — | $120.0M | ||
| Q2 25 | — | $115.5M | ||
| Q1 25 | — | $112.2M | ||
| Q4 24 | — | $149.8M | ||
| Q3 24 | — | $125.6M | ||
| Q2 24 | — | $136.6M | ||
| Q1 24 | — | $129.7M |
| Q4 25 | — | 21.0% | ||
| Q3 25 | — | 17.2% | ||
| Q2 25 | — | 16.0% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 20.5% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 19.7% | ||
| Q1 24 | — | 20.0% |
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 2.7% |
| Q4 25 | 1.77× | 1.85× | ||
| Q3 25 | — | 2.97× | ||
| Q2 25 | — | 2.49× | ||
| Q1 25 | 7.07× | 3.03× | ||
| Q4 24 | 1.49× | 1.84× | ||
| Q3 24 | — | 1.57× | ||
| Q2 24 | 0.00× | 2.87× | ||
| Q1 24 | 2.08× | 5.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
MSGE
| Ticketing And Venue License Fee Revenues | $263.5M | 62% |
| Food Beverage And Merchandise Revenues | $64.3M | 15% |
| Related Party | $43.9M | 10% |
| Arena Licensing Fees And Other Leasing Revenue | $35.2M | 8% |
| Other | $15.9M | 4% |
RVTY
| Immunodiagnostics | $240.8M | 31% |
| Life Sciences | $191.4M | 25% |
| Reproductive Health | $149.3M | 19% |
| Segment Operating Income | $132.0M | 17% |
| Software | $62.3M | 8% |