vs
NATURES SUNSHINE PRODUCTS INC（NATR）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい（$191.2M vs $123.8M、NATURES SUNSHINE PRODUCTS INCの約1.5倍）。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く（8.4% vs 3.3%、差は5.1%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 4.7%）。NATURES SUNSHINE PRODUCTS INCの直近四半期フリーキャッシュフローが多い（$7.6M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 5.6%）
Natures Sunshine Products, Inc.（通称NSP）は、ハーブ、ビタミン、ミネラルを含む栄養補助食品やスキンケアなどのパーソナルケア製品の製造を行っています。本社はユタ州リーハイに置き、同州スパニッシュフォークに生産拠点を構えています。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
NATR vs PSIX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $123.8M | $191.2M |
| 純利益 | $4.1M | $16.1M |
| 粗利率 | 72.5% | 21.9% |
| 営業利益率 | 4.3% | 12.7% |
| 純利益率 | 3.3% | 8.4% |
| 売上前年比 | 4.7% | 32.5% |
| 純利益前年比 | 1379.4% | -31.0% |
| EPS（希薄化後） | $0.23 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $123.8M | $191.2M | ||
| Q3 25 | $128.3M | $203.8M | ||
| Q2 25 | $114.8M | $191.9M | ||
| Q1 25 | $113.2M | $135.4M | ||
| Q4 24 | $118.2M | $144.3M | ||
| Q3 24 | $114.6M | $125.8M | ||
| Q2 24 | $110.6M | $110.6M | ||
| Q1 24 | $111.0M | $95.2M |
| Q4 25 | $4.1M | $16.1M | ||
| Q3 25 | $5.3M | $27.6M | ||
| Q2 25 | $5.3M | $51.2M | ||
| Q1 25 | $4.7M | $19.1M | ||
| Q4 24 | $-321.0K | $23.3M | ||
| Q3 24 | $4.3M | $17.3M | ||
| Q2 24 | $1.3M | $21.5M | ||
| Q1 24 | $2.3M | $7.1M |
| Q4 25 | 72.5% | 21.9% | ||
| Q3 25 | 73.3% | 23.9% | ||
| Q2 25 | 71.7% | 28.2% | ||
| Q1 25 | 72.1% | 29.7% | ||
| Q4 24 | 72.0% | 29.9% | ||
| Q3 24 | 71.3% | 28.9% | ||
| Q2 24 | 71.4% | 31.8% | ||
| Q1 24 | 71.2% | 27.0% |
| Q4 25 | 4.3% | 12.7% | ||
| Q3 25 | 7.0% | 13.9% | ||
| Q2 25 | 3.7% | 16.9% | ||
| Q1 25 | 5.4% | 18.2% | ||
| Q4 24 | 3.8% | 17.5% | ||
| Q3 24 | 4.6% | 16.3% | ||
| Q2 24 | 5.1% | 22.9% | ||
| Q1 24 | 4.2% | 11.2% |
| Q4 25 | 3.3% | 8.4% | ||
| Q3 25 | 4.2% | 13.5% | ||
| Q2 25 | 4.6% | 26.7% | ||
| Q1 25 | 4.2% | 14.1% | ||
| Q4 24 | -0.3% | 16.1% | ||
| Q3 24 | 3.8% | 13.8% | ||
| Q2 24 | 1.2% | 19.5% | ||
| Q1 24 | 2.1% | 7.5% |
| Q4 25 | $0.23 | $0.69 | ||
| Q3 25 | $0.30 | $1.20 | ||
| Q2 25 | $0.28 | $2.22 | ||
| Q1 25 | $0.25 | $0.83 | ||
| Q4 24 | $-0.02 | $1.01 | ||
| Q3 24 | $0.23 | $0.75 | ||
| Q2 24 | $0.07 | $0.94 | ||
| Q1 24 | $0.12 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $93.9M | $41.3M |
| 総負債低いほど良い | — | $96.6M |
| 株主資本純資産 | $161.6M | $178.6M |
| 総資産 | $261.1M | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $93.9M | $41.3M | ||
| Q3 25 | $95.6M | $49.0M | ||
| Q2 25 | $81.3M | $49.5M | ||
| Q1 25 | $86.5M | $50.0M | ||
| Q4 24 | $84.7M | $55.3M | ||
| Q3 24 | $78.7M | $40.5M | ||
| Q2 24 | $68.7M | $28.8M | ||
| Q1 24 | $77.8M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | $2.1M | $345.0K |
| Q4 25 | $161.6M | $178.6M | ||
| Q3 25 | $166.7M | $162.5M | ||
| Q2 25 | $163.7M | $135.7M | ||
| Q1 25 | $167.1M | $84.3M | ||
| Q4 24 | $161.0M | $65.3M | ||
| Q3 24 | $162.6M | $42.1M | ||
| Q2 24 | $156.4M | $24.8M | ||
| Q1 24 | $159.7M | $3.2M |
| Q4 25 | $261.1M | $424.7M | ||
| Q3 25 | $264.8M | $458.9M | ||
| Q2 25 | $254.9M | $437.7M | ||
| Q1 25 | $252.7M | $372.7M | ||
| Q4 24 | $240.9M | $328.2M | ||
| Q3 24 | $245.3M | $339.1M | ||
| Q2 24 | $235.8M | $307.6M | ||
| Q1 24 | $247.3M | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | 0.01× | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $9.9M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $7.6M | $-7.6M |
| FCFマージンFCF / 売上 | 6.1% | -4.0% |
| 設備投資強度設備投資 / 売上 | 1.9% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | 2.41× | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $28.8M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $9.9M | $-4.6M | ||
| Q3 25 | $18.5M | $3.3M | ||
| Q2 25 | $4.3M | $16.7M | ||
| Q1 25 | $2.6M | $8.8M | ||
| Q4 24 | $12.2M | $32.7M | ||
| Q3 24 | $9.6M | $12.6M | ||
| Q2 24 | $1.3M | $1.5M | ||
| Q1 24 | $2.2M | $15.6M |
| Q4 25 | $7.6M | $-7.6M | ||
| Q3 25 | $16.8M | $1.7M | ||
| Q2 25 | $3.0M | $14.6M | ||
| Q1 25 | $1.5M | $5.4M | ||
| Q4 24 | $10.0M | $30.0M | ||
| Q3 24 | $7.9M | $12.1M | ||
| Q2 24 | $-2.0M | $822.0K | ||
| Q1 24 | $-1.5M | $14.8M |
| Q4 25 | 6.1% | -4.0% | ||
| Q3 25 | 13.1% | 0.8% | ||
| Q2 25 | 2.6% | 7.6% | ||
| Q1 25 | 1.3% | 4.0% | ||
| Q4 24 | 8.5% | 20.8% | ||
| Q3 24 | 6.9% | 9.7% | ||
| Q2 24 | -1.9% | 0.7% | ||
| Q1 24 | -1.4% | 15.6% |
| Q4 25 | 1.9% | 1.6% | ||
| Q3 25 | 1.3% | 0.8% | ||
| Q2 25 | 1.2% | 1.1% | ||
| Q1 25 | 1.0% | 2.5% | ||
| Q4 24 | 1.9% | 1.8% | ||
| Q3 24 | 1.5% | 0.3% | ||
| Q2 24 | 3.0% | 0.6% | ||
| Q1 24 | 3.3% | 0.9% |
| Q4 25 | 2.41× | -0.29× | ||
| Q3 25 | 3.46× | 0.12× | ||
| Q2 25 | 0.81× | 0.33× | ||
| Q1 25 | 0.55× | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 2.21× | 0.73× | ||
| Q2 24 | 0.97× | 0.07× | ||
| Q1 24 | 0.94× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NATR
| Other | $68.1M | 55% |
| General Health Products | $20.2M | 16% |
| Digestive Products | $13.8M | 11% |
| Cardiovascular Products | $12.1M | 10% |
| Personal Care Products | $4.4M | 4% |
| Immunity Products | $3.1M | 3% |
| Weight Management Products | $2.1M | 2% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
