vs
Ingevity Corp(NGVT)とRibbon Communications Inc.(RBBN)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ingevity Corpの直近四半期売上が大きい($185.4M vs $162.6M、Ribbon Communications Inc.の約1.1倍)。Ribbon Communications Inc.の純利益率が高く(54.8% vs -45.6%、差は100.4%)。Ingevity Corpの前年同期比売上増加率が高い(36.7% vs -10.3%)。過去8四半期でRibbon Communications Inc.の売上複合成長率が高い(-8.1% vs -26.2%)
インジェビティコープは世界的な特殊化学品・先端材料メーカーで、高性能炭素材料、舗装保全ソリューション、特殊化学製品を生産しています。自動車排出ガス制御、工業浄化、道路インフラ、農業資材を主要市場とし、事業は北米、欧州、アジア太平洋地域に展開しています。
Ribbon Communications Inc.は通信事業者、企業、重要インフラ分野に向け、ソフトウェア、IPおよび光ネットワークソリューションを提供する企業です。2017年にGenbandとSonus Networksが合併して設立され、本社は米国テキサス州プレイノに置かれている上場企業です。
NGVT vs RBBN — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $185.4M | $162.6M |
| 純利益 | $-84.6M | $89.1M |
| 粗利率 | 41.2% | 42.9% |
| 営業利益率 | -47.7% | 37.6% |
| 純利益率 | -45.6% | 54.8% |
| 売上前年比 | 36.7% | -10.3% |
| 純利益前年比 | -609.6% | — |
| EPS(希薄化後) | $-2.33 | $0.50 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $162.6M | ||
| Q4 25 | $185.4M | $227.3M | ||
| Q3 25 | $333.1M | $215.4M | ||
| Q2 25 | $365.1M | $220.6M | ||
| Q1 25 | $284.0M | $181.3M | ||
| Q4 24 | $135.6M | $251.4M | ||
| Q3 24 | $333.8M | $210.2M | ||
| Q2 24 | $390.6M | $192.6M |
| Q1 26 | — | $89.1M | ||
| Q4 25 | $-84.6M | — | ||
| Q3 25 | $43.5M | $-12.1M | ||
| Q2 25 | $-146.5M | $-11.1M | ||
| Q1 25 | $20.5M | $-26.2M | ||
| Q4 24 | $16.6M | — | ||
| Q3 24 | $-107.2M | $-13.4M | ||
| Q2 24 | $-283.7M | $-16.8M |
| Q1 26 | — | 42.9% | ||
| Q4 25 | 41.2% | 53.3% | ||
| Q3 25 | 40.2% | 50.1% | ||
| Q2 25 | 37.8% | 49.6% | ||
| Q1 25 | 39.9% | 45.4% | ||
| Q4 24 | 81.3% | 55.7% | ||
| Q3 24 | 39.4% | 52.1% | ||
| Q2 24 | 31.5% | 50.8% |
| Q1 26 | — | 37.6% | ||
| Q4 25 | -47.7% | 4.1% | ||
| Q3 25 | 18.7% | 1.3% | ||
| Q2 25 | -39.1% | 1.9% | ||
| Q1 25 | 9.4% | -10.8% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | 33.0% | -0.4% | ||
| Q2 24 | 25.9% | -1.0% |
| Q1 26 | — | 54.8% | ||
| Q4 25 | -45.6% | — | ||
| Q3 25 | 13.1% | -5.6% | ||
| Q2 25 | -40.1% | -5.0% | ||
| Q1 25 | 7.2% | -14.5% | ||
| Q4 24 | 12.2% | — | ||
| Q3 24 | -32.1% | -6.4% | ||
| Q2 24 | -72.6% | -8.7% |
| Q1 26 | — | $0.50 | ||
| Q4 25 | $-2.33 | $0.50 | ||
| Q3 25 | $1.18 | $-0.07 | ||
| Q2 25 | $-4.02 | $-0.06 | ||
| Q1 25 | $0.56 | $-0.15 | ||
| Q4 24 | $0.44 | $0.05 | ||
| Q3 24 | $-2.94 | $-0.08 | ||
| Q2 24 | $-7.81 | $-0.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $78.1M | $67.6M |
| 総負債低いほど良い | $1.2B | — |
| 株主資本純資産 | $29.7M | $419.1M |
| 総資産 | $1.7B | — |
| 負債/資本比率低いほどレバレッジが低い | 39.10× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $67.6M | ||
| Q4 25 | $78.1M | $96.4M | ||
| Q3 25 | $83.4M | $74.8M | ||
| Q2 25 | $76.9M | $60.5M | ||
| Q1 25 | $71.5M | $71.2M | ||
| Q4 24 | $68.0M | $87.8M | ||
| Q3 24 | $135.5M | $37.2M | ||
| Q2 24 | $107.4M | $64.6M |
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $342.1M | ||
| Q3 25 | $1.2B | $344.3M | ||
| Q2 25 | $1.2B | $346.5M | ||
| Q1 25 | $1.3B | $347.4M | ||
| Q4 24 | $1.3B | $348.3M | ||
| Q3 24 | $1.4B | $349.1M | ||
| Q2 24 | $1.4B | $350.0M |
| Q1 26 | — | $419.1M | ||
| Q4 25 | $29.7M | $449.0M | ||
| Q3 25 | $138.1M | $360.1M | ||
| Q2 25 | $120.7M | $370.4M | ||
| Q1 25 | $234.6M | $381.8M | ||
| Q4 24 | $195.2M | $404.6M | ||
| Q3 24 | $214.5M | $395.5M | ||
| Q2 24 | $284.8M | $405.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $1.2B | ||
| Q3 25 | $1.8B | $1.1B | ||
| Q2 25 | $1.9B | $1.1B | ||
| Q1 25 | $2.1B | $1.1B | ||
| Q4 24 | $2.0B | $1.2B | ||
| Q3 24 | $2.2B | $1.1B | ||
| Q2 24 | $2.3B | $1.1B |
| Q1 26 | — | — | ||
| Q4 25 | 39.10× | 0.76× | ||
| Q3 25 | 8.39× | 0.96× | ||
| Q2 25 | 10.24× | 0.94× | ||
| Q1 25 | 5.68× | 0.91× | ||
| Q4 24 | 6.86× | 0.86× | ||
| Q3 24 | 6.52× | 0.88× | ||
| Q2 24 | 4.92× | 0.86× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $97.1M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $73.5M | — |
| FCFマージンFCF / 売上 | 39.6% | — |
| 設備投資強度設備投資 / 売上 | 12.7% | — |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $273.5M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $97.1M | $29.2M | ||
| Q3 25 | $129.7M | $26.5M | ||
| Q2 25 | $79.0M | $-795.0K | ||
| Q1 25 | $25.4M | $-3.5M | ||
| Q4 24 | $64.5M | $61.8M | ||
| Q3 24 | $46.5M | $-14.8M | ||
| Q2 24 | $29.7M | $-9.8M |
| Q1 26 | — | — | ||
| Q4 25 | $73.5M | $27.3M | ||
| Q3 25 | $117.8M | $21.0M | ||
| Q2 25 | $66.8M | $-6.5M | ||
| Q1 25 | $15.4M | $-15.7M | ||
| Q4 24 | $39.6M | $53.8M | ||
| Q3 24 | $28.5M | $-23.7M | ||
| Q2 24 | $11.6M | $-12.9M |
| Q1 26 | — | — | ||
| Q4 25 | 39.6% | 12.0% | ||
| Q3 25 | 35.4% | 9.7% | ||
| Q2 25 | 18.3% | -2.9% | ||
| Q1 25 | 5.4% | -8.7% | ||
| Q4 24 | 29.2% | 21.4% | ||
| Q3 24 | 8.5% | -11.3% | ||
| Q2 24 | 3.0% | -6.7% |
| Q1 26 | — | — | ||
| Q4 25 | 12.7% | 0.9% | ||
| Q3 25 | 3.6% | 2.6% | ||
| Q2 25 | 3.3% | 2.6% | ||
| Q1 25 | 3.5% | 6.7% | ||
| Q4 24 | 18.4% | 3.2% | ||
| Q3 24 | 5.4% | 4.2% | ||
| Q2 24 | 4.6% | 1.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.98× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 3.89× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NGVT
| Performance Materials | $151.2M | 82% |
| Advanced Polymer Technologies Segment | $36.5M | 20% |
RBBN
| Service | $94.5M | 58% |
| Product | $68.1M | 42% |