vs
National Storage Affiliates Trust（NSA）とPriority Technology Holdings, Inc.（PRTH）の財務データ比較。上の社名をクリックして会社を切り替えられます
Priority Technology Holdings, Inc.の直近四半期売上が大きい（$247.1M vs $187.0M、National Storage Affiliates Trustの約1.3倍）。National Storage Affiliates Trustの純利益率が高く（12.2% vs 3.6%、差は8.6%）。Priority Technology Holdings, Inc.の前年同期比売上増加率が高い（8.8% vs -1.6%）。National Storage Affiliates Trustの直近四半期フリーキャッシュフローが多い（$299.8M vs $30.9M）。過去8四半期でPriority Technology Holdings, Inc.の売上複合成長率が高い（9.6% vs -2.4%）
ナショナル・ストレージ・アフィリエイツ・トラストは米国に本拠を置く不動産投資信託で、セルフストレージ事業を中心に、米国数十州の施設の所有・運営・買収を行い、個人や企業向けに安全な保管サービスを提供しています。
Priority Technology Holdings, Inc.は情報技術分野に注力する企業で、コンピューターや通信システムをはじめとする情報関連機器を軸に、情報の作成、処理、保存、検索、伝送といった情報技術関連の応用サービスを手がけ、コンピューターサイエンスと工学技術を基盤に事業を展開しています。
NSA vs PRTH — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $187.0M | $247.1M |
| 純利益 | $22.9M | $8.9M |
| 粗利率 | 72.5% | — |
| 営業利益率 | 20.2% | 13.6% |
| 純利益率 | 12.2% | 3.6% |
| 売上前年比 | -1.6% | 8.8% |
| 純利益前年比 | 36.8% | 23.9% |
| EPS（希薄化後） | $0.23 | $0.10 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $187.0M | $247.1M | ||
| Q3 25 | $188.7M | $241.4M | ||
| Q2 25 | $188.8M | $239.8M | ||
| Q1 25 | $188.4M | $224.6M | ||
| Q4 24 | $190.1M | $227.1M | ||
| Q3 24 | $193.6M | $227.0M | ||
| Q2 24 | $190.4M | $219.9M | ||
| Q1 24 | $196.1M | $205.7M |
| Q4 25 | $22.9M | $8.9M | ||
| Q3 25 | $18.4M | $27.6M | ||
| Q2 25 | $19.5M | $10.9M | ||
| Q1 25 | $13.0M | $8.3M | ||
| Q4 24 | $16.7M | $7.2M | ||
| Q3 24 | $18.7M | $10.6M | ||
| Q2 24 | $17.1M | $994.0K | ||
| Q1 24 | $59.0M | $5.2M |
| Q4 25 | 72.5% | — | ||
| Q3 25 | 70.7% | — | ||
| Q2 25 | 70.5% | — | ||
| Q1 25 | 70.7% | — | ||
| Q4 24 | 72.5% | — | ||
| Q3 24 | 72.8% | — | ||
| Q2 24 | 72.6% | — | ||
| Q1 24 | 72.1% | — |
| Q4 25 | 20.2% | 13.6% | ||
| Q3 25 | 15.8% | 15.6% | ||
| Q2 25 | 16.5% | 15.6% | ||
| Q1 25 | 11.0% | 14.5% | ||
| Q4 24 | 14.5% | 15.0% | ||
| Q3 24 | 15.8% | 16.8% | ||
| Q2 24 | 17.2% | 15.1% | ||
| Q1 24 | 48.9% | 13.6% |
| Q4 25 | 12.2% | 3.6% | ||
| Q3 25 | 9.8% | 11.4% | ||
| Q2 25 | 10.3% | 4.5% | ||
| Q1 25 | 6.9% | 3.7% | ||
| Q4 24 | 8.8% | 3.2% | ||
| Q3 24 | 9.7% | 4.7% | ||
| Q2 24 | 9.0% | 0.5% | ||
| Q1 24 | 30.1% | 2.5% |
| Q4 25 | $0.23 | $0.10 | ||
| Q3 25 | $0.17 | $0.34 | ||
| Q2 25 | $0.19 | $0.14 | ||
| Q1 25 | $0.10 | $0.10 | ||
| Q4 24 | $0.19 | $-0.05 | ||
| Q3 24 | $0.18 | $0.07 | ||
| Q2 24 | $0.16 | $-0.23 | ||
| Q1 24 | $0.65 | $-0.10 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $23.3M | $77.2M |
| 総負債低いほど良い | — | $1.0B |
| 株主資本純資産 | $946.0M | $-100.4M |
| 総資産 | $5.1B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $23.3M | $77.2M | ||
| Q3 25 | $26.3M | $57.0M | ||
| Q2 25 | $26.1M | $50.6M | ||
| Q1 25 | $19.3M | $47.6M | ||
| Q4 24 | $50.4M | $58.6M | ||
| Q3 24 | $69.9M | $41.1M | ||
| Q2 24 | $59.0M | $34.6M | ||
| Q1 24 | $64.2M | $34.3M |
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $997.5M | ||
| Q2 25 | — | $917.0M | ||
| Q1 25 | — | $918.9M | ||
| Q4 24 | — | $920.9M | ||
| Q3 24 | — | $808.1M | ||
| Q2 24 | — | $809.0M | ||
| Q1 24 | — | $631.4M |
| Q4 25 | $946.0M | $-100.4M | ||
| Q3 25 | $973.1M | $-110.3M | ||
| Q2 25 | $1.0B | $-146.1M | ||
| Q1 25 | $1.0B | $-158.3M | ||
| Q4 24 | $1.1B | $-166.8M | ||
| Q3 24 | $986.9M | $-165.8M | ||
| Q2 24 | $1.2B | $-172.1M | ||
| Q1 24 | $1.3B | $-159.9M |
| Q4 25 | $5.1B | $2.4B | ||
| Q3 25 | $5.1B | $2.2B | ||
| Q2 25 | $5.2B | $2.0B | ||
| Q1 25 | $5.3B | $1.9B | ||
| Q4 24 | $5.4B | $1.8B | ||
| Q3 24 | $5.4B | $1.8B | ||
| Q2 24 | $5.3B | $1.7B | ||
| Q1 24 | $5.4B | $1.6B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $338.5M | $36.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $299.8M | $30.9M |
| FCFマージンFCF / 売上 | 160.3% | 12.5% |
| 設備投資強度設備投資 / 売上 | 20.7% | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 14.79× | 4.12× |
| 直近12ヶ月FCF直近4四半期 | $541.5M | $75.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $338.5M | $36.8M | ||
| Q3 25 | $100.2M | $36.1M | ||
| Q2 25 | $79.9M | $17.1M | ||
| Q1 25 | $85.6M | $10.0M | ||
| Q4 24 | $363.1M | $23.8M | ||
| Q3 24 | $105.7M | $19.8M | ||
| Q2 24 | $83.2M | $28.7M | ||
| Q1 24 | $94.0M | $13.3M |
| Q4 25 | $299.8M | $30.9M | ||
| Q3 25 | $88.0M | $30.1M | ||
| Q2 25 | $73.8M | $9.2M | ||
| Q1 25 | $79.9M | $4.9M | ||
| Q4 24 | $344.4M | $19.1M | ||
| Q3 24 | $101.8M | $14.5M | ||
| Q2 24 | $79.5M | $23.6M | ||
| Q1 24 | $88.6M | $6.7M |
| Q4 25 | 160.3% | 12.5% | ||
| Q3 25 | 46.6% | 12.5% | ||
| Q2 25 | 39.1% | 3.8% | ||
| Q1 25 | 42.4% | 2.2% | ||
| Q4 24 | 181.2% | 8.4% | ||
| Q3 24 | 52.6% | 6.4% | ||
| Q2 24 | 41.7% | 10.7% | ||
| Q1 24 | 45.2% | 3.3% |
| Q4 25 | 20.7% | 2.4% | ||
| Q3 25 | 6.5% | 2.5% | ||
| Q2 25 | 3.2% | 3.3% | ||
| Q1 25 | 3.0% | 2.3% | ||
| Q4 24 | 9.8% | 2.0% | ||
| Q3 24 | 2.0% | 2.3% | ||
| Q2 24 | 1.9% | 2.3% | ||
| Q1 24 | 2.7% | 3.2% |
| Q4 25 | 14.79× | 4.12× | ||
| Q3 25 | 5.44× | 1.31× | ||
| Q2 25 | 4.10× | 1.57× | ||
| Q1 25 | 6.59× | 1.20× | ||
| Q4 24 | 21.70× | 3.29× | ||
| Q3 24 | 5.65× | 1.87× | ||
| Q2 24 | 4.88× | 28.87× | ||
| Q1 24 | 1.59× | 2.56× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
