vs
National Storage Affiliates Trust（NSA）とRanger Energy Services, Inc.（RNGR）の財務データ比較。上の社名をクリックして会社を切り替えられます
National Storage Affiliates Trustの直近四半期売上が大きい（$187.0M vs $142.2M、Ranger Energy Services, Inc.の約1.3倍）。National Storage Affiliates Trustの純利益率が高く（12.2% vs 2.3%、差は10.0%）。Ranger Energy Services, Inc.の前年同期比売上増加率が高い（-0.6% vs -1.6%）。National Storage Affiliates Trustの直近四半期フリーキャッシュフローが多い（$299.8M vs $17.1M）。過去8四半期でRanger Energy Services, Inc.の売上複合成長率が高い（1.9% vs -2.4%）
ナショナル・ストレージ・アフィリエイツ・トラストは米国に本拠を置く不動産投資信託で、セルフストレージ事業を中心に、米国数十州の施設の所有・運営・買収を行い、個人や企業向けに安全な保管サービスを提供しています。
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
NSA vs RNGR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $187.0M | $142.2M |
| 純利益 | $22.9M | $3.2M |
| 粗利率 | 72.5% | — |
| 営業利益率 | 20.2% | 2.3% |
| 純利益率 | 12.2% | 2.3% |
| 売上前年比 | -1.6% | -0.6% |
| 純利益前年比 | 36.8% | -44.8% |
| EPS（希薄化後） | $0.23 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $187.0M | $142.2M | ||
| Q3 25 | $188.7M | $128.9M | ||
| Q2 25 | $188.8M | $140.6M | ||
| Q1 25 | $188.4M | $135.2M | ||
| Q4 24 | $190.1M | $143.1M | ||
| Q3 24 | $193.6M | $153.0M | ||
| Q2 24 | $190.4M | $138.1M | ||
| Q1 24 | $196.1M | $136.9M |
| Q4 25 | $22.9M | $3.2M | ||
| Q3 25 | $18.4M | $1.2M | ||
| Q2 25 | $19.5M | $7.3M | ||
| Q1 25 | $13.0M | $600.0K | ||
| Q4 24 | $16.7M | $5.8M | ||
| Q3 24 | $18.7M | $8.7M | ||
| Q2 24 | $17.1M | $4.7M | ||
| Q1 24 | $59.0M | $-800.0K |
| Q4 25 | 72.5% | — | ||
| Q3 25 | 70.7% | — | ||
| Q2 25 | 70.5% | — | ||
| Q1 25 | 70.7% | — | ||
| Q4 24 | 72.5% | — | ||
| Q3 24 | 72.8% | — | ||
| Q2 24 | 72.6% | — | ||
| Q1 24 | 72.1% | — |
| Q4 25 | 20.2% | 2.3% | ||
| Q3 25 | 15.8% | 2.0% | ||
| Q2 25 | 16.5% | 6.1% | ||
| Q1 25 | 11.0% | 0.7% | ||
| Q4 24 | 14.5% | 6.2% | ||
| Q3 24 | 15.8% | 8.4% | ||
| Q2 24 | 17.2% | 5.3% | ||
| Q1 24 | 48.9% | -0.4% |
| Q4 25 | 12.2% | 2.3% | ||
| Q3 25 | 9.8% | 0.9% | ||
| Q2 25 | 10.3% | 5.2% | ||
| Q1 25 | 6.9% | 0.4% | ||
| Q4 24 | 8.8% | 4.1% | ||
| Q3 24 | 9.7% | 5.7% | ||
| Q2 24 | 9.0% | 3.4% | ||
| Q1 24 | 30.1% | -0.6% |
| Q4 25 | $0.23 | $0.14 | ||
| Q3 25 | $0.17 | $0.05 | ||
| Q2 25 | $0.19 | $0.32 | ||
| Q1 25 | $0.10 | $0.03 | ||
| Q4 24 | $0.19 | $0.24 | ||
| Q3 24 | $0.18 | $0.39 | ||
| Q2 24 | $0.16 | $0.21 | ||
| Q1 24 | $0.65 | $-0.03 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $23.3M | $10.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $946.0M | $300.1M |
| 総資産 | $5.1B | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $23.3M | $10.3M | ||
| Q3 25 | $26.3M | $45.2M | ||
| Q2 25 | $26.1M | $48.9M | ||
| Q1 25 | $19.3M | $40.3M | ||
| Q4 24 | $50.4M | $40.9M | ||
| Q3 24 | $69.9M | $14.8M | ||
| Q2 24 | $59.0M | $8.7M | ||
| Q1 24 | $64.2M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $946.0M | $300.1M | ||
| Q3 25 | $973.1M | $270.0M | ||
| Q2 25 | $1.0B | $276.9M | ||
| Q1 25 | $1.0B | $272.6M | ||
| Q4 24 | $1.1B | $273.8M | ||
| Q3 24 | $986.9M | $267.6M | ||
| Q2 24 | $1.2B | $260.5M | ||
| Q1 24 | $1.3B | $261.7M |
| Q4 25 | $5.1B | $419.3M | ||
| Q3 25 | $5.1B | $372.8M | ||
| Q2 25 | $5.2B | $381.7M | ||
| Q1 25 | $5.3B | $376.5M | ||
| Q4 24 | $5.4B | $381.6M | ||
| Q3 24 | $5.4B | $373.9M | ||
| Q2 24 | $5.3B | $359.6M | ||
| Q1 24 | $5.4B | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $338.5M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $299.8M | $17.1M |
| FCFマージンFCF / 売上 | 160.3% | 12.0% |
| 設備投資強度設備投資 / 売上 | 20.7% | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 14.79× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | $541.5M | $42.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $338.5M | $24.1M | ||
| Q3 25 | $100.2M | $13.6M | ||
| Q2 25 | $79.9M | $20.7M | ||
| Q1 25 | $85.6M | $10.6M | ||
| Q4 24 | $363.1M | $32.7M | ||
| Q3 24 | $105.7M | $17.7M | ||
| Q2 24 | $83.2M | $22.1M | ||
| Q1 24 | $94.0M | $12.0M |
| Q4 25 | $299.8M | $17.1M | ||
| Q3 25 | $88.0M | $8.0M | ||
| Q2 25 | $73.8M | $14.4M | ||
| Q1 25 | $79.9M | $3.4M | ||
| Q4 24 | $344.4M | $27.3M | ||
| Q3 24 | $101.8M | $10.8M | ||
| Q2 24 | $79.5M | $6.8M | ||
| Q1 24 | $88.6M | $5.5M |
| Q4 25 | 160.3% | 12.0% | ||
| Q3 25 | 46.6% | 6.2% | ||
| Q2 25 | 39.1% | 10.2% | ||
| Q1 25 | 42.4% | 2.5% | ||
| Q4 24 | 181.2% | 19.1% | ||
| Q3 24 | 52.6% | 7.1% | ||
| Q2 24 | 41.7% | 4.9% | ||
| Q1 24 | 45.2% | 4.0% |
| Q4 25 | 20.7% | 4.9% | ||
| Q3 25 | 6.5% | 4.3% | ||
| Q2 25 | 3.2% | 4.5% | ||
| Q1 25 | 3.0% | 5.3% | ||
| Q4 24 | 9.8% | 3.8% | ||
| Q3 24 | 2.0% | 4.5% | ||
| Q2 24 | 1.9% | 11.1% | ||
| Q1 24 | 2.7% | 4.7% |
| Q4 25 | 14.79× | 7.53× | ||
| Q3 25 | 5.44× | 11.33× | ||
| Q2 25 | 4.10× | 2.84× | ||
| Q1 25 | 6.59× | 17.67× | ||
| Q4 24 | 21.70× | 5.64× | ||
| Q3 24 | 5.65× | 2.03× | ||
| Q2 24 | 4.88× | 4.70× | ||
| Q1 24 | 1.59× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NSA
セグメントデータなし
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
