vs
NWPX Infrastructure, Inc.（NWPX）とRanger Energy Services, Inc.（RNGR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ranger Energy Services, Inc.の直近四半期売上が大きい（$142.2M vs $138.3M、NWPX Infrastructure, Inc.の約1.0倍）。NWPX Infrastructure, Inc.の純利益率が高く（7.6% vs 2.3%、差は5.4%）。NWPX Infrastructure, Inc.の前年同期比売上増加率が高い（19.1% vs -0.6%）。過去8四半期でNWPX Infrastructure, Inc.の売上複合成長率が高い（3.3% vs 1.9%）
レンジャー・エナジー・サービシズ社は北米屈指の陸上油田サービスプロバイダーであり、上流の石油・ガス事業者に対して坑井完成、修井、リグ運用、生産性向上ソリューションを提供し、主に米国本土のシェール・緻密資源開発地域で事業を展開しています。
NWPX vs RNGR — 直接比較
売上が大きい
RNGR
1.0倍大きい
$138.3M
売上成長率が高い
NWPX
+19.7%の差
-0.6%
純利益率が高い
NWPX
純利益率が5.4%高い
2.3%
2年売上CAGRが高い
NWPX
2年複合成長率
1.9%
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $138.3M | $142.2M |
| 純利益 | $10.5M | $3.2M |
| 粗利率 | 19.3% | — |
| 営業利益率 | 9.2% | 2.3% |
| 純利益率 | 7.6% | 2.3% |
| 売上前年比 | 19.1% | -0.6% |
| 純利益前年比 | 165.7% | -44.8% |
| EPS（希薄化後） | $1.08 | $0.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上NWPXRNGR
| Q1 26 | $138.3M | — | ||
| Q4 25 | $125.6M | $142.2M | ||
| Q3 25 | $151.1M | $128.9M | ||
| Q2 25 | $133.2M | $140.6M | ||
| Q1 25 | $116.1M | $135.2M | ||
| Q4 24 | $119.6M | $143.1M | ||
| Q3 24 | $130.2M | $153.0M | ||
| Q2 24 | $129.5M | $138.1M |
純利益NWPXRNGR
| Q1 26 | $10.5M | — | ||
| Q4 25 | $8.9M | $3.2M | ||
| Q3 25 | $13.5M | $1.2M | ||
| Q2 25 | $9.1M | $7.3M | ||
| Q1 25 | $4.0M | $600.0K | ||
| Q4 24 | $10.1M | $5.8M | ||
| Q3 24 | $10.3M | $8.7M | ||
| Q2 24 | $8.6M | $4.7M |
粗利率NWPXRNGR
| Q1 26 | 19.3% | — | ||
| Q4 25 | 21.3% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 19.0% | — | ||
| Q1 25 | 16.7% | — | ||
| Q4 24 | 18.8% | — | ||
| Q3 24 | 20.8% | — | ||
| Q2 24 | 19.9% | — |
営業利益率NWPXRNGR
| Q1 26 | 9.2% | — | ||
| Q4 25 | 10.4% | 2.3% | ||
| Q3 25 | 12.6% | 2.0% | ||
| Q2 25 | 9.9% | 6.1% | ||
| Q1 25 | 4.8% | 0.7% | ||
| Q4 24 | 8.8% | 6.2% | ||
| Q3 24 | 11.9% | 8.4% | ||
| Q2 24 | 10.5% | 5.3% |
純利益率NWPXRNGR
| Q1 26 | 7.6% | — | ||
| Q4 25 | 7.1% | 2.3% | ||
| Q3 25 | 8.9% | 0.9% | ||
| Q2 25 | 6.8% | 5.2% | ||
| Q1 25 | 3.4% | 0.4% | ||
| Q4 24 | 8.4% | 4.1% | ||
| Q3 24 | 7.9% | 5.7% | ||
| Q2 24 | 6.7% | 3.4% |
EPS（希薄化後）NWPXRNGR
| Q1 26 | $1.08 | — | ||
| Q4 25 | $0.88 | $0.14 | ||
| Q3 25 | $1.38 | $0.05 | ||
| Q2 25 | $0.91 | $0.32 | ||
| Q1 25 | $0.39 | $0.03 | ||
| Q4 24 | $1.00 | $0.24 | ||
| Q3 24 | $1.02 | $0.39 | ||
| Q2 24 | $0.86 | $0.21 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $14.3M | $10.3M |
| 総負債低いほど良い | $10.7M | — |
| 株主資本純資産 | $403.7M | $300.1M |
| 総資産 | $634.1M | $419.3M |
| 負債/資本比率低いほどレバレッジが低い | 0.03× | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資NWPXRNGR
| Q1 26 | $14.3M | — | ||
| Q4 25 | $2.3M | $10.3M | ||
| Q3 25 | $2.7M | $45.2M | ||
| Q2 25 | $2.0M | $48.9M | ||
| Q1 25 | $5.3M | $40.3M | ||
| Q4 24 | $5.0M | $40.9M | ||
| Q3 24 | $5.7M | $14.8M | ||
| Q2 24 | $4.5M | $8.7M |
総負債NWPXRNGR
| Q1 26 | $10.7M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
株主資本NWPXRNGR
| Q1 26 | $403.7M | — | ||
| Q4 25 | $394.8M | $300.1M | ||
| Q3 25 | $386.4M | $270.0M | ||
| Q2 25 | $379.5M | $276.9M | ||
| Q1 25 | $378.5M | $272.6M | ||
| Q4 24 | $374.0M | $273.8M | ||
| Q3 24 | $362.4M | $267.6M | ||
| Q2 24 | $351.2M | $260.5M |
総資産NWPXRNGR
| Q1 26 | $634.1M | — | ||
| Q4 25 | $579.6M | $419.3M | ||
| Q3 25 | $605.2M | $372.8M | ||
| Q2 25 | $592.6M | $381.7M | ||
| Q1 25 | $582.2M | $376.5M | ||
| Q4 24 | $589.7M | $381.6M | ||
| Q3 24 | $617.2M | $373.9M | ||
| Q2 24 | $631.7M | $359.6M |
負債/資本比率NWPXRNGR
| Q1 26 | 0.03× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $29.3M | $24.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $17.1M |
| FCFマージンFCF / 売上 | — | 12.0% |
| 設備投資強度設備投資 / 売上 | — | 4.9% |
| キャッシュ転換率営業CF / 純利益 | 2.78× | 7.53× |
| 直近12ヶ月FCF直近4四半期 | — | $42.9M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローNWPXRNGR
| Q1 26 | $29.3M | — | ||
| Q4 25 | $36.0M | $24.1M | ||
| Q3 25 | $21.0M | $13.6M | ||
| Q2 25 | $5.4M | $20.7M | ||
| Q1 25 | $4.8M | $10.6M | ||
| Q4 24 | $36.1M | $32.7M | ||
| Q3 24 | $22.7M | $17.7M | ||
| Q2 24 | $22.3M | $22.1M |
フリーキャッシュフローNWPXRNGR
| Q1 26 | — | — | ||
| Q4 25 | $30.8M | $17.1M | ||
| Q3 25 | $13.2M | $8.0M | ||
| Q2 25 | $1.9M | $14.4M | ||
| Q1 25 | $1.2M | $3.4M | ||
| Q4 24 | $31.9M | $27.3M | ||
| Q3 24 | $16.8M | $10.8M | ||
| Q2 24 | $16.2M | $6.8M |
FCFマージンNWPXRNGR
| Q1 26 | — | — | ||
| Q4 25 | 24.5% | 12.0% | ||
| Q3 25 | 8.7% | 6.2% | ||
| Q2 25 | 1.4% | 10.2% | ||
| Q1 25 | 1.0% | 2.5% | ||
| Q4 24 | 26.7% | 19.1% | ||
| Q3 24 | 12.9% | 7.1% | ||
| Q2 24 | 12.5% | 4.9% |
設備投資強度NWPXRNGR
| Q1 26 | — | — | ||
| Q4 25 | 4.1% | 4.9% | ||
| Q3 25 | 5.2% | 4.3% | ||
| Q2 25 | 2.6% | 4.5% | ||
| Q1 25 | 3.2% | 5.3% | ||
| Q4 24 | 3.5% | 3.8% | ||
| Q3 24 | 4.6% | 4.5% | ||
| Q2 24 | 4.7% | 11.1% |
キャッシュ転換率NWPXRNGR
| Q1 26 | 2.78× | — | ||
| Q4 25 | 4.06× | 7.53× | ||
| Q3 25 | 1.55× | 11.33× | ||
| Q2 25 | 0.60× | 2.84× | ||
| Q1 25 | 1.22× | 17.67× | ||
| Q4 24 | 3.58× | 5.64× | ||
| Q3 24 | 2.22× | 2.03× | ||
| Q2 24 | 2.58× | 4.70× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NWPX
| Water Transmission Systems | $93.5M | 68% |
| Precast Infrastructure and Engineered Systems | $44.8M | 32% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
