vs
Nextpower Inc.（NXT）とUbiquiti Inc.（UI）の財務データ比較。上の社名をクリックして会社を切り替えられます
Nextpower Inc.の直近四半期売上が大きい（$909.4M vs $814.9M、Ubiquiti Inc.の約1.1倍）。Ubiquiti Inc.の純利益率が高く（28.7% vs 14.4%、差は14.2%）。Ubiquiti Inc.の前年同期比売上増加率が高い（35.8% vs 33.9%）。Ubiquiti Inc.の直近四半期フリーキャッシュフローが多い（$260.3M vs $118.5M）。過去8四半期でUbiquiti Inc.の売上複合成長率が高い（28.6% vs 11.1%）
Nextpower Inc（証券コード：NXT）は米国カリフォルニア州フリーモントに本社を置くグローバルなエネルギーテクノロジー企業です。世界中の顧客に最先端のエネルギー技術ソリューションと関連サービスを提供し、同分野で高い技術力と市場競争力を有しています。
Ubiquiti Inc.は2003年に米国カリフォルニア州サンノゼで設立されたテクノロジー企業で、現在はニューヨークに本社を置いています。複数のブランドを展開し、企業および一般家庭向けの有線・無線データ通信機器の製造・販売を事業の柱としています。
NXT vs UI — 直接比較
損益計算書 — Q3 FY2026 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $909.4M | $814.9M |
| 純利益 | $131.2M | $233.6M |
| 粗利率 | 31.7% | 45.9% |
| 営業利益率 | 19.4% | 35.9% |
| 純利益率 | 14.4% | 28.7% |
| 売上前年比 | 33.9% | 35.8% |
| 純利益前年比 | 13.8% | 70.8% |
| EPS（希薄化後） | $0.85 | $3.86 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $909.4M | $814.9M | ||
| Q3 25 | $905.3M | $733.8M | ||
| Q2 25 | $864.3M | $759.2M | ||
| Q1 25 | $924.3M | $664.2M | ||
| Q4 24 | $679.4M | $599.9M | ||
| Q3 24 | $635.6M | $550.3M | ||
| Q2 24 | $719.9M | $507.5M | ||
| Q1 24 | $736.5M | $493.0M |
| Q4 25 | $131.2M | $233.6M | ||
| Q3 25 | $146.9M | $207.9M | ||
| Q2 25 | $157.2M | $266.7M | ||
| Q1 25 | $156.8M | $180.4M | ||
| Q4 24 | $115.3M | $136.8M | ||
| Q3 24 | $115.4M | $128.0M | ||
| Q2 24 | $121.7M | $103.8M | ||
| Q1 24 | $205.2M | $76.3M |
| Q4 25 | 31.7% | 45.9% | ||
| Q3 25 | 32.4% | 46.0% | ||
| Q2 25 | 32.6% | 45.1% | ||
| Q1 25 | 33.1% | 44.5% | ||
| Q4 24 | 35.5% | 41.2% | ||
| Q3 24 | 35.4% | 42.1% | ||
| Q2 24 | 33.0% | 40.2% | ||
| Q1 24 | 46.2% | 35.3% |
| Q4 25 | 19.4% | 35.9% | ||
| Q3 25 | 20.0% | 35.7% | ||
| Q2 25 | 21.5% | 34.4% | ||
| Q1 25 | 21.1% | 34.2% | ||
| Q4 24 | 22.1% | 29.8% | ||
| Q3 24 | 21.0% | 30.7% | ||
| Q2 24 | 22.2% | 27.3% | ||
| Q1 24 | 36.8% | 22.6% |
| Q4 25 | 14.4% | 28.7% | ||
| Q3 25 | 16.2% | 28.3% | ||
| Q2 25 | 18.2% | 35.1% | ||
| Q1 25 | 17.0% | 27.2% | ||
| Q4 24 | 17.0% | 22.8% | ||
| Q3 24 | 18.2% | 23.3% | ||
| Q2 24 | 16.9% | 20.5% | ||
| Q1 24 | 27.9% | 15.5% |
| Q4 25 | $0.85 | $3.86 | ||
| Q3 25 | $0.97 | $3.43 | ||
| Q2 25 | $1.04 | $4.40 | ||
| Q1 25 | $1.05 | $2.98 | ||
| Q4 24 | $0.79 | $2.26 | ||
| Q3 24 | $0.79 | $2.12 | ||
| Q2 24 | $0.84 | $1.72 | ||
| Q1 24 | $1.52 | $1.26 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $952.6M | $302.8M |
| 総負債低いほど良い | — | $47.5M |
| 株主資本純資産 | $2.2B | $1.0B |
| 総資産 | $3.8B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.05× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $952.6M | $302.8M | ||
| Q3 25 | $845.3M | $177.2M | ||
| Q2 25 | $743.4M | $149.7M | ||
| Q1 25 | $766.1M | $151.0M | ||
| Q4 24 | $693.5M | $133.1M | ||
| Q3 24 | $561.9M | $165.2M | ||
| Q2 24 | $471.9M | $126.3M | ||
| Q1 24 | $474.1M | $102.5M |
| Q4 25 | — | $47.5M | ||
| Q3 25 | — | $133.8M | ||
| Q2 25 | — | $250.0M | ||
| Q1 25 | — | $340.0M | ||
| Q4 24 | — | $406.3M | ||
| Q3 24 | — | $552.5M | ||
| Q2 24 | — | $708.1M | ||
| Q1 24 | — | $877.5M |
| Q4 25 | $2.2B | $1.0B | ||
| Q3 25 | $2.0B | $828.4M | ||
| Q2 25 | $1.8B | $668.3M | ||
| Q1 25 | $1.6B | $436.1M | ||
| Q4 24 | $1.4B | $290.4M | ||
| Q3 24 | $1.3B | $188.1M | ||
| Q2 24 | $1.1B | $95.1M | ||
| Q1 24 | $961.0M | $25.9M |
| Q4 25 | $3.8B | $1.6B | ||
| Q3 25 | $3.7B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.2B | $1.3B | ||
| Q4 24 | $3.0B | $1.2B | ||
| Q3 24 | $2.8B | $1.2B | ||
| Q2 24 | $2.6B | $1.2B | ||
| Q1 24 | $2.5B | $1.2B |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.16× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 2.94× | ||
| Q2 24 | — | 7.45× | ||
| Q1 24 | — | 33.92× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $123.3M | $263.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $118.5M | $260.3M |
| FCFマージンFCF / 売上 | 13.0% | 31.9% |
| 設備投資強度設備投資 / 売上 | 0.5% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 0.94× | 1.13× |
| 直近12ヶ月FCF直近4四半期 | $587.3M | $699.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $123.3M | $263.9M | ||
| Q3 25 | $186.9M | $198.5M | ||
| Q2 25 | $81.3M | $130.4M | ||
| Q1 25 | $237.3M | $123.6M | ||
| Q4 24 | $143.8M | $152.4M | ||
| Q3 24 | $153.8M | $233.7M | ||
| Q2 24 | $120.8M | $231.4M | ||
| Q1 24 | $111.5M | $163.9M |
| Q4 25 | $118.5M | $260.3M | ||
| Q3 25 | $171.4M | $193.3M | ||
| Q2 25 | $70.1M | $125.2M | ||
| Q1 25 | $227.2M | $120.7M | ||
| Q4 24 | $134.9M | $150.4M | ||
| Q3 24 | $141.8M | $231.1M | ||
| Q2 24 | $118.0M | $229.5M | ||
| Q1 24 | $109.2M | $160.6M |
| Q4 25 | 13.0% | 31.9% | ||
| Q3 25 | 18.9% | 26.3% | ||
| Q2 25 | 8.1% | 16.5% | ||
| Q1 25 | 24.6% | 18.2% | ||
| Q4 24 | 19.9% | 25.1% | ||
| Q3 24 | 22.3% | 42.0% | ||
| Q2 24 | 16.4% | 45.2% | ||
| Q1 24 | 14.8% | 32.6% |
| Q4 25 | 0.5% | 0.4% | ||
| Q3 25 | 1.7% | 0.7% | ||
| Q2 25 | 1.3% | 0.7% | ||
| Q1 25 | 1.1% | 0.4% | ||
| Q4 24 | 1.3% | 0.3% | ||
| Q3 24 | 1.9% | 0.5% | ||
| Q2 24 | 0.4% | 0.4% | ||
| Q1 24 | 0.3% | 0.7% |
| Q4 25 | 0.94× | 1.13× | ||
| Q3 25 | 1.27× | 0.95× | ||
| Q2 25 | 0.52× | 0.49× | ||
| Q1 25 | 1.51× | 0.68× | ||
| Q4 24 | 1.25× | 1.11× | ||
| Q3 24 | 1.33× | 1.83× | ||
| Q2 24 | 0.99× | 2.23× | ||
| Q1 24 | 0.54× | 2.15× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
UI
| Enterprise Technology | $729.0M | 89% |
| Service Provider Technology | $85.9M | 11% |
