vs
オラプレックス（OLPX）とPOWER SOLUTIONS INTERNATIONAL, INC.（PSIX）の財務データ比較。上の社名をクリックして会社を切り替えられます
POWER SOLUTIONS INTERNATIONAL, INC.の直近四半期売上が大きい（$191.2M vs $105.1M、オラプレックスの約1.8倍）。POWER SOLUTIONS INTERNATIONAL, INC.の純利益率が高く（8.4% vs -12.5%、差は20.9%）。POWER SOLUTIONS INTERNATIONAL, INC.の前年同期比売上増加率が高い（32.5% vs 4.3%）。オラプレックスの直近四半期フリーキャッシュフローが多い（$32.6M vs $-7.6M）。過去8四半期でPOWER SOLUTIONS INTERNATIONAL, INC.の売上複合成長率が高い（41.7% vs 3.1%）
オラプレックス・ホールディングスは、特許取得済みの髪の結合補修機能を持つヘアケア製品を開発・製造・販売する専門美容企業です。美容室向け流通、消費者直販、第三者小売の3つの事業セグメントを持ち、北米、欧州、アジア太平洋地域で事業を展開しています。
アダニ・エナジー・ソリューションズ株式会社（旧称：アダニ送電株式会社）は電力の送配電事業を営む企業で、本社はアフマダーバードに所在します。2025年4月時点で累計26,696回路キロメートルの送電網を運用しており、インド最大級の民間部門送電会社の1つです。
OLPX vs PSIX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $105.1M | $191.2M |
| 純利益 | $-13.1M | $16.1M |
| 粗利率 | 68.0% | 21.9% |
| 営業利益率 | -4.3% | 12.7% |
| 純利益率 | -12.5% | 8.4% |
| 売上前年比 | 4.3% | 32.5% |
| 純利益前年比 | -48.9% | -31.0% |
| EPS（希薄化後） | $-0.02 | $0.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $105.1M | $191.2M | ||
| Q3 25 | $114.6M | $203.8M | ||
| Q2 25 | $106.3M | $191.9M | ||
| Q1 25 | $97.0M | $135.4M | ||
| Q4 24 | $100.7M | $144.3M | ||
| Q3 24 | $119.1M | $125.8M | ||
| Q2 24 | $103.9M | $110.6M | ||
| Q1 24 | $98.9M | $95.2M |
| Q4 25 | $-13.1M | $16.1M | ||
| Q3 25 | $11.1M | $27.6M | ||
| Q2 25 | $-7.7M | $51.2M | ||
| Q1 25 | $465.0K | $19.1M | ||
| Q4 24 | $-8.8M | $23.3M | ||
| Q3 24 | $14.8M | $17.3M | ||
| Q2 24 | $5.8M | $21.5M | ||
| Q1 24 | $7.7M | $7.1M |
| Q4 25 | 68.0% | 21.9% | ||
| Q3 25 | 69.1% | 23.9% | ||
| Q2 25 | 71.2% | 28.2% | ||
| Q1 25 | 69.5% | 29.7% | ||
| Q4 24 | 66.3% | 29.9% | ||
| Q3 24 | 68.6% | 28.9% | ||
| Q2 24 | 69.7% | 31.8% | ||
| Q1 24 | 72.1% | 27.0% |
| Q4 25 | -4.3% | 12.7% | ||
| Q3 25 | 3.7% | 13.9% | ||
| Q2 25 | -1.1% | 16.9% | ||
| Q1 25 | 8.7% | 18.2% | ||
| Q4 24 | 3.0% | 17.5% | ||
| Q3 24 | 23.5% | 16.3% | ||
| Q2 24 | 15.7% | 22.9% | ||
| Q1 24 | 19.8% | 11.2% |
| Q4 25 | -12.5% | 8.4% | ||
| Q3 25 | 9.7% | 13.5% | ||
| Q2 25 | -7.3% | 26.7% | ||
| Q1 25 | 0.5% | 14.1% | ||
| Q4 24 | -8.7% | 16.1% | ||
| Q3 24 | 12.4% | 13.8% | ||
| Q2 24 | 5.6% | 19.5% | ||
| Q1 24 | 7.8% | 7.5% |
| Q4 25 | $-0.02 | $0.69 | ||
| Q3 25 | $0.02 | $1.20 | ||
| Q2 25 | $-0.01 | $2.22 | ||
| Q1 25 | $0.00 | $0.83 | ||
| Q4 24 | $-0.01 | $1.01 | ||
| Q3 24 | $0.02 | $0.75 | ||
| Q2 24 | $0.01 | $0.94 | ||
| Q1 24 | $0.01 | $0.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $318.7M | $41.3M |
| 総負債低いほど良い | $352.3M | $96.6M |
| 株主資本純資産 | $879.4M | $178.6M |
| 総資産 | $1.5B | $424.7M |
| 負債/資本比率低いほどレバレッジが低い | 0.40× | 0.54× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $318.7M | $41.3M | ||
| Q3 25 | $286.4M | $49.0M | ||
| Q2 25 | $289.3M | $49.5M | ||
| Q1 25 | $580.9M | $50.0M | ||
| Q4 24 | $586.0M | $55.3M | ||
| Q3 24 | $538.8M | $40.5M | ||
| Q2 24 | $507.9M | $28.8M | ||
| Q1 24 | $507.5M | $33.1M |
| Q4 25 | $352.3M | $96.6M | ||
| Q3 25 | $352.1M | $96.7M | ||
| Q2 25 | $351.9M | $1.8M | ||
| Q1 25 | $649.1M | $1.0M | ||
| Q4 24 | $650.5M | $184.0K | ||
| Q3 24 | $651.8M | $238.0K | ||
| Q2 24 | $653.1M | $292.0K | ||
| Q1 24 | $654.4M | $345.0K |
| Q4 25 | $879.4M | $178.6M | ||
| Q3 25 | $888.7M | $162.5M | ||
| Q2 25 | $874.2M | $135.7M | ||
| Q1 25 | $878.3M | $84.3M | ||
| Q4 24 | $874.4M | $65.3M | ||
| Q3 24 | $879.7M | $42.1M | ||
| Q2 24 | $863.3M | $24.8M | ||
| Q1 24 | $855.7M | $3.2M |
| Q4 25 | $1.5B | $424.7M | ||
| Q3 25 | $1.5B | $458.9M | ||
| Q2 25 | $1.5B | $437.7M | ||
| Q1 25 | $1.8B | $372.7M | ||
| Q4 24 | $1.8B | $328.2M | ||
| Q3 24 | $1.8B | $339.1M | ||
| Q2 24 | $1.8B | $307.6M | ||
| Q1 24 | $1.8B | $286.8M |
| Q4 25 | 0.40× | 0.54× | ||
| Q3 25 | 0.40× | 0.60× | ||
| Q2 25 | 0.40× | 0.01× | ||
| Q1 25 | 0.74× | 0.01× | ||
| Q4 24 | 0.74× | 0.00× | ||
| Q3 24 | 0.74× | 0.01× | ||
| Q2 24 | 0.76× | 0.01× | ||
| Q1 24 | 0.76× | 0.11× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $32.7M | $-4.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $32.6M | $-7.6M |
| FCFマージンFCF / 売上 | 31.0% | -4.0% |
| 設備投資強度設備投資 / 売上 | 0.1% | 1.6% |
| キャッシュ転換率営業CF / 純利益 | — | -0.29× |
| 直近12ヶ月FCF直近4四半期 | $58.3M | $14.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $32.7M | $-4.6M | ||
| Q3 25 | $8.0M | $3.3M | ||
| Q2 25 | $20.9M | $16.7M | ||
| Q1 25 | $-2.9M | $8.8M | ||
| Q4 24 | $49.7M | $32.7M | ||
| Q3 24 | $33.5M | $12.6M | ||
| Q2 24 | $16.2M | $1.5M | ||
| Q1 24 | $43.7M | $15.6M |
| Q4 25 | $32.6M | $-7.6M | ||
| Q3 25 | $7.9M | $1.7M | ||
| Q2 25 | $20.8M | $14.6M | ||
| Q1 25 | $-3.0M | $5.4M | ||
| Q4 24 | $49.2M | $30.0M | ||
| Q3 24 | $33.3M | $12.1M | ||
| Q2 24 | $16.1M | $822.0K | ||
| Q1 24 | $43.3M | $14.8M |
| Q4 25 | 31.0% | -4.0% | ||
| Q3 25 | 6.9% | 0.8% | ||
| Q2 25 | 19.6% | 7.6% | ||
| Q1 25 | -3.1% | 4.0% | ||
| Q4 24 | 48.9% | 20.8% | ||
| Q3 24 | 28.0% | 9.7% | ||
| Q2 24 | 15.5% | 0.7% | ||
| Q1 24 | 43.7% | 15.6% |
| Q4 25 | 0.1% | 1.6% | ||
| Q3 25 | 0.1% | 0.8% | ||
| Q2 25 | 0.1% | 1.1% | ||
| Q1 25 | 0.0% | 2.5% | ||
| Q4 24 | 0.4% | 1.8% | ||
| Q3 24 | 0.1% | 0.3% | ||
| Q2 24 | 0.1% | 0.6% | ||
| Q1 24 | 0.5% | 0.9% |
| Q4 25 | — | -0.29× | ||
| Q3 25 | 0.72× | 0.12× | ||
| Q2 25 | — | 0.33× | ||
| Q1 25 | -6.27× | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 2.26× | 0.73× | ||
| Q2 24 | 2.81× | 0.07× | ||
| Q1 24 | 5.64× | 2.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
OLPX
| Sales Channel Directly To Consumer | $43.6M | 42% |
| Sales Channel Through Intermediary Professional | $36.8M | 35% |
| Sales Channel Through Intermediary Specialty Retail | $24.7M | 23% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
