vs
OSI SYSTEMS INC（OSIS）とSimpson Manufacturing Co., Inc.（SSD）の財務データ比較。上の社名をクリックして会社を切り替えられます
Simpson Manufacturing Co., Inc.の直近四半期売上が大きい（$539.3M vs $464.1M、OSI SYSTEMS INCの約1.2倍）。Simpson Manufacturing Co., Inc.の純利益率が高く（10.4% vs 8.3%、差は2.1%）。OSI SYSTEMS INCの前年同期比売上増加率が高い（10.5% vs 4.2%）。Simpson Manufacturing Co., Inc.の直近四半期フリーキャッシュフローが多い（$119.0M vs $55.5M）。過去8四半期でOSI SYSTEMS INCの売上複合成長率が高い（7.0% vs 0.8%）
OSIシステムズ社は米国カリフォルニア州に本社を置く企業で、空港保安用X線検査装置・金属探知機などのセキュリティ検査システム、医療用モニタリング・麻酔システム、光電子デバイスの開発・販売を手がけ、子会社にSpacelabs Healthcare、Rapiscan Systems、OSI Optoelectronicsがあり、全世界で約3180人の従業員を擁する。
シンプソン・マニュファクチャリングは米国屈指の建築資材メーカーで、新築工事や改修工事向けの構造用接合金物、ファスナー、アンカーなどの製品を製造・供給しており、業界で高い技術力と市場シェアを誇っています。
OSIS vs SSD — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $464.1M | $539.3M |
| 純利益 | $38.7M | $56.2M |
| 粗利率 | 32.7% | 43.4% |
| 営業利益率 | 12.7% | 13.9% |
| 純利益率 | 8.3% | 10.4% |
| 売上前年比 | 10.5% | 4.2% |
| 純利益前年比 | 2.3% | 1.4% |
| EPS（希薄化後） | $2.22 | $1.34 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $464.1M | $539.3M | ||
| Q3 25 | $384.6M | $623.5M | ||
| Q2 25 | $505.0M | $631.1M | ||
| Q1 25 | $444.4M | $538.9M | ||
| Q4 24 | $419.8M | $517.4M | ||
| Q3 24 | $344.0M | $587.2M | ||
| Q2 24 | $480.9M | $597.0M | ||
| Q1 24 | $405.4M | $530.6M |
| Q4 25 | $38.7M | $56.2M | ||
| Q3 25 | $20.6M | $107.4M | ||
| Q2 25 | $52.7M | $103.5M | ||
| Q1 25 | $41.1M | $77.9M | ||
| Q4 24 | $37.8M | $55.4M | ||
| Q3 24 | $17.9M | $93.5M | ||
| Q2 24 | $44.7M | $97.8M | ||
| Q1 24 | $34.0M | $75.4M |
| Q4 25 | 32.7% | 43.4% | ||
| Q3 25 | 32.0% | 46.4% | ||
| Q2 25 | 33.3% | 46.7% | ||
| Q1 25 | 33.8% | 46.8% | ||
| Q4 24 | 35.1% | 44.0% | ||
| Q3 24 | 35.3% | 46.8% | ||
| Q2 24 | 32.1% | 46.7% | ||
| Q1 24 | 33.6% | 46.1% |
| Q4 25 | 12.7% | 13.9% | ||
| Q3 25 | 8.6% | 22.6% | ||
| Q2 25 | 14.5% | 22.2% | ||
| Q1 25 | 12.7% | 19.0% | ||
| Q4 24 | 13.8% | 14.8% | ||
| Q3 24 | 8.8% | 21.3% | ||
| Q2 24 | 13.1% | 22.1% | ||
| Q1 24 | 12.7% | 18.1% |
| Q4 25 | 8.3% | 10.4% | ||
| Q3 25 | 5.3% | 17.2% | ||
| Q2 25 | 10.4% | 16.4% | ||
| Q1 25 | 9.3% | 14.5% | ||
| Q4 24 | 9.0% | 10.7% | ||
| Q3 24 | 5.2% | 15.9% | ||
| Q2 24 | 9.3% | 16.4% | ||
| Q1 24 | 8.4% | 14.2% |
| Q4 25 | $2.22 | $1.34 | ||
| Q3 25 | $1.18 | $2.58 | ||
| Q2 25 | $3.04 | $2.47 | ||
| Q1 25 | $2.40 | $1.85 | ||
| Q4 24 | $2.22 | $1.31 | ||
| Q3 24 | $1.05 | $2.21 | ||
| Q2 24 | $2.57 | $2.31 | ||
| Q1 24 | $1.95 | $1.77 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $336.7M | $384.1M |
| 総負債低いほど良い | $1.0B | $300.0M |
| 株主資本純資産 | $845.5M | $2.0B |
| 総資産 | $2.5B | $3.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.19× | 0.15× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $336.7M | $384.1M | ||
| Q3 25 | $124.4M | $297.3M | ||
| Q2 25 | $106.4M | $190.4M | ||
| Q1 25 | $95.8M | $150.3M | ||
| Q4 24 | $101.6M | $239.4M | ||
| Q3 24 | $85.1M | $339.4M | ||
| Q2 24 | $95.4M | $354.9M | ||
| Q1 24 | $101.4M | $369.1M |
| Q4 25 | $1.0B | $300.0M | ||
| Q3 25 | $442.2M | $371.3M | ||
| Q2 25 | $471.6M | $376.9M | ||
| Q1 25 | $473.2M | $382.5M | ||
| Q4 24 | $474.8M | $388.1M | ||
| Q3 24 | $476.3M | $393.8M | ||
| Q2 24 | $137.6M | $399.4M | ||
| Q1 24 | — | $405.0M |
| Q4 25 | $845.5M | $2.0B | ||
| Q3 25 | $946.0M | $2.0B | ||
| Q2 25 | $951.1M | $1.9B | ||
| Q1 25 | $879.3M | $1.9B | ||
| Q4 24 | $825.8M | $1.8B | ||
| Q3 24 | $786.5M | $1.9B | ||
| Q2 24 | $863.5M | $1.8B | ||
| Q1 24 | $813.4M | $1.7B |
| Q4 25 | $2.5B | $3.1B | ||
| Q3 25 | $2.3B | $3.0B | ||
| Q2 25 | $2.2B | $3.0B | ||
| Q1 25 | $2.1B | $2.8B | ||
| Q4 24 | $2.1B | $2.7B | ||
| Q3 24 | $2.1B | $2.9B | ||
| Q2 24 | $1.9B | $2.8B | ||
| Q1 24 | $1.8B | $2.7B |
| Q4 25 | 1.19× | 0.15× | ||
| Q3 25 | 0.47× | 0.19× | ||
| Q2 25 | 0.50× | 0.20× | ||
| Q1 25 | 0.54× | 0.21× | ||
| Q4 24 | 0.57× | 0.21× | ||
| Q3 24 | 0.61× | 0.21× | ||
| Q2 24 | 0.16× | 0.23× | ||
| Q1 24 | — | 0.23× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $62.2M | $155.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.5M | $119.0M |
| FCFマージンFCF / 売上 | 12.0% | 22.1% |
| 設備投資強度設備投資 / 売上 | 1.4% | 6.8% |
| キャッシュ転換率営業CF / 純利益 | 1.61× | 2.77× |
| 直近12ヶ月FCF直近4四半期 | $137.2M | $297.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $62.2M | $155.7M | ||
| Q3 25 | $17.1M | $170.2M | ||
| Q2 25 | $562.0K | $125.2M | ||
| Q1 25 | $81.6M | $7.6M | ||
| Q4 24 | $52.5M | $115.8M | ||
| Q3 24 | $-37.2M | $103.3M | ||
| Q2 24 | $-29.0M | $111.1M | ||
| Q1 24 | $-52.1M | $7.9M |
| Q4 25 | $55.5M | $119.0M | ||
| Q3 25 | $10.1M | $133.9M | ||
| Q2 25 | $-5.6M | $87.3M | ||
| Q1 25 | $77.1M | $-42.6M | ||
| Q4 24 | $47.1M | $60.3M | ||
| Q3 24 | $-44.9M | $58.1M | ||
| Q2 24 | $-37.5M | $70.9M | ||
| Q1 24 | $-57.0M | $-31.5M |
| Q4 25 | 12.0% | 22.1% | ||
| Q3 25 | 2.6% | 21.5% | ||
| Q2 25 | -1.1% | 13.8% | ||
| Q1 25 | 17.4% | -7.9% | ||
| Q4 24 | 11.2% | 11.7% | ||
| Q3 24 | -13.0% | 9.9% | ||
| Q2 24 | -7.8% | 11.9% | ||
| Q1 24 | -14.1% | -5.9% |
| Q4 25 | 1.4% | 6.8% | ||
| Q3 25 | 1.8% | 5.8% | ||
| Q2 25 | 1.2% | 6.0% | ||
| Q1 25 | 1.0% | 9.3% | ||
| Q4 24 | 1.3% | 10.7% | ||
| Q3 24 | 2.2% | 7.7% | ||
| Q2 24 | 1.8% | 6.7% | ||
| Q1 24 | 1.2% | 7.4% |
| Q4 25 | 1.61× | 2.77× | ||
| Q3 25 | 0.83× | 1.58× | ||
| Q2 25 | 0.01× | 1.21× | ||
| Q1 25 | 1.98× | 0.10× | ||
| Q4 24 | 1.39× | 2.09× | ||
| Q3 24 | -2.07× | 1.10× | ||
| Q2 24 | -0.65× | 1.14× | ||
| Q1 24 | -1.53× | 0.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
OSIS
| Security Division | $334.7M | 72% |
| Optoelectronics And Manufacturing Division | $92.8M | 20% |
| Healthcare Division | $36.5M | 8% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
