vs
Ovintiv Inc.（OVV）とSERVICE CORP INTERNATIONAL（SCI）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ovintiv Inc.の直近四半期売上が大きい（$2.1B vs $1.1B、SERVICE CORP INTERNATIONALの約1.8倍）。Ovintiv Inc.の純利益率が高く（46.1% vs 14.3%、差は31.7%）。SERVICE CORP INTERNATIONALの前年同期比売上増加率が高い（1.7% vs -6.0%）。Ovintiv Inc.の直近四半期フリーキャッシュフローが多い（$489.0M vs $87.2M）。過去8四半期でSERVICE CORP INTERNATIONALの売上複合成長率が高い（3.1% vs -7.2%）
オビンティブ・インクは米国コロラド州デンバーに本社を置く石油企業です。前身はカナダのエネルギー企業エンカナで、2020年の事業再編を機に設立され、石油・天然ガスの探査・開発・生産事業を北米を中心に展開しています。
国際流通サービス有限会社（IDS）は英国の郵便・宅配便サービス事業者です。2013年に英国政府がロイヤルメールの持株会社として設立し、過半数の株式がロンドン証券取引所で売却され、当時政府は30%の株式を保有していました。2025年4月現在、ダニエル・クレティンスキー所有のチェコEPグループが同社を保有・運営しています。
OVV vs SCI — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.1B | $1.1B |
| 純利益 | $946.0M | $159.4M |
| 粗利率 | — | 28.0% |
| 営業利益率 | 21.2% | 24.8% |
| 純利益率 | 46.1% | 14.3% |
| 売上前年比 | -6.0% | 1.7% |
| 純利益前年比 | 1676.7% | 5.3% |
| EPS（希薄化後） | $3.64 | $1.13 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $2.0B | $1.1B | ||
| Q2 25 | $2.2B | $1.1B | ||
| Q1 25 | $2.4B | $1.1B | ||
| Q4 24 | $2.2B | $1.1B | ||
| Q3 24 | $2.2B | $1.0B | ||
| Q2 24 | $2.2B | $1.0B | ||
| Q1 24 | $2.4B | $1.0B |
| Q4 25 | $946.0M | $159.4M | ||
| Q3 25 | $148.0M | $117.5M | ||
| Q2 25 | $307.0M | $122.9M | ||
| Q1 25 | $-159.0M | $142.9M | ||
| Q4 24 | $-60.0M | $151.4M | ||
| Q3 24 | $507.0M | $117.8M | ||
| Q2 24 | $340.0M | $118.2M | ||
| Q1 24 | $338.0M | $131.3M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 27.1% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 26.2% |
| Q4 25 | 21.2% | 24.8% | ||
| Q3 25 | 13.5% | 21.4% | ||
| Q2 25 | 23.1% | 21.1% | ||
| Q1 25 | -3.7% | 23.4% | ||
| Q4 24 | 0.1% | 24.0% | ||
| Q3 24 | 24.2% | 20.9% | ||
| Q2 24 | 25.4% | 21.4% | ||
| Q1 24 | 20.7% | 22.2% |
| Q4 25 | 46.1% | 14.3% | ||
| Q3 25 | 7.3% | 11.1% | ||
| Q2 25 | 13.9% | 11.5% | ||
| Q1 25 | -6.7% | 13.3% | ||
| Q4 24 | -2.7% | 13.8% | ||
| Q3 24 | 23.3% | 11.6% | ||
| Q2 24 | 15.5% | 11.4% | ||
| Q1 24 | 14.2% | 12.6% |
| Q4 25 | $3.64 | $1.13 | ||
| Q3 25 | $0.57 | $0.83 | ||
| Q2 25 | $1.18 | $0.86 | ||
| Q1 25 | $-0.61 | $0.98 | ||
| Q4 24 | $-0.22 | $1.02 | ||
| Q3 24 | $1.92 | $0.81 | ||
| Q2 24 | $1.27 | $0.81 | ||
| Q1 24 | $1.24 | $0.89 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $280.0M | $243.6M |
| 総負債低いほど良い | $5.2B | $5.1B |
| 株主資本純資産 | $11.2B | $1.6B |
| 総資産 | $20.4B | $18.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.46× | 3.10× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $280.0M | $243.6M | ||
| Q3 25 | $25.0M | $241.3M | ||
| Q2 25 | $20.0M | $255.4M | ||
| Q1 25 | $8.0M | $227.2M | ||
| Q4 24 | $42.0M | $218.8M | ||
| Q3 24 | $9.0M | $185.4M | ||
| Q2 24 | $8.0M | $184.4M | ||
| Q1 24 | $5.0M | $205.6M |
| Q4 25 | $5.2B | $5.1B | ||
| Q3 25 | $5.2B | $5.0B | ||
| Q2 25 | $5.3B | $5.0B | ||
| Q1 25 | $5.5B | $4.7B | ||
| Q4 24 | $5.5B | $4.8B | ||
| Q3 24 | $5.9B | $4.7B | ||
| Q2 24 | $6.1B | $4.7B | ||
| Q1 24 | $6.2B | $4.6B |
| Q4 25 | $11.2B | $1.6B | ||
| Q3 25 | $10.2B | $1.6B | ||
| Q2 25 | $10.4B | $1.6B | ||
| Q1 25 | $10.1B | $1.7B | ||
| Q4 24 | $10.3B | $1.7B | ||
| Q3 24 | $10.7B | $1.6B | ||
| Q2 24 | $10.3B | $1.5B | ||
| Q1 24 | $10.3B | $1.6B |
| Q4 25 | $20.4B | $18.7B | ||
| Q3 25 | $19.4B | $18.4B | ||
| Q2 25 | $19.7B | $18.0B | ||
| Q1 25 | $19.6B | $17.3B | ||
| Q4 24 | $19.3B | $17.4B | ||
| Q3 24 | $19.9B | $17.4B | ||
| Q2 24 | $19.8B | $16.8B | ||
| Q1 24 | $19.8B | $16.7B |
| Q4 25 | 0.46× | 3.10× | ||
| Q3 25 | 0.51× | 3.17× | ||
| Q2 25 | 0.51× | 3.19× | ||
| Q1 25 | 0.55× | 2.87× | ||
| Q4 24 | 0.53× | 2.83× | ||
| Q3 24 | 0.55× | 2.92× | ||
| Q2 24 | 0.59× | 3.05× | ||
| Q1 24 | 0.60× | 2.90× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $954.0M | $212.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $489.0M | $87.2M |
| FCFマージンFCF / 売上 | 23.8% | 7.8% |
| 設備投資強度設備投資 / 売上 | 22.6% | 11.3% |
| キャッシュ転換率営業CF / 純利益 | 1.01× | 1.34× |
| 直近12ヶ月FCF直近4四半期 | $1.5B | $554.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $954.0M | $212.9M | ||
| Q3 25 | $812.0M | $252.3M | ||
| Q2 25 | $1.0B | $166.4M | ||
| Q1 25 | $873.0M | $311.1M | ||
| Q4 24 | $1.0B | $264.1M | ||
| Q3 24 | $1.0B | $263.8M | ||
| Q2 24 | $1.0B | $196.9M | ||
| Q1 24 | $659.0M | $220.1M |
| Q4 25 | $489.0M | $87.2M | ||
| Q3 25 | $268.0M | $150.7M | ||
| Q2 25 | $492.0M | $83.4M | ||
| Q1 25 | $256.0M | $233.0M | ||
| Q4 24 | $468.0M | $151.8M | ||
| Q3 24 | $484.0M | $162.8M | ||
| Q2 24 | $398.0M | $100.8M | ||
| Q1 24 | $68.0M | $140.3M |
| Q4 25 | 23.8% | 7.8% | ||
| Q3 25 | 13.3% | 14.2% | ||
| Q2 25 | 22.2% | 7.8% | ||
| Q1 25 | 10.8% | 21.7% | ||
| Q4 24 | 21.4% | 13.9% | ||
| Q3 24 | 22.2% | 16.1% | ||
| Q2 24 | 18.1% | 9.7% | ||
| Q1 24 | 2.8% | 13.4% |
| Q4 25 | 22.6% | 11.3% | ||
| Q3 25 | 26.9% | 9.6% | ||
| Q2 25 | 23.5% | 7.8% | ||
| Q1 25 | 26.0% | 7.3% | ||
| Q4 24 | 25.3% | 10.3% | ||
| Q3 24 | 24.7% | 10.0% | ||
| Q2 24 | 28.4% | 9.3% | ||
| Q1 24 | 24.8% | 7.6% |
| Q4 25 | 1.01× | 1.34× | ||
| Q3 25 | 5.49× | 2.15× | ||
| Q2 25 | 3.30× | 1.35× | ||
| Q1 25 | — | 2.18× | ||
| Q4 24 | — | 1.75× | ||
| Q3 24 | 2.02× | 2.24× | ||
| Q2 24 | 3.00× | 1.67× | ||
| Q1 24 | 1.95× | 1.68× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
OVV
| Product And Service Revenue | $1.7B | 84% |
| Sales Of Purchased Product | $338.0M | 16% |
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
