vs
UiPath, Inc.(PATH)とSTERLING INFRASTRUCTURE, INC.(STRL)の財務データ比較。上の社名をクリックして会社を切り替えられます
STERLING INFRASTRUCTURE, INC.の直近四半期売上が大きい($755.6M vs $411.1M、UiPath, Inc.の約1.8倍)。UiPath, Inc.の純利益率が高く(48.4% vs 11.6%、差は36.8%)。STERLING INFRASTRUCTURE, INC.の前年同期比売上増加率が高い(51.5% vs 15.9%)。STERLING INFRASTRUCTURE, INC.の直近四半期フリーキャッシュフローが多い($159.7M vs $25.1M)。過去8四半期でSTERLING INFRASTRUCTURE, INC.の売上複合成長率が高い(31.0% vs 0.7%)
UiPath Inc.は人工知能(AI)、自律型オートメーションおよびオーケストレーションソフトウェアを開発するグローバルソフトウェア企業です。同社の製品は複雑な業務プロセスやワークフローを自動化するAIエージェントの構築・管理に対応し、各業界の業務効率向上を支援しています。
本社がインドのマハーラーシュトラ州ムンバイにある多国籍EPC(設計・調達・建設)企業で、再生可能エネルギー、データセンター、ディーゼル発電、MEP(機械・電気・配管)サービスなど多分野に事業を展開しています。30カ国以上でプロジェクト実績があり、実行チームはアジア、中東、アフリカ、欧州、オーストラリアに配置されています。
PATH vs STRL — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $411.1M | $755.6M |
| 純利益 | $198.8M | $87.6M |
| 粗利率 | 83.3% | 21.7% |
| 営業利益率 | 3.2% | 15.9% |
| 純利益率 | 48.4% | 11.6% |
| 売上前年比 | 15.9% | 51.5% |
| 純利益前年比 | 1966.2% | -22.6% |
| EPS(希薄化後) | $0.37 | $2.82 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $411.1M | $755.6M | ||
| Q3 25 | $361.7M | $689.0M | ||
| Q2 25 | $356.6M | $614.5M | ||
| Q1 25 | $423.6M | $430.9M | ||
| Q4 24 | $354.7M | $498.8M | ||
| Q3 24 | $316.3M | $593.7M | ||
| Q2 24 | $335.1M | $582.8M | ||
| Q1 24 | $405.3M | $440.4M |
| Q4 25 | $198.8M | $87.6M | ||
| Q3 25 | $1.6M | $92.1M | ||
| Q2 25 | $-22.6M | $71.0M | ||
| Q1 25 | $51.8M | $39.5M | ||
| Q4 24 | $-10.7M | $113.2M | ||
| Q3 24 | $-86.1M | $61.3M | ||
| Q2 24 | $-28.7M | $51.9M | ||
| Q1 24 | $33.9M | $31.0M |
| Q4 25 | 83.3% | 21.7% | ||
| Q3 25 | 82.2% | 24.7% | ||
| Q2 25 | 82.1% | 23.3% | ||
| Q1 25 | 84.8% | 22.0% | ||
| Q4 24 | 82.0% | 21.4% | ||
| Q3 24 | 80.0% | 21.9% | ||
| Q2 24 | 83.5% | 19.3% | ||
| Q1 24 | 86.8% | 17.5% |
| Q4 25 | 3.2% | 15.9% | ||
| Q3 25 | -5.6% | 18.2% | ||
| Q2 25 | -4.6% | 17.0% | ||
| Q1 25 | 7.9% | 13.0% | ||
| Q4 24 | -12.2% | 12.5% | ||
| Q3 24 | -32.7% | 14.7% | ||
| Q2 24 | -14.8% | 12.5% | ||
| Q1 24 | 3.7% | 9.6% |
| Q4 25 | 48.4% | 11.6% | ||
| Q3 25 | 0.4% | 13.4% | ||
| Q2 25 | -6.3% | 11.6% | ||
| Q1 25 | 12.2% | 9.2% | ||
| Q4 24 | -3.0% | 22.7% | ||
| Q3 24 | -27.2% | 10.3% | ||
| Q2 24 | -8.6% | 8.9% | ||
| Q1 24 | 8.4% | 7.1% |
| Q4 25 | $0.37 | $2.82 | ||
| Q3 25 | $0.00 | $2.97 | ||
| Q2 25 | $-0.04 | $2.31 | ||
| Q1 25 | $0.09 | $1.28 | ||
| Q4 24 | $-0.02 | $3.63 | ||
| Q3 24 | $-0.15 | $1.97 | ||
| Q2 24 | $-0.05 | $1.67 | ||
| Q1 24 | $0.07 | $1.00 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.4B | $390.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.9B | $1.1B |
| 総資産 | $2.9B | $2.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.4B | $390.7M | ||
| Q3 25 | $1.4B | $306.4M | ||
| Q2 25 | $1.6B | $699.4M | ||
| Q1 25 | $1.6B | $638.6M | ||
| Q4 24 | $1.6B | $664.2M | ||
| Q3 24 | $1.7B | $648.1M | ||
| Q2 24 | $1.9B | $540.0M | ||
| Q1 24 | $1.9B | $480.4M |
| Q4 25 | $1.9B | $1.1B | ||
| Q3 25 | $1.7B | $1.1B | ||
| Q2 25 | $1.7B | $881.7M | ||
| Q1 25 | $1.8B | $805.4M | ||
| Q4 24 | $1.7B | $808.1M | ||
| Q3 24 | $1.8B | $716.5M | ||
| Q2 24 | $2.0B | $670.7M | ||
| Q1 24 | $2.0B | $644.6M |
| Q4 25 | $2.9B | $2.6B | ||
| Q3 25 | $2.6B | $2.6B | ||
| Q2 25 | $2.6B | $2.2B | ||
| Q1 25 | $2.9B | $2.0B | ||
| Q4 24 | $2.7B | $2.0B | ||
| Q3 24 | $2.7B | $2.0B | ||
| Q2 24 | $2.8B | $2.0B | ||
| Q1 24 | $3.0B | $1.8B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.3M | $186.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $25.1M | $159.7M |
| FCFマージンFCF / 売上 | 6.1% | 21.1% |
| 設備投資強度設備投資 / 売上 | 0.8% | 3.5% |
| キャッシュ転換率営業CF / 純利益 | 0.14× | 2.12× |
| 直近12ヶ月FCF直近4四半期 | — | $362.7M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $28.3M | $186.1M | ||
| Q3 25 | $41.6M | $83.6M | ||
| Q2 25 | $119.0M | $85.4M | ||
| Q1 25 | $146.1M | $84.9M | ||
| Q4 24 | $28.1M | $174.3M | ||
| Q3 24 | $46.4M | $152.3M | ||
| Q2 24 | $100.0M | $121.0M | ||
| Q1 24 | $145.6M | $49.6M |
| Q4 25 | $25.1M | $159.7M | ||
| Q3 25 | — | $64.0M | ||
| Q2 25 | $106.2M | $72.1M | ||
| Q1 25 | $138.7M | $67.0M | ||
| Q4 24 | $23.2M | $158.6M | ||
| Q3 24 | $45.0M | $138.3M | ||
| Q2 24 | $98.8M | $92.1M | ||
| Q1 24 | $141.8M | $27.2M |
| Q4 25 | 6.1% | 21.1% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | 29.8% | 11.7% | ||
| Q1 25 | 32.7% | 15.5% | ||
| Q4 24 | 6.5% | 31.8% | ||
| Q3 24 | 14.2% | 23.3% | ||
| Q2 24 | 29.5% | 15.8% | ||
| Q1 24 | 35.0% | 6.2% |
| Q4 25 | 0.8% | 3.5% | ||
| Q3 25 | 0.0% | 2.9% | ||
| Q2 25 | 3.6% | 2.2% | ||
| Q1 25 | 1.7% | 4.2% | ||
| Q4 24 | 1.4% | 3.1% | ||
| Q3 24 | 0.4% | 2.4% | ||
| Q2 24 | 0.4% | 5.0% | ||
| Q1 24 | 0.9% | 5.1% |
| Q4 25 | 0.14× | 2.12× | ||
| Q3 25 | 26.25× | 0.91× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | 2.82× | 2.15× | ||
| Q4 24 | — | 1.54× | ||
| Q3 24 | — | 2.48× | ||
| Q2 24 | — | 2.33× | ||
| Q1 24 | 4.29× | 1.60× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PATH
| Subscription Services | $247.6M | 60% |
| License | $150.0M | 36% |
| Professional Services And Other | $13.5M | 3% |
STRL
| Lump Sum | $464.9M | 62% |
| Heavy Highway | $99.6M | 13% |
| Residential Construction | $70.4M | 9% |
| Road And Highway Builders LLC | $52.4M | 7% |
| Other Revenue | $36.6M | 5% |
| Aviation | $16.6M | 2% |
| Commercial | $11.4M | 2% |
| Related Party | $600.0K | 0% |