vs
PagerDuty, Inc.(PD)とTACTILE SYSTEMS TECHNOLOGY INC(TCMD)の財務データ比較。上の社名をクリックして会社を切り替えられます
PagerDuty, Inc.の直近四半期売上が大きい($124.5M vs $103.6M、TACTILE SYSTEMS TECHNOLOGY INCの約1.2倍)。PagerDuty, Inc.の純利益率が高く(129.7% vs 10.3%、差は119.5%)。TACTILE SYSTEMS TECHNOLOGY INCの前年同期比売上増加率が高い(21.0% vs 4.7%)。PagerDuty, Inc.の直近四半期フリーキャッシュフローが多い($24.1M vs $16.8M)。過去8四半期でTACTILE SYSTEMS TECHNOLOGY INCの売上複合成長率が高い(30.2% vs 5.9%)
PagerDutyはアメリカのクラウドコンピューティング企業で、IT運用部門向けのSaaS型インシデント管理プラットフォームを専門に手がけています。システム異常をリアルタイムで検知し、迅速な障害対応を支援することで、業務システムの安定稼働を支えるソリューションを提供しています。
Dominion Voting Systems Corporationは北米の企業で、カナダとアメリカ合衆国において、投票機や集計機を含む電子投票用のハードウェアとソフトウェアの開発・販売を行っている、地域内で代表的な電子投票関連事業者です。
PD vs TCMD — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $124.5M | $103.6M |
| 純利益 | $161.6M | $10.6M |
| 粗利率 | 85.3% | 78.2% |
| 営業利益率 | 6.5% | 18.1% |
| 純利益率 | 129.7% | 10.3% |
| 売上前年比 | 4.7% | 21.0% |
| 純利益前年比 | 2827.7% | 9.4% |
| EPS(希薄化後) | $1.69 | $0.45 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $124.5M | $103.6M | ||
| Q3 25 | $123.4M | $85.8M | ||
| Q2 25 | $119.8M | $78.9M | ||
| Q1 25 | $121.4M | $61.3M | ||
| Q4 24 | $118.9M | $85.6M | ||
| Q3 24 | $115.9M | $73.1M | ||
| Q2 24 | $111.2M | $73.2M | ||
| Q1 24 | $111.1M | $61.1M |
| Q4 25 | $161.6M | $10.6M | ||
| Q3 25 | $9.6M | $8.2M | ||
| Q2 25 | $-7.2M | $3.2M | ||
| Q1 25 | $-8.8M | $-3.0M | ||
| Q4 24 | $-5.9M | $9.7M | ||
| Q3 24 | $-10.9M | $5.2M | ||
| Q2 24 | $-17.1M | $4.3M | ||
| Q1 24 | $-28.2M | $-2.2M |
| Q4 25 | 85.3% | 78.2% | ||
| Q3 25 | 84.6% | 75.8% | ||
| Q2 25 | 84.0% | 74.5% | ||
| Q1 25 | 83.6% | 74.0% | ||
| Q4 24 | 83.0% | 75.2% | ||
| Q3 24 | 82.7% | 75.0% | ||
| Q2 24 | 82.6% | 73.9% | ||
| Q1 24 | 81.7% | 71.1% |
| Q4 25 | 6.5% | 18.1% | ||
| Q3 25 | 2.9% | 12.8% | ||
| Q2 25 | -8.6% | 5.2% | ||
| Q1 25 | -9.6% | -7.4% | ||
| Q4 24 | -8.7% | 14.6% | ||
| Q3 24 | -13.8% | 9.3% | ||
| Q2 24 | -19.5% | 8.0% | ||
| Q1 24 | -30.1% | -4.9% |
| Q4 25 | 129.7% | 10.3% | ||
| Q3 25 | 7.8% | 9.6% | ||
| Q2 25 | -6.0% | 4.1% | ||
| Q1 25 | -7.2% | -4.9% | ||
| Q4 24 | -5.0% | 11.4% | ||
| Q3 24 | -9.4% | 7.1% | ||
| Q2 24 | -15.4% | 5.9% | ||
| Q1 24 | -25.3% | -3.6% |
| Q4 25 | $1.69 | $0.45 | ||
| Q3 25 | $0.10 | $0.36 | ||
| Q2 25 | $-0.07 | $0.14 | ||
| Q1 25 | $-0.12 | $-0.13 | ||
| Q4 24 | $-0.07 | $0.40 | ||
| Q3 24 | $-0.14 | $0.21 | ||
| Q2 24 | $-0.26 | $0.18 | ||
| Q1 24 | $-0.34 | $-0.09 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $547.8M | $83.4M |
| 総負債低いほど良い | — | $0 |
| 株主資本純資産 | $320.5M | $218.9M |
| 総資産 | $1.0B | $273.9M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.00× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $547.8M | $83.4M | ||
| Q3 25 | $567.9M | $66.0M | ||
| Q2 25 | $597.1M | $81.5M | ||
| Q1 25 | $570.8M | $83.6M | ||
| Q4 24 | $542.2M | $94.4M | ||
| Q3 24 | $599.3M | $82.1M | ||
| Q2 24 | $592.8M | $73.6M | ||
| Q1 24 | $571.2M | $60.7M |
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | — | ||
| Q1 25 | $484.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $27.0M | ||
| Q2 24 | — | $27.8M | ||
| Q1 24 | $489.5M | $28.5M |
| Q4 25 | $320.5M | $218.9M | ||
| Q3 25 | $180.7M | $204.9M | ||
| Q2 25 | $145.7M | $194.9M | ||
| Q1 25 | $129.8M | $205.6M | ||
| Q4 24 | $111.6M | $216.6M | ||
| Q3 24 | $164.7M | $207.9M | ||
| Q2 24 | $174.0M | $200.7M | ||
| Q1 24 | $171.6M | $193.5M |
| Q4 25 | $1.0B | $273.9M | ||
| Q3 25 | $891.5M | $259.2M | ||
| Q2 25 | $926.8M | $273.0M | ||
| Q1 25 | $927.3M | $280.2M | ||
| Q4 24 | $866.8M | $297.9M | ||
| Q3 24 | $916.0M | $287.7M | ||
| Q2 24 | $924.0M | $278.8M | ||
| Q1 24 | $925.3M | $272.0M |
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | — | ||
| Q1 25 | 3.73× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | 2.85× | 0.15× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $24.8M | $17.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $24.1M | $16.8M |
| FCFマージンFCF / 売上 | 19.3% | 16.2% |
| 設備投資強度設備投資 / 売上 | 0.6% | 0.5% |
| キャッシュ転換率営業CF / 純利益 | 0.15× | 1.63× |
| 直近12ヶ月FCF直近4四半期 | $117.6M | $40.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $24.8M | $17.3M | ||
| Q3 25 | $34.0M | $10.3M | ||
| Q2 25 | $30.7M | $14.8M | ||
| Q1 25 | $31.4M | $417.0K | ||
| Q4 24 | $22.1M | $16.3M | ||
| Q3 24 | $35.8M | $10.3M | ||
| Q2 24 | $28.6M | $13.1M | ||
| Q1 24 | $22.2M | $924.0K |
| Q4 25 | $24.1M | $16.8M | ||
| Q3 25 | $33.1M | $9.2M | ||
| Q2 25 | $30.2M | $14.4M | ||
| Q1 25 | $30.3M | $38.0K | ||
| Q4 24 | $21.5M | $15.9M | ||
| Q3 24 | $35.1M | $9.3M | ||
| Q2 24 | $28.2M | $12.6M | ||
| Q1 24 | $21.2M | $442.0K |
| Q4 25 | 19.3% | 16.2% | ||
| Q3 25 | 26.8% | 10.8% | ||
| Q2 25 | 25.2% | 18.2% | ||
| Q1 25 | 24.9% | 0.1% | ||
| Q4 24 | 18.1% | 18.5% | ||
| Q3 24 | 30.3% | 12.7% | ||
| Q2 24 | 25.4% | 17.3% | ||
| Q1 24 | 19.1% | 0.7% |
| Q4 25 | 0.6% | 0.5% | ||
| Q3 25 | 0.7% | 1.3% | ||
| Q2 25 | 0.4% | 0.5% | ||
| Q1 25 | 0.9% | 0.6% | ||
| Q4 24 | 0.5% | 0.5% | ||
| Q3 24 | 0.5% | 1.3% | ||
| Q2 24 | 0.4% | 0.7% | ||
| Q1 24 | 0.9% | 0.8% |
| Q4 25 | 0.15× | 1.63× | ||
| Q3 25 | 3.55× | 1.26× | ||
| Q2 25 | — | 4.59× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | — | 1.99× | ||
| Q2 24 | — | 3.06× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |