vs
PENN Entertainment, Inc.（PENN）とPrimoris Services Corp（PRIM）の財務データ比較。上の社名をクリックして会社を切り替えられます
Primoris Services Corpの直近四半期売上が大きい（$1.9B vs $1.8B、PENN Entertainment, Inc.の約1.0倍）。Primoris Services Corpの純利益率が高く（2.8% vs -0.2%、差は2.9%）。Primoris Services Corpの前年同期比売上増加率が高い（6.7% vs 6.4%）。過去8四半期でPrimoris Services Corpの売上複合成長率が高い（14.7% vs 3.4%）
Penn Entertainment, Inc.（旧称Penn National Gaming）は米国のエンターテイメント企業で、複合エンターテイメント施設の運営、スポーツコンテンツ提供、カジノ事業を手がけています。全米20州でHollywood Casino、Ameristar、Boomtownなどのブランドの下43施設を運営するほか、カナダのデジタルメディア企業Score Media and Gamingを所有しています。
Primoris Services Corporationは米国に本社を置く上場の専門建設・インフラ企業で、天然ガスパイプライン、上下水道管路事業を主力としています。2014年にはフォーチュン1000にランクインしており、北米のエネルギー・生活インフラ分野で豊富な実績を有しています。
PENN vs PRIM — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.8B | $1.9B |
| 純利益 | $-2.8M | $51.7M |
| 粗利率 | — | 9.4% |
| 営業利益率 | 5.5% | 4.2% |
| 純利益率 | -0.2% | 2.8% |
| 売上前年比 | 6.4% | 6.7% |
| 純利益前年比 | 66.7% | -4.2% |
| EPS（希薄化後） | $-0.02 | $0.94 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $1.9B | ||
| Q3 25 | $1.7B | $2.2B | ||
| Q2 25 | $1.8B | $1.9B | ||
| Q1 25 | $1.7B | $1.6B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $1.6B | $1.6B | ||
| Q2 24 | $1.7B | $1.6B |
| Q1 26 | $-2.8M | — | ||
| Q4 25 | $-72.9M | $51.7M | ||
| Q3 25 | $-864.6M | $94.6M | ||
| Q2 25 | $-17.4M | $84.3M | ||
| Q1 25 | $111.8M | $44.2M | ||
| Q4 24 | $-133.3M | $54.0M | ||
| Q3 24 | $-36.7M | $58.4M | ||
| Q2 24 | $-26.8M | $49.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.6% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 11.9% |
| Q1 26 | 5.5% | — | ||
| Q4 25 | -1.0% | 4.2% | ||
| Q3 25 | -45.2% | 6.3% | ||
| Q2 25 | 4.4% | 6.7% | ||
| Q1 25 | 2.6% | 4.3% | ||
| Q4 24 | -2.9% | 5.0% | ||
| Q3 24 | 4.1% | 6.0% | ||
| Q2 24 | 4.5% | 5.5% |
| Q1 26 | -0.2% | — | ||
| Q4 25 | -4.0% | 2.8% | ||
| Q3 25 | -50.3% | 4.3% | ||
| Q2 25 | -1.0% | 4.5% | ||
| Q1 25 | 6.7% | 2.7% | ||
| Q4 24 | -8.0% | 3.1% | ||
| Q3 24 | -2.2% | 3.5% | ||
| Q2 24 | -1.6% | 3.2% |
| Q1 26 | $-0.02 | — | ||
| Q4 25 | $-0.36 | $0.94 | ||
| Q3 25 | $-6.03 | $1.73 | ||
| Q2 25 | $-0.12 | $1.54 | ||
| Q1 25 | $0.68 | $0.81 | ||
| Q4 24 | $-0.87 | $0.98 | ||
| Q3 24 | $-0.24 | $1.07 | ||
| Q2 24 | $-0.18 | $0.91 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $708.0M | $535.5M |
| 総負債低いほど良い | — | $469.9M |
| 株主資本純資産 | — | $1.7B |
| 総資産 | — | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.28× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $708.0M | — | ||
| Q4 25 | $686.6M | $535.5M | ||
| Q3 25 | $660.1M | $431.4M | ||
| Q2 25 | $671.6M | $390.3M | ||
| Q1 25 | $591.6M | $351.6M | ||
| Q4 24 | $706.6M | $455.8M | ||
| Q3 24 | $834.0M | $352.7M | ||
| Q2 24 | $877.6M | $207.4M |
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $469.9M | ||
| Q3 25 | $2.9B | $486.0M | ||
| Q2 25 | $2.8B | $603.1M | ||
| Q1 25 | $2.6B | $612.0M | ||
| Q4 24 | $2.8B | $734.8M | ||
| Q3 24 | $2.8B | $903.7M | ||
| Q2 24 | $2.8B | $933.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $1.7B | ||
| Q3 25 | $2.0B | $1.6B | ||
| Q2 25 | $3.0B | $1.5B | ||
| Q1 25 | $3.0B | $1.4B | ||
| Q4 24 | $2.9B | $1.4B | ||
| Q3 24 | $3.1B | $1.4B | ||
| Q2 24 | $3.1B | $1.3B |
| Q1 26 | — | — | ||
| Q4 25 | $14.3B | $4.4B | ||
| Q3 25 | $14.3B | $4.6B | ||
| Q2 25 | $15.2B | $4.5B | ||
| Q1 25 | $15.1B | $4.2B | ||
| Q4 24 | $15.3B | $4.2B | ||
| Q3 24 | $15.5B | $4.2B | ||
| Q2 24 | $15.5B | $4.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.58× | 0.28× | ||
| Q3 25 | 1.46× | 0.30× | ||
| Q2 25 | 0.94× | 0.39× | ||
| Q1 25 | 0.89× | 0.42× | ||
| Q4 24 | 0.98× | 0.52× | ||
| Q3 24 | 0.91× | 0.67× | ||
| Q2 24 | 0.91× | 0.72× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $142.9M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $121.1M |
| FCFマージンFCF / 売上 | — | 6.5% |
| 設備投資強度設備投資 / 売上 | 5.3% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | — | 2.76× |
| 直近12ヶ月FCF直近4四半期 | — | $340.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $107.2M | $142.9M | ||
| Q3 25 | $180.9M | $182.9M | ||
| Q2 25 | $178.2M | $78.5M | ||
| Q1 25 | $41.9M | $66.2M | ||
| Q4 24 | $102.9M | $298.3M | ||
| Q3 24 | $174.7M | $222.5M | ||
| Q2 24 | $150.4M | $16.1M |
| Q1 26 | — | — | ||
| Q4 25 | $-83.2M | $121.1M | ||
| Q3 25 | $8.2M | $148.4M | ||
| Q2 25 | $18.8M | $45.3M | ||
| Q1 25 | $-83.3M | $25.6M | ||
| Q4 24 | $-118.1M | $270.0M | ||
| Q3 24 | $42.6M | $158.8M | ||
| Q2 24 | $62.2M | $-8.1M |
| Q1 26 | — | — | ||
| Q4 25 | -4.6% | 6.5% | ||
| Q3 25 | 0.5% | 6.8% | ||
| Q2 25 | 1.1% | 2.4% | ||
| Q1 25 | -5.0% | 1.6% | ||
| Q4 24 | -7.1% | 15.5% | ||
| Q3 24 | 2.6% | 9.6% | ||
| Q2 24 | 3.7% | -0.5% |
| Q1 26 | 5.3% | — | ||
| Q4 25 | 10.5% | 1.2% | ||
| Q3 25 | 10.1% | 1.6% | ||
| Q2 25 | 9.0% | 1.8% | ||
| Q1 25 | 7.5% | 2.5% | ||
| Q4 24 | 13.2% | 1.6% | ||
| Q3 24 | 8.1% | 3.9% | ||
| Q2 24 | 5.3% | 1.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.76× | ||
| Q3 25 | — | 1.93× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | 0.37× | 1.50× | ||
| Q4 24 | — | 5.53× | ||
| Q3 24 | — | 3.81× | ||
| Q2 24 | — | 0.32× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PENN
| Northeast segment (1) | $687.1M | 39% |
| Interactive (5) | $290.1M | 16% |
| South segment (2) | $288.3M | 16% |
| Midwest segment (4) | $282.9M | 16% |
| West segment (3) | $129.7M | 7% |
| Other | $101.0M | 6% |
PRIM
| Energy Segment | $1.2B | 64% |
| Unit Price Contracts | $473.7M | 25% |
| Cost Reimbursable Contracts | $121.3M | 7% |
| Other | $74.9M | 4% |
