vs
PETMED EXPRESS INC（PETS）とSilvercrest Asset Management Group Inc.（SAMG）の財務データ比較。上の社名をクリックして会社を切り替えられます
PETMED EXPRESS INCの直近四半期売上が大きい（$40.7M vs $32.0M、Silvercrest Asset Management Group Inc.の約1.3倍）。Silvercrest Asset Management Group Inc.の純利益率が高く（-0.4% vs -26.0%、差は25.6%）。Silvercrest Asset Management Group Inc.の前年同期比売上増加率が高い（-0.0% vs -23.3%）。Silvercrest Asset Management Group Inc.の直近四半期フリーキャッシュフローが多い（$15.0M vs $-9.2M）。過去8四半期でSilvercrest Asset Management Group Inc.の売上複合成長率が高い（2.7% vs -20.9%）
PetMed ExpressはPetMedsとしても知られ、アメリカ合衆国を拠点とするオンラインペット薬局です。同社は上場企業で、ペット用の処方薬および一般薬の販売を事業としており、北米で有名なペット医薬品のオンライン販売プラットフォームです。
PETS vs SAMG — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $40.7M | $32.0M |
| 純利益 | $-10.6M | $-120.0K |
| 粗利率 | 23.3% | — |
| 営業利益率 | -25.7% | -2.8% |
| 純利益率 | -26.0% | -0.4% |
| 売上前年比 | -23.3% | -0.0% |
| 純利益前年比 | -1392.6% | -107.4% |
| EPS（希薄化後） | $-0.50 | $0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $40.7M | $32.0M | ||
| Q3 25 | $44.4M | $31.3M | ||
| Q2 25 | $51.2M | $30.7M | ||
| Q1 25 | $50.8M | $31.4M | ||
| Q4 24 | $52.0M | $32.0M | ||
| Q3 24 | $58.0M | $30.4M | ||
| Q2 24 | $66.2M | $31.0M | ||
| Q1 24 | $65.1M | $30.3M |
| Q4 25 | $-10.6M | $-120.0K | ||
| Q3 25 | $-8.5M | $618.0K | ||
| Q2 25 | $-34.2M | $1.9M | ||
| Q1 25 | $-11.6M | $2.5M | ||
| Q4 24 | $-707.0K | $1.6M | ||
| Q3 24 | $2.3M | $2.3M | ||
| Q2 24 | $3.8M | $2.7M | ||
| Q1 24 | $-5.0M | $3.0M |
| Q4 25 | 23.3% | — | ||
| Q3 25 | 28.0% | — | ||
| Q2 25 | 28.1% | — | ||
| Q1 25 | 29.9% | — | ||
| Q4 24 | 31.0% | — | ||
| Q3 24 | 32.3% | — | ||
| Q2 24 | 28.8% | — | ||
| Q1 24 | 29.3% | — |
| Q4 25 | -25.7% | -2.8% | ||
| Q3 25 | -18.9% | 4.3% | ||
| Q2 25 | -66.7% | 13.2% | ||
| Q1 25 | -11.9% | 15.4% | ||
| Q4 24 | -0.9% | 6.1% | ||
| Q3 24 | 1.0% | 14.6% | ||
| Q2 24 | 6.6% | 17.1% | ||
| Q1 24 | -5.9% | 19.5% |
| Q4 25 | -26.0% | -0.4% | ||
| Q3 25 | -19.2% | 2.0% | ||
| Q2 25 | -66.7% | 6.3% | ||
| Q1 25 | -22.9% | 7.9% | ||
| Q4 24 | -1.4% | 5.1% | ||
| Q3 24 | 4.0% | 7.4% | ||
| Q2 24 | 5.7% | 8.6% | ||
| Q1 24 | -7.7% | 9.9% |
| Q4 25 | $-0.50 | $0.02 | ||
| Q3 25 | $-0.41 | $0.07 | ||
| Q2 25 | $-1.65 | $0.21 | ||
| Q1 25 | $-0.56 | $0.26 | ||
| Q4 24 | $-0.03 | $0.16 | ||
| Q3 24 | $0.11 | $0.24 | ||
| Q2 24 | $0.18 | $0.28 | ||
| Q1 24 | $-0.24 | $0.32 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $26.9M | $44.1M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $32.8M | $50.3M |
| 総資産 | $88.0M | $166.6M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $26.9M | $44.1M | ||
| Q3 25 | $36.1M | $36.1M | ||
| Q2 25 | $41.1M | $30.0M | ||
| Q1 25 | $54.7M | $36.3M | ||
| Q4 24 | $50.1M | $68.6M | ||
| Q3 24 | $52.0M | $58.1M | ||
| Q2 24 | $46.0M | $49.9M | ||
| Q1 24 | $55.3M | $39.7M |
| Q4 25 | $32.8M | $50.3M | ||
| Q3 25 | $43.1M | $58.9M | ||
| Q2 25 | $51.5M | $64.6M | ||
| Q1 25 | $85.1M | $80.0M | ||
| Q4 24 | $96.2M | $80.7M | ||
| Q3 24 | $96.4M | $84.6M | ||
| Q2 24 | $93.5M | $85.3M | ||
| Q1 24 | $96.7M | $83.9M |
| Q4 25 | $88.0M | $166.6M | ||
| Q3 25 | $100.3M | $157.6M | ||
| Q2 25 | $109.8M | $152.7M | ||
| Q1 25 | $148.7M | $159.9M | ||
| Q4 24 | $144.8M | $194.4M | ||
| Q3 24 | $146.0M | $184.2M | ||
| Q2 24 | $152.7M | $177.6M | ||
| Q1 24 | $169.9M | $170.2M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-9.2M | $18.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $-9.2M | $15.0M |
| FCFマージンFCF / 売上 | -22.7% | 46.9% |
| 設備投資強度設備投資 / 売上 | 0.1% | 11.4% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $-23.0M | $17.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-9.2M | $18.6M | ||
| Q3 25 | $-2.2M | $14.6M | ||
| Q2 25 | $-12.3M | $13.8M | ||
| Q1 25 | $7.0M | $-24.7M | ||
| Q4 24 | $-1.2M | $21.6M | ||
| Q3 24 | $7.4M | $13.3M | ||
| Q2 24 | $-8.5M | $16.0M | ||
| Q1 24 | $7.1M | $-24.1M |
| Q4 25 | $-9.2M | $15.0M | ||
| Q3 25 | $-4.8M | $13.8M | ||
| Q2 25 | $-13.6M | $13.4M | ||
| Q1 25 | $4.6M | $-25.1M | ||
| Q4 24 | $-1.9M | $19.9M | ||
| Q3 24 | $6.1M | $12.9M | ||
| Q2 24 | $-9.2M | $15.6M | ||
| Q1 24 | $5.9M | $-24.7M |
| Q4 25 | -22.7% | 46.9% | ||
| Q3 25 | -10.8% | 44.1% | ||
| Q2 25 | -26.5% | 43.6% | ||
| Q1 25 | 9.1% | -80.0% | ||
| Q4 24 | -3.7% | 62.2% | ||
| Q3 24 | 10.6% | 42.4% | ||
| Q2 24 | -13.9% | 50.4% | ||
| Q1 24 | 9.0% | -81.6% |
| Q4 25 | 0.1% | 11.4% | ||
| Q3 25 | 5.9% | 2.6% | ||
| Q2 25 | 2.5% | 1.5% | ||
| Q1 25 | 4.7% | 1.3% | ||
| Q4 24 | 1.5% | 5.3% | ||
| Q3 24 | 2.2% | 1.2% | ||
| Q2 24 | 1.0% | 1.1% | ||
| Q1 24 | 1.9% | 2.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 23.62× | ||
| Q2 25 | — | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | 3.18× | 5.90× | ||
| Q2 24 | -2.27× | 6.00× | ||
| Q1 24 | — | -8.03× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
PETS
| Reorder | $34.0M | 84% |
| New Order | $5.0M | 12% |
| Membership Fees | $1.6M | 4% |
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
